NRB Industrial Bearings Ltd
NSE: NIBL BSE: 535458
₹31.27
(-1.51%)
Thu, 05 Mar 2026, 10:14 am
Market Cap763.51M
PE Ratio4.51
Dividend0
NRB Industrial Bearings Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -55.68M | -85.94M | -80.00M | -70.20M | -83.80M | -81.02M | -75.53M | -72.02M | -79.17M | -97.59M | -113.13M | -119.11M |
| Pretax equity in earnings | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | — | -2.27M | — | 1.80M | -4.05M | -2.44M | -2.73M | 2.32M | 1.71M | 3.41M |
| Total assets | 1.86B | 1.60B | 1.61B | 1.49B | 1.43B | 1.41B | 1.24B | 1.28B | 1.24B | 1.19B | 1.07B | 1.27B |
| Total current assets | 630.66M | 376.55M | 448.73M | 353.43M | 353.09M | 367.54M | 291.07M | 423.91M | 456.36M | 467.52M | 423.95M | 657.71M |
| Cash and short term investments | 4.67M | 1.75M | 2.83M | 2.64M | 8.30M | 7.71M | 4.76M | 43.08M | 59.46M | 6.19M | 3.43M | 320.84M |
| Cash & equivalents | 4.67M | 1.75M | 2.83M | 2.64M | 8.30M | 7.71M | 4.26M | 42.58M | 58.96M | 6.19M | 3.43M | 119.18M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | 500.00K | 500.00K | 0 | 0 | 201.66M |
| Total receivables, net | 317.91M | 100.84M | 161.02M | 147.11M | 149.11M | 134.38M | 82.47M | 160.26M | 177.87M | 203.62M | 149.20M | 89.92M |
| Accounts receivable - trade, net | 77.06M | 76.71M | 121.86M | 104.94M | 114.89M | 111.57M | 71.25M | 150.06M | 169.56M | 189.09M | 126.80M | 75.02M |
| Other receivables | 240.85M | 24.14M | 39.16M | 42.17M | 34.21M | 22.81M | 11.22M | 10.20M | 8.31M | 14.53M | 22.40M | 14.89M |
| Total inventory | 201.11M | 189.68M | 231.45M | 198.47M | 186.60M | 212.69M | 199.85M | 218.28M | 214.71M | 252.80M | 263.27M | 239.78M |
| Other current assets, total | 102.24M | 80.15M | 51.24M | 1.71M | 6.33M | 8.76M | 1.85M | 0 | — | — | 5.02M | 3.60M |
| Total non-current assets | 1.23B | 1.22B | 1.16B | 1.14B | 1.08B | 1.04B | 946.74M | 859.40M | 788.41M | 720.35M | 642.74M | 612.94M |
| Long term investments | 42.00M | 42.00M | 42.00M | 0 | 6.45M | 32.55M | 23.02M | 21.24M | 19.68M | 21.99M | 24.71M | 39.47M |
| Note receivable - long term | — | — | — | — | 179.00K | 13.94M | 14.41M | 14.90M | 15.87M | 15.50M | 15.61M | 16.81M |
| Investments in unconsolidated subsidiaries | 42.00M | 42.00M | 42.00M | 0 | 0 | 12.34M | 8.61M | 6.34M | 3.81M | 6.49M | 8.00M | 11.45M |
| Other investments | 0 | 0 | 0 | 0 | 6.27M | 6.27M | 0 | 0 | 0 | 0 | 1.10M | 11.20M |
| Net property/plant/equipment | 1.11B | 1.10B | 1.03B | 1.05B | 988.24M | 923.68M | 915.65M | 829.04M | 759.39M | 679.66M | 597.80M | 495.79M |
| Gross property/plant/equipment | 1.18B | 1.26B | 1.26B | 1.21B | 1.23B | 1.26B | 1.34B | 1.34B | 1.36B | 1.37B | 1.37B | 1.34B |
| Deferred tax assets | 67.46M | 67.46M | 83.64M | 88.93M | — | — | — | — | — | — | — | — |
| Net intangible assets | 4.55M | 3.97M | 5.20M | 3.76M | 2.33M | 1.25M | 900.00K | 708.00K | 105.00K | 0 | 211.00K | 87.00K |
| Goodwill, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 5.20M | 3.76M | 2.33M | 1.25M | 900.00K | 708.00K | 105.00K | 0 | 211.00K | 87.00K |
| Other long term assets, total | 4.46M | 4.52M | 4.52M | 5.56M | 6.13M | 10.82M | 6.95M | 8.19M | 8.29M | 17.76M | 19.08M | 77.12M |
| Short term debt | 530.41M | 989.31M | 1.22B | 1.09B | 751.86M | 631.26M | 685.10M | 554.94M | 601.38M | 532.45M | 463.50M | 465.37M |
| Current portion of LT debt and capital leases | 238.92M | 268.96M | 221.03M | 184.84M | 17.02M | 78.91M | 16.16M | 19.58M | 26.45M | 15.34M | 18.78M | 15.99M |
| Short term debt excl. current portion of LT debt | 291.49M | 720.34M | 1.00B | 909.52M | 734.85M | 552.36M | 668.94M | 535.36M | 574.93M | 517.11M | 444.72M | 449.38M |
| Accounts payable | 190.97M | 123.84M | 163.83M | 134.54M | 135.12M | 193.02M | 155.87M | 210.23M | 168.44M | 223.98M | 262.84M | 207.46M |
| Income tax payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 571.19M | 251.09M | 45.03M | 221.63M | 471.61M | 560.41M | 396.32M | 462.65M | 540.36M | 587.06M | 682.66M | 748.65M |
| Long term debt excl. lease liabilities | 571.19M | 251.09M | 45.03M | 221.63M | 471.61M | 560.41M | 396.32M | 462.65M | 540.36M | 587.06M | 682.66M | 748.65M |
| Total equity | 310.27M | 122.92M | 69.51M | 23.44M | 35.22M | -14.53M | -36.26M | 10.86M | -91.61M | -181.26M | -407.10M | -237.49M |
| Shareholders' equity | 310.27M | 122.92M | 69.51M | 23.44M | 35.22M | -14.53M | -36.26M | 10.86M | -91.61M | -181.26M | -407.10M | -237.49M |
| Common equity, total | 310.27M | 122.92M | -30.49M | 23.44M | 35.22M | -14.53M | -36.26M | 10.86M | -91.61M | -181.26M | -407.10M | -237.49M |
| Other common equity | 493.67M | 502.52M | 541.09M | 632.88M | 850.41M | 940.61M | 1.12B | 1.12B | 1.12B | 1.16B | 1.21B | 1.21B |
| Total debt | 1.10B | 1.24B | 1.27B | 1.32B | 1.22B | 1.19B | 1.08B | 1.02B | 1.14B | 1.12B | 1.15B | 1.21B |
| Net debt | 1.10B | 1.24B | 1.26B | 1.31B | 1.22B | 1.18B | 1.08B | 974.51M | 1.08B | 1.11B | 1.14B | 893.17M |
| Change in accounts receivable | -34.44M | -8.11M | -46.49M | 16.34M | -9.46M | -11.19M | 41.55M | -77.66M | -21.21M | -17.30M | 59.17M | 35.66M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 126.48M | -93.14M | 42.20M | -27.58M | 2.53M | 66.61M | -34.26M | 55.75M | -45.97M | 57.95M | 57.03M | -54.18M |
| Change in other assets/liabilities | -5.87M | -10.33M | 22.63M | 39.96M | 4.69M | 4.92M | 26.27M | 14.58M | -19.95M | -16.70M | -5.05M | 12.44M |
| Sale of fixed assets & businesses | 1.38M | 194.56M | 2.77M | 35.00K | 274.00K | 0 | 0 | 0 | 1.29M | 0 | 1.17M | 556.12M |
| Purchase/sale of investments, net | 25.26M | 0 | 0 | 0 | 0 | -10.50M | 0 | 0 | 0 | -4.00M | 945.00K | -308.10M |
| Sale/maturity of investments | 25.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 945.00K | 95.00M |
| Purchase of investments | — | — | 0 | 0 | 0 | -10.50M | 0 | 0 | 0 | -4.00M | 0 | -403.10M |
| Other investing cash flow items, total | -161.41M | 0 | 0 | -981.00K | -6.27M | 1.00M | 0 | 0 | 0 | 0 | 10.22M | 10.22M |
| Issuance/retirement of debt, net | 285.77M | 186.21M | 47.11M | -79.86M | -97.83M | -96.37M | -46.78M | 25.75M | 70.08M | -40.34M | -1.58M | -19.01M |
| Issuance/retirement of long term debt | -5.09M | -246.77M | -233.42M | 12.09M | 76.84M | 86.12M | -163.36M | 21.54M | 4.06M | 0 | -7.63M | -20.88M |
| Issuance/retirement of short term debt | 290.86M | 432.98M | 280.53M | -91.96M | -174.67M | -182.49M | 116.58M | 4.22M | 66.02M | -40.34M | 6.05M | 1.87M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800