Niraj Cement Structurals Ltd

NSE: NIRAJ BSE: 532986

₹20.73

(-3.49%)

Wed, 01 Apr 2026, 05:48 pm

MTF 5xInvest in Niraj Cement Structurals Ltd with 5x Leverage Buy with MTF

Market Cap1.24B

PE Ratio5.17

Dividend0

Industrial Services

Engineering & Construction

24.5K

Niraj Cement Structurals Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	700.45M	791.74M	921.69M	1.40B	1.85B	3.07B	3.12B	1.10B	471.62M	840.62M	1.06B	1.08B	1.08B	1.09B	1.24B	1.75B	3.56B	6.06B	4.71B	5.07B
Gross profit	102.82M	120.88M	138.64M	161.32M	257.56M	258.88M	174.72M	30.95M	-11.79M	153.55M	36.30M	25.44M	-14.61M	17.58M	50.15M	25.37M	83.33M	163.12M	243.42M	243.78M
Operating expenses (excl. COGS)	-130.00K	-121.00K	-379.00K	-5.51M	-81.57M	-60.91M	-35.06M	-26.09M	-9.68M	-11.10M	-10.08M	-14.31M	-1.48M	-6.93M	-27.05M	-40.19M	-90.87M	-130.38M	-186.67M	-103.68M
Selling/general/admin expenses, total	—	—	—	0	-75.61M	-47.30M	-35.02M	-24.48M	-9.43M	-11.10M	-10.08M	-14.30M	-16.81M	-19.30M	-17.57M	-30.36M	-46.60M	-82.94M	-95.62M	-92.57M
Research & development	—	—	—	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	-75.61M	-47.30M	-35.02M	-24.48M	-9.43M	-11.10M	-10.08M	-14.30M	-16.81M	-19.30M	-17.57M	-30.36M	-46.60M	-82.94M	-95.62M	-92.57M
Other operating expenses, total	-130.00K	-121.00K	-379.00K	-5.51M	-5.96M	-13.61M	-47.77K	-1.61M	-249.80K	0	0	-2.50K	15.33M	12.37M	-9.48M	-9.83M	-44.27M	-47.45M	-91.06M	-11.11M
Operating income	102.69M	120.76M	138.26M	155.82M	175.99M	197.97M	139.65M	4.86M	-21.47M	142.44M	26.22M	11.13M	-16.09M	10.65M	23.10M	-14.82M	-7.54M	32.73M	56.75M	140.09M
Non-operating income, total	-17.18M	-28.32M	-43.64M	-73.04M	-65.35M	-38.94M	-23.58M	-60.58M	-31.57M	-133.18M	-16.23M	-1.06M	57.38M	954.74K	-3.72M	34.51M	39.56M	35.47M	73.50M	60.70M
Interest expense, net of interest capitalized	-20.70M	-33.18M	-50.61M	-97.67M	-95.95M	-79.66M	-95.70M	-120.22M	-64.17M	-123.21M	-27.70M	-14.21M	-7.58M	-2.60M	-2.07M	-2.21M	-1.38M	-4.81M	-2.69M	-801.00K
Interest capitalized	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	3.51M	4.86M	6.96M	24.62M	30.60M	40.73M	72.11M	66.83M	32.60M	-9.97M	11.46M	12.78M	78.56M	3.45M	3.74M	36.56M	39.29M	39.70M	74.17M	66.93M
Non-operating interest income	2.28M	2.06M	5.89M	21.88M	17.11M	26.87M	18.90M	4.14M	3.91M	5.12M	11.53M	4.62M	7.27M	2.09M	3.88M	21.02M	26.21M	17.98M	24.44M	25.52M
Miscellaneous non-operating expense	1.24M	2.79M	1.07M	2.74M	13.49M	13.86M	53.21M	62.69M	28.70M	-15.09M	-66.30K	8.16M	71.29M	1.36M	-142.90K	15.54M	13.08M	21.71M	49.73M	41.41M
Unusual income/expense	—	—	—	—	—	—	—	-7.19M	—	—	—	368.38K	-13.59M	112.14K	-5.39M	152.07K	1.65M	582.00K	2.02M	-5.43M
Pretax income	85.51M	92.44M	94.61M	82.77M	110.64M	159.03M	116.07M	-55.72M	-53.04M	9.26M	9.98M	10.07M	41.29M	11.61M	19.38M	19.69M	32.02M	68.20M	130.25M	200.79M
Taxes	-7.56M	-28.68M	-29.35M	-9.46M	-38.03M	-53.18M	-37.67M	-953.73K	-1.18M	244.50K	-3.38M	-2.12M	-30.78M	803.95K	-3.63M	-6.46M	-7.73M	-24.94M	-33.02M	-49.98M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	77.95M	63.75M	65.26M	73.31M	72.61M	105.85M	78.40M	-56.67M	-54.21M	9.51M	6.60M	7.95M	10.51M	12.41M	15.75M	13.23M	24.29M	43.27M	97.23M	150.82M
Net income	77.95M	63.75M	65.26M	73.31M	72.61M	105.85M	78.40M	-56.67M	-54.21M	9.51M	6.60M	7.95M	10.51M	12.41M	15.75M	13.23M	24.29M	43.27M	97.23M	150.82M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	77.95M	63.75M	65.26M	73.31M	72.61M	105.85M	78.40M	-56.67M	-54.21M	9.51M	6.60M	7.95M	10.51M	12.41M	15.75M	13.23M	24.29M	43.27M	97.23M	150.82M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	113.80M	131.88M	162.60M	176.86M	190.28M	214.27M	160.71M	26.09M	-923.36K	160.48M	41.92M	26.56M	-1.33M	25.01M	37.45M	-505.96K	6.70M	46.47M	73.31M	162.27M
EBIT	102.69M	120.76M	138.26M	155.82M	175.99M	197.97M	139.65M	4.86M	-21.47M	142.44M	26.22M	11.13M	-16.09M	10.65M	23.10M	-14.82M	-7.54M	32.73M	56.75M	140.09M
Total operating expenses	-597.75M	-670.98M	-783.43M	-1.24B	-1.67B	-2.87B	-2.98B	-1.10B	-493.08M	-698.18M	-1.03B	-1.07B	-1.09B	-1.08B	-1.21B	-1.76B	-3.57B	-6.03B	-4.65B	-4.93B
Prepaid expenses	62.08M	85.99M	142.48M	1.27M	1.32M	2.48M	—	—	—	1.19M	1.17M	1.33M	1.47M	1.45M	3.49M	2.26M	2.41M	228.00K	3.16M	3.83M
Deferred income, current	—	—	—	—	—	—	—	—	124.67M	20.62M	27.03M	—	55.77M	—	—	328.55M	579.20M	328.56M	328.56M	328.56M
Capital and operating lease obligations	0	0	0	20.98M	20.55M	21.10M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	8.41M	7.72M	7.78M	7.78M	6.40M	7.58M	7.34M	7.02M	5.37M	3.30M	—	—	—	—	—	—	—
Deferred income, non-current	—	—	—	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-127.00K	619.00K	-755.00K	-1.38M
Change in accrued expenses	—	—	—	—	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Common dividends paid	—	—	—	—	-5.17M	-5.40M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800