Pee Cee Cosma Sope Ltd
NSE: BSE: 524136
₹313.80
(-5.55%)
Wed, 11 Mar 2026, 06:32 pm
Market Cap879.22M
PE Ratio10.36
Dividend0.86
Pee Cee Cosma Sope Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -9.13M | -2.64M | -2.19M | -5.82M | -5.13M | -4.65M | -8.08M | -7.62M | -5.04M | -2.30M | -1.60M | -1.88M | -2.39M | -4.67M | -8.76M | -3.00M | -2.19M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 165.74M | 165.23M | 164.08M | 275.13M | 310.51M | 275.80M | 281.69M | 266.06M | 255.41M | 268.23M | 295.10M | 320.67M | 359.08M | 472.73M | 467.50M | 483.03M | 578.13M |
| Total current assets | 51.95M | 130.38M | 129.51M | 104.71M | 147.16M | 140.34M | 147.17M | 137.18M | 104.09M | 120.91M | 149.97M | 164.54M | 197.72M | 146.85M | 166.63M | 192.69M | 284.50M |
| Cash and short term investments | 11.65M | 1.84M | 1.25M | 3.24M | 22.21M | 28.56M | 29.43M | 29.32M | 3.32M | 2.57M | 3.38M | 23.31M | 2.62M | 15.78M | 3.24M | 45.94M | 96.48M |
| Cash & equivalents | 6.61M | 1.81M | 1.23M | 3.04M | 1.78M | 2.90M | 3.63M | 3.43M | 3.28M | 2.53M | 3.35M | 23.28M | 2.59M | 15.74M | 3.22M | 2.78M | 7.70M |
| Short term investments | 5.04M | 25.18K | 25.18K | 195.18K | 20.43M | 25.66M | 25.80M | 25.89M | 41.01K | 41.01K | 30.00K | 30.00K | 30.00K | 30.00K | 20.00K | 43.16M | 88.78M |
| Total receivables, net | 5.71M | 5.15M | 8.46M | 15.59M | 17.41M | 3.95M | 4.02M | 4.10M | 2.76M | 4.75M | 25.25M | 43.21M | 75.66M | 4.89M | 6.79M | 3.67M | 6.18M |
| Accounts receivable - trade, net | 4.55M | 4.26M | 7.62M | 15.59M | 17.37M | 3.93M | 4.02M | 4.04M | 2.75M | 4.73M | 4.31M | 2.80M | 4.30M | 4.88M | 6.78M | 3.67M | 6.17M |
| Other receivables | 1.16M | 895.90K | 839.22K | 0 | 47.31K | 18.17K | 0 | 56.87K | 13.50K | 17.81K | 20.94M | 40.41M | 71.36M | 10.00K | 7.00K | 8.00K | 10.00K |
| Total inventory | 28.36M | 30.15M | 29.69M | 83.08M | 102.83M | 103.95M | 110.90M | 101.05M | 94.73M | 111.31M | 119.21M | 95.74M | 117.62M | 123.60M | 153.78M | 139.33M | 177.77M |
| Other current assets, total | 1.17M | 71.60M | 71.29M | 2.31M | 3.13M | 3.40M | 2.33M | 2.26M | 2.81M | 1.74M | 1.65M | 1.62M | 1.12M | 1.84M | 1.91M | 2.84M | 2.92M |
| Total non-current assets | 113.79M | 34.85M | 34.58M | 170.42M | 163.35M | 135.46M | 134.52M | 128.88M | 151.32M | 147.32M | 145.13M | 156.13M | 161.36M | 325.89M | 300.87M | 290.33M | 293.63M |
| Long term investments | 0 | 0 | 0 | 4.17M | 3.22M | 1.06M | 1.14M | 15.02K | 27.88M | 28.11M | 26.77M | 26.94M | 27.25M | 103.71M | 82.30M | 89.14M | 34.73M |
| Note receivable - long term | — | — | — | 3.37M | 3.22M | 29.17K | 97.80K | 14.02K | 1.22M | 1.45M | 24.15K | 78.32K | 18.55K | 72.83M | 51.41M | 58.06M | 6.19M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | — | 801.00K | 1.00K | 1.03M | 1.04M | 1.00K | 26.66M | 26.66M | 26.75M | 26.86M | 27.23M | 30.88M | 30.89M | 31.08M | 28.54M |
| Net property/plant/equipment | 113.79M | 34.79M | 34.39M | 93.50M | 87.33M | 81.65M | 77.70M | 72.55M | 115.87M | 111.12M | 109.63M | 118.84M | 124.46M | 212.05M | 209.14M | 193.79M | 250.58M |
| Gross property/plant/equipment | 152.32M | 71.45M | 75.06M | 190.12M | 190.54M | 191.83M | 188.16M | 191.18M | 241.37M | 241.53M | 245.88M | 259.43M | 268.26M | 361.97M | 355.66M | 355.26M | 423.40M |
| Deferred tax assets | — | 63.72K | 188.44K | 1.30M | 1.33M | 1.29M | 2.61M | 3.02M | 3.71M | 4.26M | 3.81M | 4.37M | 3.66M | 3.40M | 4.35M | 4.62M | 3.35M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354.27K | 194.16K | 106.65K | 59.00K | 32.00K | 20.00K | 22.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.00K |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354.27K | 194.16K | 106.65K | 59.00K | 32.00K | 20.00K | 20.00K |
| Other long term assets, total | 0 | 0 | 0 | 71.34M | 71.37M | 51.28M | 52.96M | 53.26M | 3.42M | 3.55M | 4.41M | 5.62M | 5.65M | 6.30M | 4.71M | 2.53M | 4.56M |
| Short term debt | 29.74M | 22.34M | 29.08M | 52.97M | 60.81M | 47.11M | 63.94M | 59.67M | 38.35M | 27.47M | 32.22M | 49.16M | 33.81M | 77.06M | 52.08M | 10.23M | 12.20M |
| Current portion of LT debt and capital leases | — | — | — | 562.96K | 148.34K | 4.00M | 9.18M | 6.20M | 899.98K | — | 0 | 1.21M | 0 | 415.00K | 449.00K | 567.00K | 674.00K |
| Short term debt excl. current portion of LT debt | 29.74M | 22.34M | 29.08M | 52.41M | 60.67M | 43.11M | 54.76M | 53.47M | 37.45M | 27.47M | 32.22M | 47.95M | 33.81M | 76.65M | 51.63M | 9.66M | 11.53M |
| Accounts payable | 3.56M | 2.50M | 4.28M | 13.65M | 11.58M | 14.39M | 26.40M | 13.05M | 10.73M | 13.43M | 13.70M | 14.69M | 23.06M | 18.15M | 13.29M | 28.39M | 40.87M |
| Income tax payable | 6.55M | 22.93M | 16.68M | 412.44K | 2.69M | 3.97M | 5.75M | 5.31M | 949.50K | 4.02M | 135.57K | 0 | 2.34M | 0 | 1.20M | 3.98M | 0 |
| Long term debt | 42.71M | 160.50K | 0 | 148.34K | 0 | 21.00M | 11.78M | 674.31K | 1.48M | 0 | 0 | 2.30M | 0 | 64.30M | 54.68M | 4.92M | 4.24M |
| Long term debt excl. lease liabilities | 42.39M | 0 | 0 | 148.34K | 0 | 21.00M | 11.78M | 674.31K | 1.48M | 0 | 0 | 2.30M | 0 | 64.30M | 54.68M | 4.92M | 4.24M |
| Total equity | 69.19M | 111.57M | 110.51M | 187.87M | 198.40M | 164.63M | 145.21M | 159.97M | 175.58M | 204.30M | 223.11M | 224.91M | 272.57M | 281.49M | 303.70M | 402.85M | 485.68M |
| Shareholders' equity | 69.19M | 111.57M | 110.51M | 187.87M | 198.40M | 164.63M | 145.21M | 159.97M | 175.58M | 204.30M | 223.11M | 224.91M | 272.57M | 281.49M | 303.70M | 402.85M | 485.68M |
| Common equity, total | 69.19M | 111.57M | 110.51M | 187.87M | 126.09M | 137.30M | 145.21M | 159.97M | 175.58M | 204.30M | 223.11M | 224.91M | 272.57M | 281.49M | 303.70M | 402.85M | 485.68M |
| Other common equity | 57.19M | 99.57M | 98.51M | 161.41M | 99.62M | 30.32M | 98.17M | 99.17M | 100.39M | 101.38M | 102.38M | 103.38M | 103.38M | 103.38M | 103.38M | 103.38M | 103.38M |
| Total debt | 72.45M | 22.50M | 29.08M | 53.12M | 60.81M | 68.11M | 75.72M | 60.34M | 39.83M | 27.47M | 32.22M | 51.46M | 33.81M | 141.36M | 106.76M | 15.15M | 16.45M |
| Net debt | 60.80M | 20.66M | 27.82M | 49.88M | 38.61M | 39.55M | 46.29M | 31.02M | 36.51M | 24.91M | 28.84M | 28.15M | 31.19M | 125.59M | 103.52M | -30.79M | -80.03M |
| Change in accounts receivable | -687.39K | -69.87M | -172.26K | -7.97M | -1.78M | 13.43M | -90.25K | -22.85K | 1.30M | -1.99M | 420.76K | 1.51M | -1.50M | -592.00K | -1.89M | 3.11M | -1.83M |
| Change in taxes payable | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -1.03M | -4.74M | -3.11M | 10.10M | -2.07M | 2.81M | 12.01M | -13.34M | -2.32M | 2.70M | 269.33K | 999.23K | 8.36M | -4.41M | -4.93M | -3.83M | 49.37M |
| Change in other assets/liabilities | 0 | 0 | 0 | 33.57M | 13.36M | -752.95K | 13.91M | -19.33M | 188.31K | -6.90M | -18.45M | -24.10M | -39.84M | 70.94M | 23.06M | -47.25M | -53.74M |
| Sale of fixed assets & businesses | 21.30K | 118.01M | 190.00K | 710.00K | 250.00K | 95.32K | 1.20M | 9.08K | 41.00K | 189.57K | 0 | 475.67K | 728.45K | 0 | 0 | 13.00K | 4.50M |
| Purchase/sale of investments, net | 0 | 33.58K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.07K | 0 | -397.64K | -4.48M | 0 | -192.00K | 7.27M |
| Sale/maturity of investments | 0 | 27.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.27M |
| Purchase of investments | 0 | -27.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.07K | 0 | -397.64K | -4.48M | 0 | -192.00K | 0 |
| Other investing cash flow items, total | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 | 0 |
| Issuance/retirement of debt, net | -6.99M | -51.21M | 6.58M | 0 | 0 | 0 | 0 | 0 | -15.20M | -11.58M | 4.74M | 15.73M | -14.14M | 42.83M | -25.01M | -41.97M | 1.86M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 808.83K | -1.48M | 0 | 0 | 0 | 0 | 0 | -41.97M | 1.86M |
| Issuance/retirement of short term debt | -6.99M | -51.21M | 6.58M | 0 | 0 | 0 | 0 | 0 | -16.01M | -10.10M | 4.74M | 15.73M | -14.14M | 42.83M | -25.01M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -112.25K | -3.44M | -3.50M | 0 | 0 | -13.87M | -7.55M | -4.78M | -5.73M | -7.96M | -9.55M | -19.14M | 0 | -7.94M | -2.65M | -5.29M | -13.23M |
| Other financing cash flow items, total | -2 | 1 | 0 | -14.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800