Nivaka Fashions Ltd
NSE: BSE: 542206
₹1.49
(-4.49%)
Wed, 01 Apr 2026, 04:30 pm
Market Cap160.2M
PE Ratio0
Dividend0
Nivaka Fashions Balance Sheet
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Interest expense on debt | -26.37K | — | -85.66K | -353.95K | -485.00K | -2.01M | -1.98M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 195.86M | 301.55M | 340.63M | 229.23M | 151.57M | 130.61M | 139.09M |
| Total current assets | 78.86M | 150.07M | 200.15M | 146.01M | 57.83M | 45.52M | 56.18M |
| Cash and short term investments | 1.03M | 1.45M | 4.82M | 3.40M | 1.74M | 13.54M | 1.32M |
| Cash & equivalents | 1.03M | 1.45M | 4.82M | 3.40M | 1.74M | 13.54M | 1.32M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 53.41M | 116.96M | 154.12M | 107.06M | 27.98M | 4.30M | 18.55M |
| Accounts receivable - trade, net | 53.41M | 116.96M | 154.12M | 107.06M | 27.98M | 4.30M | 18.55M |
| Other receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total inventory | 19.75M | 27.08M | 33.85M | 21.35M | 18.54M | 17.84M | 16.32M |
| Other current assets, total | 4.67M | 4.58M | 7.37M | 14.20M | 9.57M | 9.84M | 20.00M |
| Total non-current assets | 117.01M | 151.48M | 140.48M | 83.22M | 93.74M | 85.09M | 82.91M |
| Long term investments | 115.21M | 144.86M | 131.16M | 75.92M | 70.59M | 66.26M | 62.29M |
| Note receivable - long term | 99.22M | 124.04M | 105.34M | 50.10M | 43.73M | 39.39M | 35.42M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 15.98M | 20.82M | 25.82M | 25.82M | 26.87M | 26.87M | 26.87M |
| Net property/plant/equipment | 1.67M | 6.02M | 8.51M | 6.78M | 23.15M | 17.91M | 19.79M |
| Gross property/plant/equipment | 1.91M | — | 12.88M | 6.78M | 32.75M | — | — |
| Deferred tax assets | — | — | 197.64K | 512.09K | — | 929.00K | 829.00K |
| Net intangible assets | 0 | — | — | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | — | — | 0 | 0 | 0 | 0 |
| Other long term assets, total | 132.00K | 608.25K | 608.25K | 0 | 0 | 0 | 0 |
| Short term debt | 0 | 0 | 341.69K | 0 | 922.00K | 857.00K | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 341.69K | 0 | 922.00K | 857.00K | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 81.60M | 198.76M | 229.13M | 116.24M | 21.59M | 6.04M | 6.81M |
| Income tax payable | 6.37M | 5.87M | 2.52M | 2.87M | 746.00K | — | — |
| Long term debt | 2.50M | 2.50M | 5.08M | 5.08M | 22.61M | 19.51M | 18.42M |
| Long term debt excl. lease liabilities | 2.50M | 2.50M | 5.08M | 5.08M | 22.61M | 19.51M | 18.42M |
| Total equity | 102.92M | 94.20M | 100.36M | 103.24M | 103.47M | 100.90M | 95.86M |
| Shareholders' equity | 102.92M | 94.20M | 100.36M | 103.24M | 103.47M | 100.90M | 95.86M |
| Common equity, total | 102.92M | 94.20M | 100.36M | 103.24M | 103.47M | 100.90M | 95.86M |
| Other common equity | 45.87M | -8.49M | 1.50M | 1.50M | 0 | 0 | 0 |
| Total debt | 2.50M | 2.50M | 5.42M | 5.08M | 23.54M | 20.37M | 18.42M |
| Net debt | 1.47M | 1.05M | 601.69K | 1.68M | 21.80M | 6.83M | 17.10M |
| Change in accounts receivable | 109.05M | -63.55M | -37.16M | 47.06M | 79.09M | 23.68M | -14.24M |
| Change in taxes payable | — | — | — | — | — | — | — |
| Change in accounts payable | -78.29M | 117.15M | 30.37M | -112.89M | -94.65M | -15.55M | 774.00K |
| Change in other assets/liabilities | 4.35M | -2.66M | -1.88M | -7.62M | 22.27M | -2.01M | 3.68M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 24.00K |
| Purchase/sale of investments, net | 20.74M | -4.84M | -5.00M | -420 | -1.04M | 0 | 3.73M |
| Sale/maturity of investments | 20.74M | 0 | 0 | — | — | 0 | 3.73M |
| Purchase of investments | 0 | -4.84M | -5.00M | -420 | -1.04M | 0 | 0 |
| Other investing cash flow items, total | -46.21M | -25.29M | 18.70M | 55.24M | 6.37M | 6.82M | 3.97M |
| Issuance/retirement of debt, net | -17.60M | 0 | 2.58M | -748 | -369.00K | -400.00K | 2.21M |
| Issuance/retirement of long term debt | -17.60M | 0 | 2.58M | -748 | -369.00K | -400.00K | 2.21M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | -45.64M | 0 | 0 | 0 | 0 | -3.30M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800