Orient Press Ltd
NSE: ORIENTLTD BSE: 526325
₹70.12
(1.70%)
Thu, 12 Mar 2026, 01:55 am
Market Cap660M
PE Ratio0
Dividend0
Orient Press Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -49.92M | -32.44M | -36.40M | -13.34M | -19.33M | -20.12M | -32.48M | -50.84M | -61.32M | -63.93M | -65.77M | -63.17M | -70.18M | -65.97M | -60.66M | -61.31M | -72.88M | -65.61M | -70.95M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 645.71M | 678.89M | 669.83M | 874.36M | 1.04B | 1.13B | 1.42B | 1.54B | 1.58B | 1.53B | 1.70B | 1.94B | 2.00B | 1.95B | 1.82B | 1.82B | 1.90B | 1.85B | 1.70B |
| Total current assets | 313.77M | 381.27M | 398.44M | 526.39M | 662.89M | 697.65M | 814.85M | 924.47M | 953.74M | 914.33M | 981.28M | 1.15B | 1.26B | 1.24B | 1.15B | 1.19B | 1.23B | 1.14B | 1.01B |
| Cash and short term investments | 27.05M | 26.41M | 25.47M | 26.44M | 16.77M | 32.88M | 30.77M | 32.68M | 29.56M | 42.37M | 28.13M | 34.53M | 30.27M | 31.75M | 32.17M | 26.66M | 24.26M | 31.58M | 31.89M |
| Cash & equivalents | 13.15M | 9.18M | 20.32M | 7.21M | 1.96M | 5.24M | 7.08M | 32.68M | 29.56M | 42.37M | 28.13M | 34.53M | 30.27M | 10.70M | 4.80M | 26.66M | 24.26M | 31.58M | 31.89M |
| Short term investments | 13.90M | 17.24M | 5.15M | 19.23M | 14.82M | 27.63M | 23.69M | 0 | 0 | 0 | 0 | 0 | 0 | 21.05M | 27.38M | 0 | 0 | 0 | 0 |
| Total receivables, net | 184.71M | 247.22M | 233.01M | 320.24M | 393.49M | 417.47M | 430.16M | 457.59M | 440.03M | 426.38M | 435.48M | 485.30M | 473.33M | 397.14M | 388.29M | 406.39M | 381.19M | 387.14M | 314.87M |
| Accounts receivable - trade, net | 168.20M | 179.88M | 196.21M | 270.51M | 338.66M | 381.91M | 380.72M | 414.25M | 394.29M | 393.77M | 417.28M | 470.93M | 448.28M | 387.72M | 376.29M | 401.14M | 375.54M | 383.61M | 311.90M |
| Other receivables | 16.51M | 67.34M | 36.80M | 49.74M | 54.83M | 35.56M | 49.45M | 43.34M | 45.74M | 32.61M | 18.20M | 14.37M | 25.04M | 9.42M | 12.00M | 5.24M | 5.64M | 3.53M | 2.97M |
| Total inventory | 66.20M | 58.65M | 74.78M | 136.05M | 216.73M | 225.98M | 327.32M | 424.17M | 473.03M | 431.00M | 479.63M | 554.34M | 677.69M | 749.31M | 682.05M | 698.82M | 780.50M | 684.34M | 630.66M |
| Other current assets, total | 10.00M | 17.71M | 16.55M | 9.33M | 6.02M | 17.73M | 22.91M | 7.12M | 7.01M | 10.72M | 33.63M | 73.70M | 70.76M | 54.60M | 41.89M | 52.25M | 38.84M | 33.49M | 26.18M |
| Total non-current assets | 331.94M | 297.62M | 271.39M | 347.96M | 377.20M | 432.84M | 602.13M | 618.93M | 625.64M | 614.39M | 720.14M | 789.53M | 742.42M | 719.02M | 675.51M | 637.56M | 671.16M | 707.90M | 692.83M |
| Long term investments | 8.47M | 8.47M | 8.62M | 8.60M | 8.58M | 8.57M | 9.77M | 19.47M | 17.77M | 9.19M | 42.15M | 66.44M | 65.53M | 84.95M | 79.29M | 32.72M | 41.89M | 171.49M | 171.90M |
| Note receivable - long term | — | — | — | — | — | — | 1.21M | 702.27K | 9.23M | 661.96K | 1.27M | 1.34M | 1.24M | 879.00K | 568.00K | 379.00K | 225.00K | 178.00K | 326.00K |
| Investments in unconsolidated subsidiaries | 0 | 8.22M | 8.32M | 8.32M | 8.32M | 7.20M | 7.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 8.47M | 244.36K | 298.17K | 277.88K | 260.60K | 1.37M | 1.36M | 18.76M | 8.54M | 8.53M | 40.87M | 65.10M | 64.29M | 84.07M | 78.72M | 32.34M | 41.66M | 171.31M | 171.57M |
| Net property/plant/equipment | 322.94M | 289.01M | 262.75M | 338.72M | 368.02M | 385.34M | 513.20M | 537.08M | 551.54M | 544.32M | 629.03M | 680.81M | 646.60M | 584.02M | 537.72M | 532.35M | 547.70M | 447.02M | 417.15M |
| Gross property/plant/equipment | 760.83M | 793.02M | 830.02M | 862.36M | 928.81M | 979.87M | 1.15B | 1.22B | 1.30B | 1.35B | 687.23M | 800.40M | 840.53M | 835.87M | 842.02M | 865.79M | 915.19M | 802.35M | 753.02M |
| Deferred tax assets | — | — | — | — | — | — | 36.23M | 26.76M | 13.91M | 12.70M | 15.78M | 15.48M | — | 14.84M | 27.14M | 50.11M | 63.29M | 68.99M | 82.34M |
| Net intangible assets | 532.25K | 147.63K | 20.48K | 640.17K | 596.50K | 974.07K | 915.31K | 1.80M | 1.24M | 1.81M | 2.98M | 2.54M | 1.99M | 2.31M | 1.54M | 1.11M | 755.00K | 480.00K | 294.00K |
| Goodwill, net | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 640.17K | 596.50K | — | 915.31K | 1.80M | 1.24M | 1.81M | 2.98M | 2.54M | 1.99M | 2.31M | 1.54M | 1.11M | 755.00K | 480.00K | 294.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 8.07M | 7.71M | 33.52M | 40.83M | 45.86M | 29.15M | 23.66M | 27.61M | 32.21M | 29.16M | 20.62M | 16.32M | 18.06M | 19.58M |
| Short term debt | 220.72M | 243.40M | 2.17M | 0 | 119.22M | 178.12M | 273.45M | 397.46M | 433.74M | 426.30M | 471.23M | 435.84M | 489.57M | 485.78M | 477.40M | 516.84M | 596.53M | 557.59M | 566.08M |
| Current portion of LT debt and capital leases | 2.49M | 1.91M | 2.17M | 0 | 0 | 44.26M | 47.71M | 64.17M | 18.23M | 10.43M | 64.18M | 49.81M | 57.68M | 75.12M | 47.72M | 23.45M | 46.09M | 58.32M | 67.72M |
| Short term debt excl. current portion of LT debt | 218.23M | 241.49M | 0 | 0 | 119.22M | 133.86M | 225.74M | 333.29M | 415.51M | 415.87M | 407.05M | 386.04M | 431.89M | 410.66M | 429.68M | 493.39M | 550.44M | 499.27M | 498.35M |
| Accounts payable | 209.26M | 206.03M | 260.11M | 238.51M | 206.52M | 179.61M | 220.67M | 268.74M | 266.77M | 223.09M | 298.99M | 389.18M | 460.69M | 457.40M | 384.60M | 391.37M | 369.81M | 362.80M | 276.90M |
| Income tax payable | 0 | 0 | 0 | 2.90M | 1.98M | 3.27M | 727.81K | 1.37M | 62.26K | — | 13.19M | — | 0 | — | — | — | — | — | — |
| Long term debt | 510.22M | 501.12M | 269.17M | 235.46M | 227.67M | 125.51M | 181.86M | 147.54M | 140.44M | 128.40M | 90.22M | 124.61M | 110.65M | 54.29M | 67.72M | 59.01M | 97.60M | 114.85M | 78.78M |
| Long term debt excl. lease liabilities | 509.67M | 500.35M | 268.54M | 235.46M | 227.67M | 125.51M | 181.86M | 147.54M | 140.44M | 128.40M | 90.22M | 124.61M | 110.65M | 54.29M | 67.72M | 59.01M | 97.60M | 114.85M | 78.78M |
| Total equity | -455.44M | -436.50M | -3.80M | 335.39M | 446.84M | 567.92M | 621.15M | 621.96M | 629.21M | 640.87M | 679.26M | 819.82M | 815.20M | 791.78M | 759.36M | 724.97M | 691.76M | 681.53M | 654.90M |
| Shareholders' equity | -455.44M | -436.50M | -3.80M | 335.39M | 446.84M | 567.92M | 621.15M | 621.96M | 629.21M | 640.87M | 679.26M | 819.82M | 815.20M | 791.78M | 759.36M | 724.97M | 691.76M | 681.53M | 654.90M |
| Common equity, total | -471.44M | -452.50M | -19.80M | 335.39M | 446.84M | 567.92M | 621.15M | 621.96M | 629.21M | 640.87M | 679.26M | 819.82M | 815.20M | 791.78M | 759.36M | 724.97M | 691.76M | 681.53M | 654.90M |
| Other common equity | -620.87M | -601.93M | -169.23M | 254.64M | 366.09M | 487.17M | 540.40M | 22.13M | 29.33M | 36.33M | 43.83M | 53.83M | 53.83M | 53.83M | 53.83M | 56.76M | 57.40M | 57.78M | 58.91M |
| Total debt | 730.94M | 744.52M | 271.34M | 235.46M | 346.89M | 303.63M | 455.31M | 545.00M | 574.18M | 554.69M | 561.46M | 560.45M | 600.22M | 540.07M | 545.13M | 575.85M | 694.14M | 672.43M | 644.86M |
| Net debt | 703.89M | 718.11M | 245.87M | 209.02M | 330.12M | 270.75M | 424.54M | 512.31M | 544.62M | 512.33M | 533.33M | 525.92M | 569.95M | 508.32M | 512.96M | 549.19M | 669.88M | 640.85M | 612.97M |
| Change in accounts receivable | -21.94M | -36.30M | -35.49M | 32.51M | -75.33M | -40.57M | -13.08M | -28.33M | 23.79M | 14.05M | -47.29M | -72.75M | 13.48M | 89.22M | 22.35M | -37.35M | 43.88M | 2.10M | 82.87M |
| Change in taxes payable | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -58.23M | 5.66M | 113.20M | 0 | -47.73M | 43.65M | 48.47M | 34.21M | 10.63M | -14.67M | 82.69M | 106.58M | 68.47M | -11.28M | -125.80M | -2.14M | -17.14M | -26.92M | -100.33M |
| Change in other assets/liabilities | — | — | 12.08M | -40.96M | 4.41M | -12.82M | 3.69M | 4.95M | 2.22M | -11.00M | 0 | 0 | 0 | 1.01M | 1.12M | 4.30M | 1.21M | -7.75M | 0 |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.00K | 43.84M | 0 | 1.83M | 16.21M |
| Purchase/sale of investments, net | 2.26K | 2.26K | -153.81K | 5.07K | 10.18K | 10.14K | 12.68K | 17.34K | 10.14K | 10.14K | -126.00K | 8.00K | -18.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 2.26K | 2.26K | 0 | 5.07K | 10.18K | 10.14K | 12.68K | 17.34K | 10.14K | 10.14K | 0 | 8.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | -153.81K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126.00K | 0 | -18.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 4.31M | 5.20M | 5.61M | 2.64M | 3.84M | 2.55M | 1.06M | 900.00K | 1.44M | 1.44M | 4.17M | 5.54M | 5.55M | 12.46M | 15.48M | 13.82M | 13.67M | 22.53M | 30.43M |
| Issuance/retirement of debt, net | -151.68M | -35.92M | -511.38M | -8.46M | 111.43M | -82.72M | 154.53M | 90.45M | 22.82M | -47.60M | 59.08M | -3.79M | 14.13M | -26.22M | 28.36M | 29.29M | 118.39M | -54.22M | -24.17M |
| Issuance/retirement of long term debt | -134.86M | -59.19M | -269.88M | -8.46M | 111.43M | -35.30M | 59.80M | -17.10M | -53.04M | -19.85M | 54.55M | 7.92M | -17.01M | -55.42M | 9.33M | -10.15M | 38.70M | -6.85M | 0 |
| Issuance/retirement of short term debt | -16.81M | 23.26M | -241.49M | 0 | 0 | -47.42M | 94.73M | 107.55M | 75.86M | -27.75M | 4.52M | -11.71M | 0 | 29.20M | 19.03M | 39.44M | 79.69M | -47.37M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 31.14M | — | — | — | — | — | -24.17M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -36.08M | -4.70M | -9.39M | -9.66M | -12.05M | -12.05M | -14.93M | -9.04M | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 33.44M | 4.17M | 152.23M | 0 | 0 | — | -5.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800