Optivalue Tek Consulting Ltd
NSE: OPTIVALUE BSE: 94641
₹69.65
(2.58%)
Wed, 08 Apr 2026, 02:41 am
Market Cap1.59B
PE Ratio0
Dividend0
Optivalue Tek Consulting Income Statement
| Particulars | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total revenue | 291.43M | 388.43M | 365.60M | 560.79M |
| Gross profit | 81.96M | 46.32M | 85.37M | 176.84M |
| Operating expenses (excl. COGS) | -7.46M | -7.15M | -7.45M | -15.36M |
| Selling/general/admin expenses, total | -7.46M | -7.14M | -6.63M | -15.27M |
| Research & development | — | — | — | — |
| Selling/general/admin expenses, other | -7.46M | -7.14M | -6.63M | -15.27M |
| Other operating expenses, total | 0 | -6.00K | -817.00K | -90.00K |
| Operating income | 74.50M | 39.17M | 77.92M | 161.48M |
| Non-operating income, total | 578.00K | -1.07M | -3.55M | 418.00K |
| Interest expense, net of interest capitalized | -1.82M | -3.42M | -4.01M | -1.02M |
| Interest capitalized | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.40M | 2.34M | 459.00K | 1.99M |
| Non-operating interest income | 2.40M | 795.00K | 1.17M | 3.95M |
| Miscellaneous non-operating expense | 0 | 1.55M | -711.00K | -1.97M |
| Unusual income/expense | 0 | 0 | 0 | -548.00K |
| Pretax income | 75.07M | 38.10M | 74.37M | 161.90M |
| Taxes | -22.47M | -10.37M | -19.45M | -40.50M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 52.61M | 27.73M | 54.92M | 121.39M |
| Net income | 52.61M | 27.73M | 54.92M | 121.39M |
| Dilution adjustment | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 52.61M | 27.73M | 54.92M | 121.39M |
| Basic earnings per share (Basic EPS) | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - |
| EBITDA | 80.33M | 45.23M | 83.36M | 165.73M |
| EBIT | 74.50M | 39.17M | 77.92M | 161.48M |
| Total operating expenses | -216.94M | -349.26M | -287.69M | -399.31M |
| Prepaid expenses | — | — | 68.93M | 72.45M |
| Deferred income, current | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 2.77M | 2.77M |
| Operating lease liabilities | — | — | — | — |
| Deferred tax liabilities | — | — | — | — |
| Deferred income, non-current | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800