Patel Retail Ltd
NSE: PATELRMART BSE: 544487
₹203.37
(-0.30%)
Thu, 21 May 2026, 06:40 pm
Market Cap6.81B
PE Ratio0
Dividend0
Patel Retail Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -88.56M | -80.59M | -123.54M | -163.74M | -174.18M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.47B | 2.74B | 3.03B | 3.33B | 3.83B |
| Total current assets | 1.79B | 1.90B | 2.20B | 2.45B | 2.96B |
| Cash and short term investments | 83.27M | 137.95M | 33.09M | 36.27M | 123.88M |
| Cash & equivalents | 83.27M | 137.95M | 33.09M | 36.27M | 27.46M |
| Short term investments | 0 | 0 | 0 | 0 | 96.42M |
| Total receivables, net | 1.08B | 1.21B | 1.08B | 1.02B | 1.28B |
| Accounts receivable - trade, net | 879.42M | 836.76M | 1.04B | 965.56M | 1.25B |
| Other receivables | 198.74M | 371.93M | 45.94M | 57.67M | 35.76M |
| Total inventory | 611.38M | 544.76M | 1.06B | 1.37B | 1.52B |
| Other current assets, total | 3.70M | 0 | 0 | 7.68M | 19.02M |
| Total non-current assets | 681.14M | 840.41M | 831.75M | 876.27M | 868.41M |
| Long term investments | 165.00K | 165.00K | 165.00K | 0 | 0 |
| Note receivable - long term | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 165.00K | 165.00K | 165.00K | 0 | 0 |
| Net property/plant/equipment | 532.98M | 680.83M | 651.94M | 664.82M | 680.97M |
| Gross property/plant/equipment | 850.08M | 1.04B | 1.10B | 1.20B | 1.32B |
| Deferred tax assets | 19.91M | 18.37M | 18.62M | 21.58M | 24.65M |
| Net intangible assets | 824.00K | 4.59M | 7.11M | 1.37M | 1.20M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 824.00K | 4.59M | 7.11M | 1.37M | 1.20M |
| Other long term assets, total | 127.26M | 136.46M | 153.92M | 188.50M | 161.58M |
| Short term debt | 1.38B | 1.34B | 1.48B | 1.60B | 1.61B |
| Current portion of LT debt and capital leases | 0 | 1.47M | 40.49M | 54.71M | 57.34M |
| Short term debt excl. current portion of LT debt | 1.38B | 1.34B | 1.44B | 1.54B | 1.56B |
| Accounts payable | 230.71M | 316.23M | 428.21M | 474.79M | 603.99M |
| Income tax payable | 0 | 0 | 17.62M | 21.19M | 28.86M |
| Long term debt | 378.81M | 371.56M | 357.10M | 278.73M | 210.75M |
| Long term debt excl. lease liabilities | 378.81M | 371.56M | 357.10M | 278.73M | 210.75M |
| Total equity | 445.00M | 558.42M | 718.69M | 944.03M | 1.35B |
| Shareholders' equity | 445.00M | 558.42M | 718.69M | 944.03M | 1.35B |
| Common equity, total | 445.00M | 558.42M | 718.69M | 944.03M | 1.35B |
| Other common equity | 0 | -282.00K | 280.00K | 287.00K | -783.00K |
| Total debt | 1.76B | 1.71B | 1.84B | 1.88B | 1.83B |
| Net debt | 1.68B | 1.57B | 1.81B | 1.84B | 1.70B |
| Change in accounts receivable | -383.65M | 48.96M | -190.76M | 79.15M | -259.80M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | 57.14M | 85.52M | 111.87M | 46.58M | 129.20M |
| Change in other assets/liabilities | -197.84M | -80.88M | -131.31M | 164.12M | 51.55M |
| Sale of fixed assets & businesses | 0 | 2.58M | 37.29M | 0 | 540.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 165.00K | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 165.00K | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 8.22M |
| Issuance/retirement of debt, net | 543.24M | -54.65M | 119.09M | 30.68M | -59.89M |
| Issuance/retirement of long term debt | -5.25M | -9.42M | -16.69M | -84.12M | -67.00M |
| Issuance/retirement of short term debt | 548.48M | -45.24M | 135.78M | 114.81M | 7.10M |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -3.81M | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800