Organic Recycling Systems Ltd
NSE: BSE: 543997
₹251.05
(2.26%)
Wed, 13 May 2026, 06:30 pm
Market Cap2.18B
PE Ratio10.41
Dividend0
Industrial Services
Environmental Services
24.5KOrganic Recycling Systems Income Statement
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 125.24M | 146.14M | 247.19M | 274.87M | 437.73M |
| Gross profit | -41.65M | -9.34M | 102.39M | 122.81M | 211.04M |
| Operating expenses (excl. COGS) | -21.49M | -56.18M | -40.25M | -44.06M | -87.19M |
| Selling/general/admin expenses, total | -15.76M | -34.79M | -34.01M | -38.06M | -81.84M |
| Research & development | — | — | — | — | — |
| Selling/general/admin expenses, other | -15.76M | -34.79M | -34.01M | -38.06M | -81.84M |
| Other operating expenses, total | -5.73M | -21.39M | -6.24M | -5.99M | -5.36M |
| Operating income | -63.14M | -65.53M | 62.15M | 78.75M | 123.85M |
| Non-operating income, total | 18.22M | 12.06M | -15.58M | -11.97M | 45.45M |
| Interest expense, net of interest capitalized | -13.24M | -15.41M | -18.91M | -13.33M | -2.90M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 31.47M | 28.58M | 3.32M | 1.36M | 49.55M |
| Non-operating interest income | 2.20M | 1.15M | 1.02M | 2.63M | 1.65M |
| Miscellaneous non-operating expense | 29.26M | 27.43M | 2.30M | -1.28M | 47.90M |
| Unusual income/expense | 0 | -1.10M | 0 | 0 | -1.20M |
| Pretax income | -44.92M | -53.47M | 46.57M | 66.78M | 169.30M |
| Taxes | 0 | 0 | -10.03M | 10.91M | -12.11M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -44.94M | -53.50M | 36.54M | 77.69M | 157.19M |
| Net income | -44.94M | -53.50M | 36.54M | 77.69M | 157.19M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -44.94M | -53.50M | 36.54M | 77.69M | 157.19M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 1.32M | -5.93M | 111.73M | 105.32M | 158.12M |
| EBIT | -63.14M | -65.53M | 62.15M | 78.75M | 123.85M |
| Total operating expenses | -188.38M | -211.66M | -185.04M | -196.12M | -313.88M |
| Prepaid expenses | 707.00K | 861.00K | 670.00K | 1.58M | 2.75M |
| Deferred income, current | 10.00K | 0 | 63.00K | 6.00K | 31.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — |
| Deferred income, non-current | 90.78M | 16.20M | 16.20M | 1.20M | 0 |
| Minority interest | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800