Parin Enterprises Ltd
NSE: PARIN BSE: 535115
₹618.60
(9.33%)
Sun, 05 Apr 2026, 02:22 am
Market Cap6.88B
PE Ratio89.52
Dividend0
Parin Enterprises Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -12.08M | -14.82M | -25.97M | -30.20M | -32.89M | -26.63M | -29.41M | -38.13M | -36.24M | -36.06M | -43.41M | -55.57M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | -192.85K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 167.36M | 194.87M | 396.34M | 434.49M | 569.42M | 647.33M | 993.39M | 1.04B | 1.14B | 1.44B | 1.25B | 1.87B |
| Total current assets | 146.50M | 175.72M | 368.34M | 405.62M | 494.88M | 553.27M | 872.52M | 864.37M | 1.00B | 1.32B | 1.12B | 1.53B |
| Cash and short term investments | 2.00M | 2.46M | 12.86M | 16.66M | 19.42M | 28.26M | 36.46M | 33.70M | 25.06M | 53.33M | 13.78M | 92.58M |
| Cash & equivalents | 2.00M | 1.49M | 2.61M | 4.18M | 932.17K | 4.55M | 3.55M | 3.76M | 25.06M | 53.33M | 13.78M | 72.89M |
| Short term investments | — | 968.00K | 10.25M | 12.47M | 18.49M | 23.71M | 32.91M | 29.94M | 0 | 0 | 0 | 19.69M |
| Total receivables, net | 47.64M | 45.50M | 174.81M | 179.49M | 181.59M | 143.10M | 318.77M | 340.50M | 471.68M | 599.36M | 432.72M | 513.50M |
| Accounts receivable - trade, net | 44.78M | 44.76M | 174.04M | 178.34M | 177.87M | 131.01M | 306.66M | 326.83M | 453.62M | 578.54M | 410.64M | 453.89M |
| Other receivables | 2.86M | 734.00K | 769.00K | 1.15M | 3.72M | 12.08M | 12.10M | 13.67M | 18.06M | 20.82M | 22.08M | 59.62M |
| Total inventory | 93.81M | 125.47M | 178.62M | 202.50M | 285.96M | 375.55M | 498.98M | 479.26M | 500.03M | 653.59M | 659.72M | 891.68M |
| Other current assets, total | 0 | 93.00K | 13.00K | 51.00K | 5.99M | 2.42M | 12.29M | 2.49M | 1.05M | 6.38M | 8.18M | 28.86M |
| Total non-current assets | 20.86M | 19.14M | 28.00M | 28.87M | 74.54M | 94.06M | 120.88M | 175.99M | 134.59M | 119.60M | 128.54M | 343.36M |
| Long term investments | 0 | 0 | 219.00K | 694.00K | 1.33M | 2.75M | 4.23M | 5.15M | 3.29M | 319.00K | 0 | 0 |
| Note receivable - long term | — | — | 219.00K | 694.00K | 1.33M | 2.75M | 4.23M | 5.15M | 3.29M | 319.00K | 0 | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 12.29M | 10.21M | 16.10M | 19.71M | 58.49M | 52.51M | 86.41M | 124.57M | 110.39M | 97.75M | 108.39M | 299.04M |
| Gross property/plant/equipment | — | — | — | — | 96.74M | 98.63M | 138.82M | 203.26M | 207.60M | — | 236.47M | 482.03M |
| Deferred tax assets | 1.17M | 1.74M | 3.01M | 3.53M | 1.76M | 0 | — | — | — | — | — | — |
| Net intangible assets | — | — | — | — | 1.05M | 802.86K | 666.36K | 591.38K | 516.00K | 500.00K | 500.00K | 6.63M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.13M |
| Other intangibles, net | — | — | — | — | 1.05M | 802.86K | 666.36K | 591.38K | 516.00K | 500.00K | 500.00K | 500.00K |
| Other long term assets, total | 7.30M | 7.12M | 8.64M | 4.93M | 10.02M | 26.54M | 20.96M | 39.95M | 20.40M | 21.03M | 19.65M | 26.89M |
| Short term debt | 62.24M | 75.02M | 135.47M | 125.78M | 147.61M | 155.61M | 198.69M | 254.62M | 246.21M | 375.93M | 364.90M | 678.22M |
| Current portion of LT debt and capital leases | 2.33M | 2.63M | 4.44M | 1.86M | 9.12M | 6.81M | 5.97M | 21.75M | 22.23M | 24.08M | 0 | 41.88M |
| Short term debt excl. current portion of LT debt | 59.91M | 72.39M | 131.03M | 123.92M | 138.49M | 148.81M | 192.72M | 232.87M | 223.98M | 351.84M | 364.90M | 636.34M |
| Accounts payable | 13.73M | 25.28M | 61.24M | 57.02M | 71.58M | 34.02M | 212.34M | 122.39M | 164.32M | 371.10M | 176.92M | 187.96M |
| Income tax payable | 2.49M | 2.23M | 6.56M | 7.61M | 19.37M | — | — | — | — | — | — | — |
| Long term debt | 48.68M | 46.88M | 123.15M | 168.62M | 147.28M | 34.40M | 106.51M | 131.71M | 140.91M | 83.69M | 87.79M | 268.10M |
| Long term debt excl. lease liabilities | 48.68M | 46.88M | 123.15M | 168.62M | 147.28M | 34.40M | 106.51M | 131.71M | 140.91M | 83.69M | 87.79M | 198.42M |
| Total equity | 30.15M | 32.79M | 42.91M | 56.47M | 170.12M | 400.14M | 438.47M | 485.00M | 526.41M | 557.23M | 579.96M | 645.78M |
| Shareholders' equity | 30.15M | 32.79M | 42.91M | 56.47M | 169.28M | 399.09M | 437.19M | 483.44M | 524.66M | 555.41M | 578.10M | 638.78M |
| Common equity, total | 30.15M | 32.79M | 42.91M | 56.47M | 169.28M | 399.09M | 437.19M | 483.44M | 524.66M | 555.41M | 578.10M | 638.78M |
| Other common equity | 0 | 0 | 0 | 0 | 425.53K | 425.53K | 425.53K | 425.53K | 426.00K | 426.00K | 426.00K | 425.00K |
| Total debt | 110.92M | 121.90M | 258.62M | 294.40M | 294.90M | 190.01M | 305.19M | 386.33M | 387.12M | 459.62M | 452.69M | 946.32M |
| Net debt | 108.92M | 119.44M | 245.77M | 277.75M | 275.47M | 161.75M | 268.73M | 352.62M | 362.06M | 406.29M | 438.92M | 853.74M |
| Change in accounts receivable | 806.00K | 22.00K | -129.28M | -4.30M | 94.55K | 46.85M | -175.65M | -20.16M | -126.79M | -124.92M | 167.90M | -43.24M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | -2.35M |
| Change in accounts payable | -5.81M | 11.55M | 35.96M | -4.22M | 14.56M | -37.56M | 178.33M | -89.95M | 41.93M | 206.78M | -194.18M | 11.04M |
| Change in other assets/liabilities | -2.63M | 5.40M | 11.02M | -7.19M | 6.57M | 51.88M | 367.18K | 12.95M | 53.57M | -15.37M | -8.80M | -37.63M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 838.10K | 216.89K | 228.56K | 270.63K | 194.00K | 67.00K | 41.00K | 5.15M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 40.56M | 0 | 0 | 0 | 0 | 0 | 0 | -5.00M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 40.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.00M |
| Other investing cash flow items, total | 185.00K | 8.00K | 263.00K | 1.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 34.02M | 10.69M | 134.91M | 38.37M | -6.77M | -102.57M | 116.02M | 65.35M | 788.00K | 72.50M | -6.92M | 493.62M |
| Issuance/retirement of long term debt | -11.94M | -1.79M | 76.27M | 45.47M | -21.34M | -112.88M | 72.11M | 25.20M | 9.20M | -57.21M | 4.10M | 180.31M |
| Issuance/retirement of short term debt | 45.97M | 12.48M | 58.63M | -7.10M | 14.57M | 10.32M | 43.91M | 40.15M | -8.41M | 129.72M | -11.02M | 313.31M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 425.53K | 0 | 0 | 0 | 0 | 0 | 0 | -2.22M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800