Panafic Industrials Ltd
NSE: BSE: 538860
₹0.66
(-1.49%)
Wed, 11 Mar 2026, 08:51 am
Market Cap54.2M
PE Ratio21.02
Dividend0
Panafic Industrials Balance Sheet
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 175.30M | 151.78M | 134.34M | 173.76M | 176.67M | 103.09M | 100.10M | 99.14M | 141.25M |
| Total current assets | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 3.45M | 628.71K | 6.76M | 552.54K | 6.74M | 6.75M | 12.48M | 1.17M | 2.68M |
| Cash & equivalents | 3.45M | 628.71K | 6.76M | 552.54K | 6.74M | 6.75M | 12.48M | 1.17M | 2.68M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 0 | 36.68M | 0 | 0 | 0 | 969.97K | 199.99K | 0 | 132.58M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 239.33K | 0 | 9.93M | 0 | 0 | 0 |
| Net property/plant/equipment | 2.49M | 1.62M | 1.06M | 687.51K | 447.72K | 291.56K | 189.87K | 123.49K | 123.49K |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 55.16K | 215.05K | 366.39K | 3.62M | 4.76M | 1.39M | 1.38M | 1.36M | 1.33M |
| Net intangible assets | 0 | — | — | — | — | — | — | — | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 1.00M | 1.07M | 773.98K | 1.54M | 679.81K | 684.85K | 993.55K | 778.07K | 4.53M |
| Short term debt | 17.14M | 9.98M | 0 | 0 | 0 | 0 | 0 | 0 | 35.50M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - |
| Long term debt | 58.72M | 47.40M | 39.52M | 91.97M | 91.96M | 381.45K | 72.00K | 0 | 0 |
| Long term debt excl. lease liabilities | 58.72M | 47.40M | 39.52M | 91.97M | 91.96M | 381.45K | 72.00K | 0 | 0 |
| Total equity | 92.47M | 92.81M | 94.71M | 80.99M | 83.75M | 101.92M | 98.52M | 98.80M | 99.39M |
| Shareholders' equity | 92.47M | 92.81M | 94.71M | 80.99M | 83.75M | 101.92M | 98.52M | 98.80M | 99.39M |
| Common equity, total | 92.47M | 92.81M | 94.71M | 80.99M | 83.75M | 101.92M | 98.52M | 98.80M | 99.39M |
| Other common equity | 10.34M | 10.68M | 12.58M | -1.14M | 1.62M | 19.80M | 16.40M | 16.68M | 17.27M |
| Total debt | 75.86M | 57.38M | 39.52M | 91.97M | 91.96M | 381.45K | 72.00K | 0 | 35.50M |
| Net debt | 72.40M | 56.75M | 32.76M | 91.42M | 85.21M | -6.37M | -12.41M | -1.17M | 32.82M |
| Change in accounts receivable | 0 | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -5.42M | -4.26M | 6.49K | 81.94K | 739.18K | -864.97K | 334.00K | -147.17K | 5.96M |
| Change in other assets/liabilities | 43.77M | -36.50M | -728.23K | -349.09K | 646.44K | -3.44M | 844.88K | -614.20K | -3.68M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 25.19M | 0 | 0 | 0 | -9.93M | 9.93M | 0 | 0 |
| Sale/maturity of investments | 0 | 25.19M | 0 | 0 | 0 | 0 | 9.93M | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | — | -9.93M | 0 | 0 | 0 |
| Other investing cash flow items, total | -63.77M | 30.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 28.86M | -11.32M | -17.86M | 52.45M | -14.20K | -91.57M | -309.45K | -72.00K | 35.50M |
| Issuance/retirement of long term debt | — | — | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 28.86M | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of other debt | — | -11.32M | -17.86M | 52.45M | -14.20K | -91.57M | -309.45K | -72.00K | 35.50M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -5.11M | -18.46K | 172.58K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800