Novelix Pharmaceuticals Ltd
NSE: BSE: 536565
₹55.95
(1.18%)
Fri, 08 May 2026, 05:34 pm
Market Cap978.16M
PE Ratio45.95
Dividend0
Novelix Pharmaceuticals Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | -115.96K | -5.49K | -133.57K | -85.41K | -70.36K | -77.09K | -50.99K | -18.66K | -506.13K | -1.61M | -1.31M | -1.19M | -644.80K | -1.17K | -2.70K | -2.70K | -6.45K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -231.68K | 0 | 0 | 0 | 0 |
| Total assets | — | 82.54M | 86.86M | 88.57M | 133.14M | 115.42M | 121.74M | 125.13M | 127.35M | 137.46M | 135.80M | 133.40M | 137.22M | 95.73M | 72.51M | 72.57M | 73.65M | 272.06M |
| Total current assets | — | 62.62M | 60.59M | 66.97M | 111.18M | 99.64M | 107.21M | 104.17M | 114.39M | 110.31M | 105.63M | 107.21M | 113.92M | 73.30M | 46.32M | 42.43M | 41.30M | 269.33M |
| Cash and short term investments | — | 9.72M | 1.70M | 3.35M | 3.55M | 4.44M | 13.28M | 2.18M | 30.75M | 5.93M | 3.52M | 1.99M | 11.18M | 20.80M | 26.05M | 27.75M | 26.18M | 6.79M |
| Cash & equivalents | — | 1.22M | 491.25K | 2.74M | 3.53M | 3.24M | 13.28M | 2.18M | 14.34M | 5.93M | 2.88M | 1.99M | 11.18M | 20.80M | 1.05M | 2.75M | 1.18M | 6.79M |
| Short term investments | — | 8.50M | 1.21M | 606.51K | 25.56K | 1.20M | 0 | 0 | 16.42M | 0 | 640.00K | 0 | 0 | 0 | 25.00M | 25.00M | 25.00M | 0 |
| Total receivables, net | — | 46.35M | 49.87M | 51.64M | 94.42M | 74.89M | 8.47M | 92.32M | 65.63M | 76.90M | 74.78M | 77.11M | 82.97M | 37.55M | 14.92M | 6.34M | 2.97M | 182.95M |
| Accounts receivable - trade, net | — | 9.40M | 11.25M | 10.39M | 53.30M | 8.16M | 8.47M | 7.15M | 5.32M | 12.28M | 21.73M | 32.87M | 35.13M | 13.81M | 998.02K | 1.90M | 133.55K | 181.37M |
| Other receivables | — | 36.96M | 38.62M | 41.25M | 41.13M | 66.73M | 0 | 85.17M | 60.30M | 64.62M | 53.04M | 44.24M | 47.84M | 23.74M | 13.93M | 4.44M | 2.83M | 1.58M |
| Total inventory | — | 5.53M | 8.02M | 10.02M | 7.42M | 4.38M | 6.42M | 4.50M | 4.58M | 10.01M | 8.65M | 7.94M | 9.07M | 9.27M | 5.32M | 8.21M | 11.94M | 78.66M |
| Other current assets, total | — | 1.55K | 1.55K | 1.55K | 4.20M | 14.60M | 77.47M | 3.07M | 12.19M | 16.12M | 18.66M | 20.14M | 10.65M | 5.67M | 0 | — | 201.76K | 752.66K |
| Total non-current assets | — | 19.92M | 26.27M | 21.60M | 21.97M | 15.78M | 14.54M | 20.96M | 12.96M | 27.16M | 30.16M | 26.19M | 23.30M | 22.43M | 26.19M | 30.14M | 32.35M | 2.74M |
| Long term investments | — | 2.50M | 8.05M | 5.19M | 6.18M | 1.42M | 2.55M | 13.43M | 821.11K | 4.04M | 6.32M | 4.91M | 2.97M | 3.90M | 23.27M | 27.75M | 30.64M | 432.00K |
| Note receivable - long term | — | 0 | 0 | — | 1.12M | 1.22M | — | — | 321.11K | 751.79K | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | 2.50M | 8.05M | 5.19M | 5.05M | 200.00K | 2.55M | 13.43M | 500.00K | 3.28M | 6.32M | 4.91M | 2.97M | 3.90M | 23.27M | 27.75M | 30.64M | 432.00K |
| Net property/plant/equipment | — | 3.42M | 6.16M | 6.11M | 5.52M | 6.18M | 7.37M | 5.29M | 9.28M | 20.64M | 21.54M | 18.87M | 17.77M | 16.20M | 2.26M | 1.74M | 1.18M | 1.86M |
| Gross property/plant/equipment | — | 4.76M | 7.87M | 8.42M | 8.42M | 9.25M | 11.22M | — | 17.36M | — | 33.25M | 31.90M | 32.58M | 32.87M | 13.43M | 13.47M | 13.28M | — |
| Deferred tax assets | — | — | — | 261.66K | — | — | — | — | — | — | — | — | — | — | 660.98K | 646.45K | 538.00K | 445.89K |
| Net intangible assets | — | 14.00M | 12.06M | 10.04M | 8.02M | 6.00M | 4.34M | 2.24M | 327.58K | 324.43K | 168.87K | 308.04K | 550.32K | 324.45K | 100 | 100 | 100 | 100 |
| Goodwill, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 14.00M | 12.06M | 10.04M | 8.02M | 6.00M | 4.34M | 2.24M | 327.58K | 324.43K | 168.87K | 308.04K | 550.32K | 324.45K | 100 | 100 | 100 | 100 |
| Other long term assets, total | — | 0 | 0 | 0 | 2.25M | 2.18M | 0 | 0 | 2.09M | 2.09M | 2.09M | 2.08M | 2.00M | 2.00M | 0 | 0 | 0 | 0 |
| Short term debt | — | 2.01M | 0 | 0 | 753.62K | 262.85K | 301.98K | 0 | 0 | 340.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | 0 | 0 | 0 | 753.62K | 262.85K | 301.98K | — | — | 340.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | 2.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | — | 3.31M | 1.88M | 760.98K | 16.38M | 219.67K | 451.92K | 4.79M | 3.70M | 5.70M | 8.04M | 8.08M | 16.48M | 21.46M | 0 | 537.97K | 30.04K | 93.01M |
| Income tax payable | — | 1.17M | 2.06M | 2.49M | 1.58M | 1.96M | 2.23M | 1.64M | 1.74M | — | 57.53K | 1.05M | 273.54K | 0 | — | — | — | 296.11K |
| Long term debt | — | 0 | 2.26M | 1.53M | 0 | 437.89K | 135.91K | 0 | 0 | 9.55M | 9.77M | 9.31M | 7.67M | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | — | 0 | 2.26M | 1.53M | 0 | 437.89K | 135.91K | 0 | 0 | 9.55M | 9.77M | 9.31M | 7.67M | 0 | 0 | 0 | 0 | 0 |
| Total equity | — | 71.71M | 76.25M | 78.62M | 80.90M | 110.33M | 116.53M | 117.04M | 120.58M | 119.05M | 115.73M | 114.21M | 111.28M | 73.65M | 72.43M | 71.95M | 73.55M | 175.39M |
| Shareholders' equity | — | 71.71M | 76.25M | 78.62M | 80.90M | 110.33M | 114.48M | 114.29M | 115.51M | 115.40M | 111.67M | 109.21M | 106.03M | 68.65M | 72.43M | 71.95M | 73.55M | 175.39M |
| Common equity, total | — | 71.71M | 76.25M | 78.62M | 80.90M | 110.33M | 114.48M | 114.29M | 115.51M | 115.40M | 111.67M | 109.21M | 106.03M | 68.65M | 72.43M | 71.95M | 73.55M | 175.39M |
| Other common equity | — | 4.21M | 8.75M | 11.12M | 13.40M | 17.18M | 3.08M | 1.98M | 2.31M | 2.46M | 2.62M | 2.58M | 2.24M | 2.93M | 3.27M | 3.12M | 4.54M | 0 |
| Total debt | — | 2.01M | 2.26M | 1.53M | 753.62K | 700.75K | 437.89K | 0 | 0 | 9.89M | 9.77M | 9.31M | 7.67M | 0 | 0 | 0 | 0 | 0 |
| Net debt | — | -7.71M | 556.59K | -1.82M | -2.80M | -3.74M | -12.85M | -2.18M | -30.75M | 3.96M | 6.26M | 7.31M | -3.51M | -20.80M | -26.05M | -27.75M | -26.18M | -6.79M |
| Change in accounts receivable | — | 0 | 0 | 0 | -51.09M | 8.96M | 1.92M | -6.31M | 1.36M | -6.96M | 375.00K | -3.79M | 3.60M | 50.43M | 14.19M | 8.48M | 3.30M | -225.94M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | 1.28M | 993.00K | — | — | — | — | — | — |
| Change in accounts payable | — | 2.64M | -596.00K | 77.00K | 43.46M | -45.30M | 627.00K | 3.34M | -747.00K | 1.63M | 2.55M | -589.00K | 9.00M | 3.94M | -159.87K | 534.92K | -515.06K | 84.12M |
| Change in other assets/liabilities | — | -14.64M | -4.59M | -2.49M | — | 0 | 0 | 0 | 16.16M | -8.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | — | 0 | 0 | 0 | 0 | 200.00K | 0 | 0 | 0 | 0 | 198.00K | 2.92M | 0 | 0 | 300.00K | 0 | 184.60K | 0 |
| Purchase/sale of investments, net | — | 821.00K | -4.46M | 2.87M | 135.00K | 4.88M | -300.00K | -12.94M | -5.13M | 14.95M | -3.04M | 1.56M | 2.13M | -1.06M | 15.58M | 22.84M | -1.39M | 30.21M |
| Sale/maturity of investments | — | 821.00K | 1.09M | 2.87M | 135.00K | 5.08M | 0 | 155.51M | 11.28M | 16.42M | 0 | 1.56M | 2.13M | 1.71M | 15.58M | 22.84M | 0 | 30.21M |
| Purchase of investments | — | 0 | -5.55M | 0 | 0 | -200.00K | -300.00K | -168.45M | -16.42M | -1.47M | -3.04M | 0 | 0 | -2.77M | 0 | 0 | -1.39M | 0 |
| Other investing cash flow items, total | — | 5.11M | 5.21M | -250.00K | -253.00K | -23.78K | 1.08M | 0 | 0 | 0 | 175.00K | 1.18M | 3.47M | 2.71M | 5.52M | -22.04M | 3.07M | 159.58K |
| Issuance/retirement of debt, net | — | 2.01M | 242.00K | -728.00K | -754.00K | 437.89K | -302.00K | -136.00K | 0 | 9.55M | 221.00K | -467.00K | -1.64M | -7.67M | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | — | 0 | 0 | 0 | 0 | 0 | -302.00K | -136.00K | 0 | 9.55M | 221.00K | -467.00K | -1.64M | -7.67M | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | 2.01M | 242.00K | -728.00K | -754.00K | 437.89K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | -2.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 12.15M | 0 | 0 | 2.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800