Panorama Studios International Ltd
NSE: BSE: 539469
₹32.38
(-10.53%)
Fri, 03 Apr 2026, 01:24 pm
Market Cap8.44B
PE Ratio21.86
Dividend0.16
Retail Trade
Specialty Stores
24.5KPanorama Studios International Income Statement
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 234.45M | 3.14B | 763.21M | 829.13M | 3.71B | 4.40B | 3.64B |
| Gross profit | 135.53M | 310.93M | 160.00M | 22.34M | 633.37M | 683.41M | 679.87M |
| Operating expenses (excl. COGS) | -99.97M | -203.34M | -30.79M | -60.03M | -94.92M | -79.67M | -95.56M |
| Selling/general/admin expenses, total | -96.71M | -200.48M | -30.72M | -59.23M | -76.59M | -77.80M | -92.81M |
| Research & development | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -96.71M | -200.48M | -30.72M | -59.23M | -76.59M | -77.80M | -92.81M |
| Other operating expenses, total | -3.26M | -2.86M | -68.00K | -797.00K | -18.33M | -1.87M | -2.75M |
| Operating income | 35.56M | 107.59M | 129.21M | -37.69M | 538.45M | 603.74M | 584.31M |
| Non-operating income, total | -1.53M | -5.78M | -16.96M | 34.38M | -31.44M | -78.98M | -44.83M |
| Interest expense, net of interest capitalized | -19.81M | -14.84M | -17.92M | -45.26M | -52.00M | -92.56M | -74.95M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 18.29M | 9.06M | 960.00K | 79.64M | 20.56M | 13.57M | 30.12M |
| Non-operating interest income | 15.05M | 7.56M | 2.23M | 4.40M | 12.41M | 33.94M | 21.59M |
| Miscellaneous non-operating expense | 3.24M | 1.50M | -1.27M | 75.24M | 8.15M | -20.37M | 8.53M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 34.04M | 101.81M | 112.26M | -3.31M | 507.00M | 524.75M | 539.48M |
| Taxes | -15.25M | -24.25M | -26.22M | -2.23M | -140.87M | -140.63M | -139.00M |
| Non-controlling/minority interest | -9.26M | -35.48M | -33.87M | 19.71M | 19.20M | -848.00K | 21.34M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | -377.00K | 0 |
| Net income before discontinued operations | 9.53M | 42.57M | 50.51M | 6.89M | 372.52M | 380.97M | 418.75M |
| Net income | 9.53M | 42.57M | 50.51M | 6.89M | 372.52M | 380.97M | 418.75M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 9.53M | 42.57M | 50.51M | 6.89M | 372.52M | 380.97M | 418.75M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 36.37M | 108.32M | 143.02M | -22.32M | 552.75M | 613.33M | 613.47M |
| EBIT | 35.56M | 107.59M | 129.21M | -37.69M | 538.45M | 603.74M | 584.31M |
| Total operating expenses | -198.88M | -3.03B | -634.00M | -866.81M | -3.18B | -3.79B | -3.06B |
| Prepaid expenses | — | — | — | — | — | — | 170.00K |
| Deferred income, current | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 14.84M | 14.84M |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 24.33M | 90.00M | 73.83M | 141.52M | 196.89M | 246.94M |
| Deferred income, non-current | — | — | — | — | — | — | — |
| Minority interest | 35.05M | 70.35M | 103.26M | 85.94M | 79.14M | 79.87M | 58.51M |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -13.22M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800