Pearl Polymers Ltd
NSE: PEARLPOLY BSE: 523260
₹18.78
(-1.57%)
Tue, 03 Mar 2026, 01:32 pm
Market Cap314.31M
PE Ratio0
Dividend0
Pearl Polymers Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -58.54M | -54.12M | -58.52M | -65.76M | -66.64M | -82.58M | -91.03M | -84.37M | -77.90M | -62.20M | -53.89M | -45.02M | -45.74M | -49.46M | -41.83M | -41.05M | -2.54M | -662.00K | -532.00K | -553.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.26B | 1.32B | 1.40B | 1.50B | 1.57B | 1.66B | 1.54B | 1.60B | 1.50B | 1.35B | 1.26B | 1.31B | 1.40B | 1.31B | 1.11B | 962.26M | 566.08M | 455.64M | 455.66M | 412.05M |
| Total current assets | 606.56M | 566.59M | 634.22M | 636.84M | 695.28M | 761.05M | 645.10M | 871.67M | 756.65M | 716.17M | 664.40M | 717.89M | 770.29M | 715.27M | 560.55M | 474.51M | 499.86M | 389.62M | 388.72M | 343.83M |
| Cash and short term investments | 54.72M | 37.88M | 71.14M | 72.31M | 58.59M | 44.66M | 40.49M | 57.12M | 41.40M | 34.64M | 31.72M | 29.99M | 34.39M | 24.07M | 24.94M | 23.31M | 371.75M | 321.30M | 315.69M | 276.27M |
| Cash & equivalents | 29.70M | 21.63M | 38.11M | 30.31M | 20.19M | 12.28M | 12.69M | 23.65M | 31.31M | 34.64M | 31.72M | 29.55M | 33.77M | 23.80M | 24.81M | 22.90M | 81.04M | 16.52M | 27.62M | 11.07M |
| Short term investments | 25.03M | 16.25M | 33.03M | 42.01M | 38.40M | 32.38M | 27.80M | 33.47M | 10.09M | 0 | 0 | 435.00K | 629.00K | 271.00K | 135.00K | 411.00K | 290.71M | 304.78M | 288.07M | 265.20M |
| Total receivables, net | 362.20M | 331.88M | 359.04M | 313.48M | 354.11M | 414.04M | 340.05M | 563.50M | 463.52M | 430.30M | 385.19M | 440.58M | 483.66M | 441.15M | 308.52M | 269.43M | 26.95M | 26.25M | 30.91M | 22.36M |
| Accounts receivable - trade, net | 278.02M | 263.32M | 299.75M | 266.05M | 322.68M | 326.67M | 335.17M | 450.14M | 395.72M | 408.03M | 369.04M | 431.18M | 478.11M | 435.12M | 304.20M | 265.61M | 22.36M | 20.48M | 17.55M | 17.21M |
| Other receivables | 84.18M | 68.56M | 59.29M | 47.44M | 31.43M | 87.37M | 4.88M | 113.36M | 67.80M | 22.27M | 16.15M | 9.40M | 5.55M | 6.04M | 4.32M | 3.82M | 4.59M | 5.78M | 13.36M | 5.15M |
| Total inventory | 115.18M | 122.87M | 126.20M | 163.38M | 183.01M | 219.82M | 235.41M | 191.86M | 227.16M | 231.26M | 219.61M | 231.39M | 232.07M | 234.00M | 203.86M | 162.66M | 33.09M | 20.66M | 27.84M | 21.45M |
| Other current assets, total | 69.52M | 66.21M | 67.12M | 73.03M | 79.45M | 82.53M | 11.29M | 9.32M | 14.91M | 15.19M | 17.92M | 12.01M | 15.98M | 12.47M | 20.32M | 17.35M | 67.11M | 20.54M | 13.49M | 22.70M |
| Total non-current assets | 649.73M | 754.27M | 765.49M | 861.71M | 874.13M | 897.82M | 897.03M | 730.51M | 739.46M | 631.51M | 596.09M | 588.21M | 626.75M | 590.20M | 546.90M | 487.75M | 66.22M | 66.01M | 66.95M | 68.23M |
| Long term investments | 70.05M | 76.25M | 75.71M | 86.66M | 86.79M | 86.79M | 83.64M | 18.49M | 45.60M | 45.88M | 21.04M | 47.07M | 50.15M | 48.42M | 46.68M | 45.99M | 16.40M | 14.91M | 15.01M | 21.83M |
| Note receivable - long term | — | — | — | — | — | — | 12.98M | 559.00K | 1.70M | 2.00M | 80.00K | 23.60M | 26.73M | 25.05M | 25.85M | 25.16M | 1.34M | 969.00K | 1.06M | 928.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 85.58M | 80.89M | 0 | 65.58M | 17.74M | 18.95M | 22.04M | 15.24M | 6.79M | 6.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 70.05M | 76.25M | 75.71M | 1.08M | 5.90M | 86.79M | 5.08M | 195.00K | 24.96M | 21.84M | 5.72M | 16.68M | 16.63M | 23.37M | 20.83M | 20.83M | 15.05M | 13.94M | 13.94M | 20.90M |
| Net property/plant/equipment | 579.68M | 643.25M | 665.42M | 758.46M | 768.18M | 790.09M | 761.56M | 662.64M | 666.21M | 566.54M | 527.81M | 518.18M | 544.25M | 494.60M | 446.04M | 389.35M | 46.77M | 47.07M | 46.25M | 38.96M |
| Gross property/plant/equipment | 1.23B | 1.34B | 1.43B | 1.59B | 1.67B | 1.77B | 1.83B | 1.62B | 1.66B | 1.67B | 1.70B | 581.11M | 665.55M | 675.27M | 689.25M | 690.15M | 77.51M | 83.22M | 86.75M | 74.06M |
| Deferred tax assets | — | 34.38M | 24.06M | 16.39M | 18.50M | 19.98M | 21.29M | 23.86M | 20.21M | 17.63M | 23.70M | 19.39M | 28.14M | 43.60M | 51.96M | 50.90M | 2.65M | 3.16M | 5.14M | 6.90M |
| Net intangible assets | — | 395.00K | 301.00K | 207.00K | 660.00K | 956.00K | 720.00K | 496.00K | 271.00K | 98.00K | 445.00K | 1.38M | 1.07M | 2.32M | 1.64M | 1.18M | 397.00K | 787.00K | 492.00K | 368.00K |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 956.00K | 720.00K | 496.00K | 271.00K | 98.00K | 445.00K | 1.38M | 1.07M | 2.32M | 1.64M | 1.18M | 397.00K | 787.00K | 492.00K | 368.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 28.93M | 24.41M | 6.70M | 666.00K | 22.64M | 1.95M | 2.58M | 484.00K | 37.00K | 42.00K | 0 | 0 | 0 | 0 |
| Short term debt | 342.64M | 313.17M | 332.35M | 394.81M | 449.55M | 475.07M | 377.26M | 411.36M | 354.96M | 264.96M | 216.40M | 200.89M | 230.31M | 212.41M | 211.56M | 244.79M | 1.91M | 1.29M | 995.00K | 0 |
| Current portion of LT debt and capital leases | 115.99M | 91.39M | 122.66M | 190.35M | 232.06M | 212.71M | 65.81M | 52.74M | 25.16M | 24.41M | 21.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 226.65M | 221.78M | 209.69M | 204.45M | 217.49M | 262.37M | 311.46M | 358.62M | 329.80M | 240.55M | 194.86M | 200.89M | 230.31M | 212.41M | 211.56M | 244.79M | 1.91M | 1.29M | 995.00K | 0 |
| Accounts payable | 250.02M | 265.41M | 234.64M | 204.61M | 222.31M | 338.13M | 227.80M | 255.24M | 252.74M | 298.01M | 254.91M | 311.36M | 429.01M | 416.65M | 325.48M | 260.31M | 41.83M | 40.67M | 42.02M | 41.68M |
| Income tax payable | 5.97M | 6.72M | 8.89M | 14.40M | 21.22M | — | 11.67M | 40.70M | 568.00K | — | — | 1.12M | 38.00K | — | — | — | 29.57M | 502.00K | 0 | — |
| Long term debt | 168.99M | 181.41M | 238.89M | 175.98M | 164.01M | 178.06M | 106.03M | 52.20M | 27.95M | 28.71M | 68.53M | 82.92M | 65.90M | 53.83M | 52.22M | 38.38M | 2.28M | 995.00K | 0 | 0 |
| Long term debt excl. lease liabilities | 166.10M | 179.07M | 236.63M | 171.94M | 158.63M | 178.06M | 106.03M | 52.20M | 27.95M | 28.71M | 68.53M | 82.92M | 65.90M | 53.83M | 52.22M | 38.38M | 2.28M | 995.00K | 0 | 0 |
| Total equity | 382.61M | 400.02M | 422.29M | 510.58M | 526.05M | 490.76M | 575.89M | 614.65M | 620.12M | 523.92M | 514.09M | 525.09M | 502.98M | 454.20M | 345.93M | 240.40M | 460.82M | 380.39M | 385.61M | 334.00M |
| Shareholders' equity | 382.61M | 400.02M | 422.29M | 510.58M | 526.05M | 490.76M | 575.89M | 614.65M | 620.12M | 523.92M | 514.09M | 525.09M | 502.98M | 454.20M | 345.93M | 240.40M | 460.82M | 380.39M | 385.61M | 334.00M |
| Common equity, total | 382.61M | 400.02M | 422.29M | 440.58M | 466.55M | 473.26M | 472.59M | 614.65M | 620.12M | 523.92M | 514.09M | 525.09M | 502.98M | 454.20M | 345.93M | 240.40M | 460.82M | 380.39M | 385.61M | 334.00M |
| Other common equity | 39.70M | 57.12M | 67.20M | 85.48M | 111.45M | 118.16M | 117.49M | 259.55M | 202.51M | 202.51M | 188.04M | 205.21M | 209.41M | 209.28M | 212.49M | 212.73M | 214.80M | 216.09M | 214.69M | 214.36M |
| Total debt | 511.63M | 494.58M | 571.24M | 570.78M | 613.56M | 653.13M | 483.29M | 463.56M | 382.91M | 293.67M | 284.93M | 283.81M | 296.20M | 266.24M | 263.78M | 283.17M | 4.19M | 2.28M | 995.00K | 0 |
| Net debt | 456.91M | 456.70M | 500.10M | 498.47M | 554.98M | 608.47M | 442.80M | 406.45M | 341.51M | 259.03M | 253.21M | 253.82M | 261.81M | 242.17M | 238.83M | 259.87M | -367.56M | -319.01M | -314.70M | -276.27M |
| Change in accounts receivable | -34.85M | 46.78M | -31.26M | 35.62M | -53.51M | -58.36M | 117.62M | -207.03M | 85.91M | 45.48M | 40.94M | -49.10M | -61.95M | 51.69M | 128.26M | 53.92M | 220.36M | 46.96M | 2.32M | -956.00K |
| Change in taxes payable | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 22.29M | -22.41M | -7.34M | 13.69M | 105.33M | -43.31M | 17.11M | -13.25M | 40.90M | -59.57M | 58.15M | 110.12M | -13.75M | -83.29M | -56.84M | -289.17M | -28.79M | -3.82M | 9.18M |
| Change in other assets/liabilities | 26.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 739.00K | 1.06M | 19.98M | 50.03M | 240.00K | 3.07M | 275.00K | 358.72M | 2.62M | 2.75M | 50.00K | 4.88M | 932.00K | 15.25M | 17.88M | 24.45M | 334.78M | 15.00K | 65.00K | 158.00K |
| Purchase/sale of investments, net | 0 | -9.00K | 4.17M | -10.95M | -130.00K | 297.00K | 31.32M | 0 | -1.21M | -3.09M | 1.21M | 0 | 0 | 0 | 0 | 0 | -274.01M | -18.71M | 77.14M | 28.08M |
| Sale/maturity of investments | 0 | — | 4.17M | 0 | 0 | 297.00K | 31.32M | 0 | 0 | 0 | 1.21M | 0 | 0 | 0 | 0 | 0 | — | — | 77.14M | 28.08M |
| Purchase of investments | 0 | -9.00K | 0 | -10.95M | -130.00K | 0 | 0 | 0 | -1.21M | -3.09M | 0 | 0 | 0 | 0 | 0 | 0 | -274.01M | -18.71M | 0 | 0 |
| Other investing cash flow items, total | 0 | 25.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -12.98M | -16.28M | 71.95M | 4.30M | 39.41M | 41.96M | -164.13M | -6.66M | -53.07M | -60.52M | -30.00M | -9.61M | 11.54M | -30.03M | -2.51M | 19.35M | -278.98M | -1.91M | -1.29M | -995.00K |
| Issuance/retirement of long term debt | -12.98M | -16.28M | 71.95M | 4.30M | 39.41M | -17.57M | -140.51M | -43.54M | -21.45M | -59.25M | 15.69M | 15.01M | -1.31M | -22.23M | 5.14M | 5.37M | -97.36M | -1.91M | -1.29M | -995.00K |
| Issuance/retirement of short term debt | — | — | — | — | — | 59.53M | -23.61M | 36.88M | -31.62M | -1.27M | -45.69M | -24.62M | 12.85M | -7.80M | -7.66M | 13.98M | -181.62M | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | -2.00K | -8.00K | -8.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 3.00M | 0 | 3.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800