NDR Auto Components Ltd
NSE: NDRAUTO BSE: 543214
₹754.25
(0.73%)
Tue, 21 Apr 2026, 05:08 pm
Market Cap17.85B
PE Ratio29.89
Dividend0.37
Producer Manufacturing
Auto Parts: OEM
24.5KNDR Auto Components Income Statement
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 966.15M | 1.14B | 2.33B | 3.93B | 6.02B | 7.13B |
| Gross profit | -22.06M | 43.71M | 119.94M | 325.59M | 537.32M | 740.85M |
| Operating expenses (excl. COGS) | -58.31M | -29.81M | -18.96M | -67.17M | -119.45M | -162.30M |
| Selling/general/admin expenses, total | -58.31M | -29.81M | -44.85M | -84.34M | -119.45M | -162.30M |
| Research & development | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -58.31M | -29.81M | -44.85M | -84.34M | -119.45M | -162.30M |
| Other operating expenses, total | 0 | 0 | 25.88M | 17.17M | 0 | 0 |
| Operating income | -80.37M | 13.90M | 100.98M | 258.42M | 417.87M | 578.55M |
| Non-operating income, total | 79.29M | 76.09M | 34.84M | 17.39M | 3.76M | 4.40M |
| Interest expense, net of interest capitalized | -1.55M | -1.21M | -7.25M | -17.87M | -27.36M | -31.29M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 80.84M | 77.30M | 42.09M | 35.26M | 27.88M | 29.93M |
| Non-operating interest income | 71.13M | 49.46M | 38.25M | 34.34M | 22.63M | 25.98M |
| Miscellaneous non-operating expense | 9.71M | 27.83M | 3.84M | 921.00K | 5.25M | 3.95M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 3.24M | 5.77M |
| Pretax income | -1.07M | 89.98M | 135.82M | 275.81M | 421.63M | 582.95M |
| Taxes | 6.71M | -26.27M | -33.50M | -70.94M | -107.38M | -146.51M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 65.91M | 85.32M | 148.87M | 281.07M | 387.13M | 532.58M |
| Net income | 65.91M | 85.32M | 148.87M | 281.07M | 387.13M | 532.58M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 65.91M | 85.32M | 148.87M | 281.07M | 387.13M | 532.58M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | -6.61M | 63.64M | 174.28M | 345.18M | 565.80M | 739.70M |
| EBIT | -80.37M | 13.90M | 100.98M | 258.42M | 417.87M | 578.55M |
| Total operating expenses | -1.05B | -1.13B | -2.22B | -3.67B | -5.60B | -6.55B |
| Prepaid expenses | 2.03M | 1.37M | 1.41M | 2.18M | 1.69M | 3.29M |
| Deferred income, current | 942.00K | 0 | 316.00K | 300.00K | 445.00K | 125.84M |
| Capital and operating lease obligations | 41.72M | 41.72M | 102.70M | 294.69M | 266.11M | 286.36M |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | 209.00K | — | — | 78.68M | 67.95M | 72.47M |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -5.87M | -14.70M | -29.45M | -44.15M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800