Pattech Fitwell Tube Components Ltd
NSE: PATTECH BSE: 78613
₹95
(-0.26%)
Tue, 07 Apr 2026, 10:36 am
Market Cap892.73M
PE Ratio74.38
Dividend0
Pattech Fitwell Tube Components Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -4.17M | -6.61M | -5.16M | -5.74M | -10.58M | -16.89M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 115.57M | 138.67M | 253.04M | 243.11M | 355.40M | 412.52M |
| Total current assets | 80.08M | 78.24M | 97.36M | 88.27M | 200.06M | 245.67M |
| Cash and short term investments | 318.00K | 39.00K | 49.00K | 3.51M | 1.92M | 1.15M |
| Cash & equivalents | 318.00K | 39.00K | 49.00K | 3.51M | 1.92M | 1.15M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 75.69M | 70.17M | 70.06M | 46.95M | 123.74M | 123.84M |
| Accounts receivable - trade, net | 75.65M | 70.10M | 69.98M | 46.93M | 123.72M | 123.88M |
| Other receivables | 44.00K | 70.00K | 81.00K | 25.28K | 26.02K | -45.59K |
| Total inventory | 3.86M | 7.83M | 25.71M | 33.56M | 67.01M | 110.66M |
| Other current assets, total | 209.00K | 1.00K | 1.53M | 4.24M | 7.38M | 10.04M |
| Total non-current assets | 35.49M | 60.42M | 155.68M | 154.84M | 155.34M | 166.84M |
| Long term investments | 0 | 0 | 0 | 13.43K | 0 | 0 |
| Note receivable - long term | — | — | — | 13.43K | 0 | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 33.62M | 59.49M | 155.17M | 153.10M | 154.36M | 166.43M |
| Gross property/plant/equipment | 45.17M | 75.01M | 173.99M | 155.55M | 159.10M | 173.43M |
| Deferred tax assets | 0 | 0 | 80.00K | 92.72K | 543.85K | -21.40K |
| Net intangible assets | — | — | — | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 0 | 0 | 0 |
| Other long term assets, total | 1.86M | 931.00K | 430.00K | 1.64M | 435.00K | 435.00K |
| Short term debt | 34.66M | 39.09M | 43.88M | 63.07M | 47.66M | 130.83M |
| Current portion of LT debt and capital leases | 4.45M | 5.34M | 2.72M | 15.68M | 8.36M | 7.37M |
| Short term debt excl. current portion of LT debt | 30.21M | 33.74M | 41.16M | 47.39M | 39.30M | 123.45M |
| Accounts payable | 9.25M | 8.37M | 24.81M | 11.26M | 37.73M | 8.84M |
| Income tax payable | 197.00K | 0 | 4.33M | 1.20M | 4.66M | 2.62M |
| Long term debt | 52.12M | 58.55M | 122.48M | 65.11M | 69.03M | 63.55M |
| Long term debt excl. lease liabilities | 52.12M | 58.55M | 122.48M | 65.11M | 69.03M | 63.55M |
| Total equity | 19.00M | 32.11M | 56.31M | 58.44M | 192.86M | 205.11M |
| Shareholders' equity | 19.00M | 32.11M | 56.31M | 58.44M | 192.86M | 205.11M |
| Common equity, total | 19.00M | 32.11M | 56.31M | 58.44M | 192.86M | 205.11M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 86.77M | 97.63M | 166.36M | 128.17M | 116.69M | 194.38M |
| Net debt | 86.45M | 97.59M | 166.31M | 124.66M | 114.77M | 193.23M |
| Change in accounts receivable | 7.95M | 5.55M | 119.00K | -46.93M | -76.79M | -162.76K |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | -11.94M | -675.00K | 21.51M | 11.26M | 26.47M | -28.90M |
| Change in other assets/liabilities | -33.00K | 2.35M | -480.00K | 53.94M | -57.40M | -14.03M |
| Sale of fixed assets & businesses | 0 | 2.13M | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | — |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | -1.99M | -1.51M | -3.73M |
| Issuance/retirement of debt, net | 19.61M | 10.86M | 68.72M | 112.49M | -4.16M | 78.67M |
| Issuance/retirement of long term debt | 13.59M | 6.43M | 63.93M | 65.11M | 3.92M | -5.48M |
| Issuance/retirement of short term debt | 6.03M | 4.43M | 4.79M | 47.39M | -8.09M | 84.15M |
| Issuance/retirement of other debt | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800