Nirman Agri Genetics Ltd
NSE: NIRMAN BSE: 78482
₹41.25
(4.96%)
Sun, 05 Apr 2026, 02:21 am
Market Cap331.2M
PE Ratio0
Dividend0
Nirman Agri Genetics Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -4.00K | -23.00K | -118.00K | -143.74K | -180.61K | -160.02K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 7.95M | 25.21M | 81.26M | 298.46M | 442.22M | 1.13B |
| Total current assets | 7.58M | 24.77M | 73.49M | 90.79M | 215.97M | 1.01B |
| Cash and short term investments | 2.83M | 9.97M | 12.36M | 1.11M | 15.55M | 258.72M |
| Cash & equivalents | 2.71M | 9.63M | 12.18M | 1.11M | 15.55M | 258.72M |
| Short term investments | 117.00K | 339.00K | 175.00K | 0 | 0 | 0 |
| Total receivables, net | 500.00K | 7.65M | 46.09M | 42.69M | 117.51M | 375.20M |
| Accounts receivable - trade, net | 500.00K | 7.65M | 46.09M | 40.59M | 115.88M | 375.01M |
| Other receivables | 0 | 0 | 0 | 2.10M | 1.63M | 187.76K |
| Total inventory | 4.13M | 5.44M | 8.79M | 46.93M | 82.77M | 370.98M |
| Other current assets, total | 121.00K | 1.71M | 6.25M | 67.00K | 135.00K | 135.00K |
| Total non-current assets | 373.00K | 442.00K | 7.77M | 207.67M | 226.25M | 126.23M |
| Long term investments | 0 | 0 | 0 | 174.78K | 174.78K | 174.78K |
| Note receivable - long term | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 174.78K | 174.78K | 174.78K |
| Net property/plant/equipment | 373.00K | 442.00K | 7.77M | 6.57M | 3.93M | 21.50M |
| Gross property/plant/equipment | — | — | — | — | 7.99M | 31.85M |
| Deferred tax assets | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | — | — | 4.92K | 182.10K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | — | — | 4.92K | 182.10K |
| Other long term assets, total | 0 | 0 | 3.00K | 200.93M | 222.14M | 104.37M |
| Short term debt | 0 | 0 | 0 | 3.42M | 6.26M | 4.39M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 3.42M | 6.26M | 4.39M |
| Accounts payable | 289.00K | 7.96M | 17.14M | 3.91M | 53.30M | 14.87M |
| Income tax payable | — | — | — | 11.17M | 4.99M | 7.51M |
| Long term debt | 2.22M | 9.92M | 20.41M | 7.50M | 0 | 0 |
| Long term debt excl. lease liabilities | 2.22M | 9.92M | 20.41M | 7.50M | 0 | 0 |
| Total equity | 1.80M | 3.37M | 30.50M | 269.55M | 373.39M | 1.10B |
| Shareholders' equity | 1.80M | 3.37M | 30.50M | 269.55M | 373.39M | 1.10B |
| Common equity, total | 1.80M | 3.37M | 30.50M | 269.55M | 373.39M | 1.10B |
| Other common equity | 1.80M | 3.27M | 30.40M | 0 | 0 | 0 |
| Total debt | 2.22M | 9.92M | 20.41M | 10.92M | 6.26M | 4.39M |
| Net debt | -611.00K | -51.00K | 8.05M | 9.81M | -9.30M | -254.33M |
| Change in accounts receivable | -337.00K | -7.15M | -38.44M | 1.67M | -75.29M | -259.13M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | 289.00K | 7.67M | 9.18M | -5.91M | 49.38M | -38.43M |
| Change in other assets/liabilities | 3.48M | -1.28M | 4.64M | 577.65K | -4.41M | 3.77M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 2.63M | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | -174.78K | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | -174.78K | 0 | 0 |
| Other investing cash flow items, total | 57.00K | 0 | 60.00K | -198.93M | -21.21M | 118.28M |
| Issuance/retirement of debt, net | 2.22M | 7.70M | 10.49M | -3.44M | -4.66M | -1.87M |
| Issuance/retirement of long term debt | 2.22M | 7.70M | 10.49M | -4.97M | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 1.53M | -4.66M | -1.87M |
| Issuance/retirement of other debt | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 143.54M | -8.70M | 438.91M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800