Optiemus Infracom Ltd
NSE: OPTIEMUS BSE: 530135
₹413.80
(-0.08%)
Tue, 03 Mar 2026, 00:20 pm
Market Cap36.66B
PE Ratio55.54
Dividend0
Optiemus Infracom Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.97M | 1.91M | 356.44K | 381.88K | 8.51B | 12.08B | 18.52B | 28.28B | 40.81B | 25.57B | 19.22B | 15.49B | 7.22B | 11.96B | 3.37B | 1.81B | 4.72B | 11.74B | 15.28B | 18.90B |
| Gross profit | — | — | -438.23K | 185.17K | 140.95M | 518.02M | 246.53M | 908.50M | 1.17B | 1.56B | 778.20M | 543.50M | 831.30M | 300.00K | -57.70M | 15.70M | 64.73M | 735.85M | 1.30B | 1.35B |
| Operating expenses (excl. COGS) | -1.36M | -1.63M | -695.52K | -425.90K | -131.97M | -210.79M | -251.06M | -217.50M | -336.30M | -928.20M | -211.80M | -250.40M | -319.90M | -270.40M | -685.80M | -648.60M | -47.39M | -368.40M | -690.03M | -373.39M |
| Selling/general/admin expenses, total | — | — | — | — | -130.97M | -209.22M | -249.72M | -215.90M | -328.20M | -861.90M | -201.50M | -234.60M | -366.30M | -548.90M | -646.30M | -210.90M | -96.81M | -164.24M | -272.40M | -353.05M |
| Research & development | — | — | — | — | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | -47.55M |
| Selling/general/admin expenses, other | — | — | — | — | -130.97M | -209.22M | -249.72M | -215.90M | -328.20M | -861.90M | -201.50M | -234.60M | -366.30M | -548.90M | -646.30M | -210.90M | -96.81M | -164.24M | -272.40M | -305.51M |
| Other operating expenses, total | -1.36M | -1.63M | -695.52K | -425.90K | -1.00M | -1.57M | -1.34M | -1.60M | -8.10M | -66.30M | -10.30M | -15.80M | 46.40M | 278.50M | -39.50M | -437.70M | 49.42M | -204.16M | -417.62M | -20.34M |
| Operating income | 535.09K | 157.80K | -1.13M | -240.74K | 8.98M | 307.23M | -4.53M | 691.00M | 832.60M | 634.40M | 566.40M | 293.10M | 511.40M | -270.10M | -743.50M | -632.90M | 17.34M | 367.44M | 614.85M | 974.26M |
| Non-operating income, total | 3 | 1 | -2.81K | -72.19K | 116.19M | -73.11M | 408.16M | -219.30M | -80.00M | -204.40M | -337.70M | -183.00M | -287.50M | -120.70M | -84.20M | 564.50M | 38.50M | 233.00M | 100.35M | -240.85M |
| Interest expense, net of interest capitalized | -3.68K | -4.75K | 0 | -5.15K | -2.22M | -2.29M | -157.49M | -283.60M | -388.70M | -402.50M | -428.20M | -437.30M | -326.80M | -419.00M | -80.40M | -64.20M | -50.91M | -54.06M | -77.61M | -292.68M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | — | 9.00M | 33.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.68K | 4.75K | -2.81K | -67.04K | 118.54M | -70.83M | 567.16M | 75.70M | 308.70M | 191.70M | 91.10M | 252.30M | 38.70M | 133.30M | 44.00M | 629.00M | 89.23M | 195.67M | 84.36M | 49.45M |
| Non-operating interest income | 0 | 0 | — | — | 28.54M | 6.24M | 23.03M | 19.20M | 62.70M | 43.10M | 47.40M | 70.50M | 58.60M | 116.20M | 16.00M | 25.50M | 90.34M | 150.24M | 5.13M | 39.39M |
| Miscellaneous non-operating expense | 3.68K | 4.75K | -2.81K | -67.04K | 90.00M | -77.07M | 544.13M | 56.50M | 246.00M | 148.60M | 43.70M | 192.00M | -19.90M | 25.70M | 28.00M | 603.50M | -1.11M | 45.43M | 79.23M | 10.06M |
| Unusual income/expense | — | — | — | — | -133.22K | — | -1.51M | -11.40M | — | 6.40M | -600.00K | 2.00M | 600.00K | 165.00M | -47.80M | -300.00K | 178.00K | 91.39M | 93.61M | 2.39M |
| Pretax income | 535.09K | 157.80K | -1.14M | -318.90K | 125.16M | 234.12M | 403.63M | 471.70M | 752.60M | 430.00M | 228.70M | 110.10M | 223.90M | -390.80M | -827.70M | -68.40M | 55.84M | 600.44M | 715.20M | 733.41M |
| Taxes | -186.47K | -52.77K | -32.13K | 41.03K | -43.76M | -78.25M | -122.81M | -166.10M | -265.90M | -155.40M | -99.30M | -42.70M | -61.30M | -23.30M | 78.80M | -24.40M | -56.15M | -112.59M | -193.27M | -133.47M |
| Non-controlling/minority interest | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.80M | -1.00M | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 348.62K | 105.03K | -1.17M | -277.88K | 81.40M | 155.87M | 280.82M | 305.60M | 486.70M | 274.50M | 129.40M | 67.40M | 162.60M | -414.10M | -911.60M | -13.00M | -9.22M | 418.68M | 567.60M | 633.30M |
| Net income | 348.62K | 105.03K | -1.17M | -277.88K | 81.40M | 155.87M | 280.82M | 305.60M | 486.70M | 274.50M | 129.40M | 67.40M | 138.60M | -594.00M | -911.60M | -13.00M | -9.22M | 418.68M | 567.60M | 633.30M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 348.62K | 105.03K | -1.17M | -277.88K | 81.40M | 155.87M | 280.82M | 305.60M | 486.70M | 274.50M | 129.40M | 67.40M | 138.60M | -594.00M | -900.00M | -13.00M | -9.22M | 418.68M | 567.60M | 633.30M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 608.17K | 281.89K | -1.03M | -162.91K | 133.69M | 395.90M | 58.39M | 754.60M | 957.70M | 962.90M | 801.30M | 484.20M | 639.40M | -125.50M | -662.90M | -587.20M | 80.42M | 497.11M | 791.33M | 1.20B |
| EBIT | 535.09K | 157.80K | -1.13M | -240.74K | 8.98M | 307.23M | -4.53M | 691.00M | 832.60M | 634.40M | 566.40M | 293.10M | 511.40M | -270.10M | -743.50M | -632.90M | 17.34M | 367.44M | 614.85M | 974.26M |
| Total operating expenses | -1.44M | -1.75M | -1.49M | -622.62K | -8.50B | -11.77B | -18.53B | -27.59B | -39.98B | -24.94B | -18.65B | -15.20B | -6.71B | -12.23B | -4.11B | -2.45B | -4.70B | -11.37B | -14.66B | -17.93B |
| Prepaid expenses | — | — | — | — | 21.63M | 51.22M | 81.00M | — | — | 11.50M | 6.30M | 799.30M | 71.30M | 71.70M | 51.00M | 4.00M | 1.22M | 6.32M | 5.75M | 54.75M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 16.80M | 6.80M | 242.60M | 228.20M | 25.00M | 20.40M | 47.87M | 512.80M | 182.06M | 98.27M |
| Capital and operating lease obligations | — | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 474.62M | 474.62M | 623.50M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 38.08K | 41.99K | 41.03K | — | 23.00M | 17.84M | 17.16M | 21.90M | 34.60M | 37.00M | 2.70M | 2.30M | — | — | — | — | — | 3.76M | 28.72M | 37.27M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | 4.90M | 0 | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.70M | 29.30M | 30.40M | -45.60M | 300.00K | -9.00M | -16.00M | -5.73M | -2.46M | -2.43M | 278.48M |
| Change in accrued expenses | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128.79M | 0 |
| Preferred dividends paid | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800