Orissa Bengal Carrier Ltd
NSE: OBCL BSE: 541206
₹55.99
(1.80%)
Sun, 08 Mar 2026, 05:57 pm
Market Cap1.22B
PE Ratio0
Dividend0
Orissa Bengal Carrier Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -18.77M | -23.79M | -23.46M | -23.45M | -16.87M | -19.91M | -12.10M | -28.63M | -22.78M | -17.38M | -13.87M | -13.13M | -39.59M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 479.53M | 574.14M | 611.11M | 676.25M | 762.29M | 1.07B | 1.16B | 1.13B | 1.22B | 1.03B | 983.65M | 1.14B | 1.63B |
| Total current assets | 379.94M | 475.18M | 527.86M | 552.32M | 597.74M | 881.03M | 975.22M | 970.39M | 1.04B | 868.20M | 816.19M | 787.54M | 1.05B |
| Cash and short term investments | 12.27M | 13.87M | 16.60M | 28.13M | 21.42M | 18.45M | 19.55M | 19.03M | 26.66M | 120.21M | 23.42M | 3.46M | 23.39M |
| Cash & equivalents | 12.27M | 13.87M | 16.60M | 28.13M | 21.42M | 18.45M | 19.55M | 19.03M | 26.66M | 20.56M | 10.26M | 736.00K | 13.01M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.65M | 13.17M | 2.73M | 10.39M |
| Total receivables, net | 366.34M | 459.17M | 509.60M | 495.79M | 535.24M | 825.65M | 910.67M | 898.64M | 972.58M | 684.75M | 667.09M | 755.68M | 1.01B |
| Accounts receivable - trade, net | 365.33M | 457.29M | 507.03M | 495.62M | 533.70M | 820.69M | 904.59M | 891.91M | 953.42M | 614.83M | 648.85M | 707.50M | 894.32M |
| Other receivables | 1.01M | 1.88M | 2.57M | 166.00K | 1.54M | 4.97M | 6.08M | 6.72M | 19.15M | 69.92M | 18.24M | 48.18M | 111.51M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 0 | 416.00K | 0 | 26.62M | 38.68M | 33.59M | 40.03M | 47.47M | 37.21M | 59.17M | 122.01M | 0 | 0 |
| Total non-current assets | 99.59M | 98.96M | 83.25M | 123.93M | 164.56M | 187.09M | 183.78M | 161.13M | 176.91M | 156.80M | 167.46M | 348.71M | 579.13M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.14M | 54.14M | 21.86M | 105.46M | 149.91M |
| Note receivable - long term | — | — | — | — | — | — | — | — | 54.14M | 54.14M | 0 | 38.40M | 39.94M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.86M | 67.06M | 109.97M |
| Net property/plant/equipment | 87.33M | 87.09M | 67.56M | 103.16M | 140.14M | 161.17M | 160.56M | 138.52M | 99.80M | 64.50M | 84.09M | 208.41M | 337.69M |
| Gross property/plant/equipment | — | — | — | — | 265.07M | 306.29M | 341.61M | 363.64M | 138.95M | 299.15M | 273.70M | 357.70M | 476.34M |
| Deferred tax assets | 1.24M | 2.62M | 1.38M | 0 | 0 | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 208.00K | 76.00K | 31.00K | 20.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 208.00K | 76.00K | 31.00K | 20.00K |
| Other long term assets, total | 11.02M | 9.25M | 14.31M | 20.77M | 24.42M | 25.92M | 23.22M | 22.61M | 22.97M | 37.95M | 61.44M | 34.81M | 91.50M |
| Short term debt | 14.69M | 58.28M | 72.30M | 104.50M | 119.64M | 162.74M | 164.68M | 195.07M | 232.02M | 83.07M | 11.52M | 56.42M | 397.82M |
| Current portion of LT debt and capital leases | 696.00K | 1.43M | 6.86M | 10.79M | 40.00M | 52.33M | 59.61M | 58.27M | 53.05M | 31.98M | 10.69M | 16.30M | 49.97M |
| Short term debt excl. current portion of LT debt | 13.99M | 56.85M | 65.44M | 93.71M | 79.64M | 110.41M | 105.07M | 136.81M | 178.97M | 51.10M | 830.00K | 40.13M | 347.85M |
| Accounts payable | 110.97M | 139.85M | 188.00M | 186.50M | 170.57M | 325.73M | 217.52M | 122.39M | 153.81M | 90.25M | 67.84M | 72.25M | 88.77M |
| Income tax payable | — | — | — | — | — | — | — | — | — | — | — | — | 413.00K |
| Long term debt | 153.05M | 160.94M | 117.24M | 133.16M | 161.15M | 169.99M | 112.25M | 82.50M | 49.30M | 9.97M | 8.10M | 80.07M | 192.36M |
| Long term debt excl. lease liabilities | 153.05M | 160.94M | 117.24M | 133.16M | 161.15M | 169.99M | 112.25M | 82.50M | 49.30M | 9.97M | 8.10M | 80.07M | 192.36M |
| Total equity | 192.77M | 209.21M | 223.33M | 241.57M | 285.27M | 349.08M | 613.67M | 693.99M | 741.76M | 820.12M | 857.14M | 894.39M | 917.83M |
| Shareholders' equity | 192.77M | 209.21M | 223.33M | 241.57M | 285.27M | 349.08M | 613.67M | 693.99M | 741.76M | 820.12M | 857.14M | 894.39M | 917.83M |
| Common equity, total | 192.77M | 209.21M | 223.33M | 241.57M | 285.27M | 349.08M | 613.67M | 693.99M | 741.76M | 820.12M | 857.14M | 894.39M | 917.83M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 806.00K | 849.00K | 1.18M | 1.57M | 1.89M |
| Total debt | 167.74M | 219.23M | 189.54M | 237.66M | 280.79M | 332.73M | 276.93M | 277.58M | 281.33M | 93.05M | 19.62M | 136.50M | 590.18M |
| Net debt | 155.48M | 205.36M | 172.94M | 209.53M | 259.38M | 314.27M | 257.38M | 258.55M | 254.67M | -27.17M | -3.80M | 133.04M | 566.79M |
| Change in accounts receivable | -45.38M | -91.96M | -49.74M | 11.40M | -38.08M | -286.99M | -83.91M | 12.68M | -62.32M | 338.60M | -34.02M | -58.65M | -186.82M |
| Change in taxes payable | — | — | — | — | — | — | — | — | 31.42M | -63.56M | — | — | — |
| Change in accounts payable | 35.69M | 28.88M | 48.15M | -1.49M | 29.27M | 201.20M | -109.36M | -107.97M | 4.65M | -63.56M | -22.41M | -6.55M | 16.52M |
| Change in other assets/liabilities | -1.21M | -3.13M | 9.60M | -22.10M | -18.15M | 37.87K | -6.49M | -7.76M | -47.50M | -92.90M | 59.35M | 68.65M | -97.58M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 19.30M | 16.91M | 5.38M | 2.87M | 5.08M | 22.73M | 18.48M | 16.69M | 18.22M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.91M | -35.88M | -63.20M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.91M | -35.88M | -63.20M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 430.00K | 75.00K | -35.00M | -26.75M |
| Issuance/retirement of debt, net | 30.04M | 50.75M | -35.12M | 44.19M | 13.92M | 39.61M | -63.08M | 1.99M | -1.46M | -188.28M | -73.42M | 116.88M | 453.69M |
| Issuance/retirement of long term debt | 45.97M | 7.89M | -43.71M | 15.92M | 27.99M | 8.84M | -57.74M | -29.74M | -1.46M | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | -15.93M | 42.85M | 8.59M | 28.27M | -14.07M | 30.77M | -5.34M | 31.73M | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | -188.28M | -73.42M | 116.88M | 453.69M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.71M | -10.54M | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800