Perfectpac Ltd
NSE: BSE: 526435
₹78.04
(0%)
Fri, 03 Apr 2026, 06:05 pm
Market Cap519.71M
PE Ratio16.98
Dividend1.28
Perfectpac Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -17.41M | -17.74M | -16.52M | -17.00M | -26.21M | -20.98M | -10.98M | -8.03M | -7.04M | -6.27M | -5.18M | -3.86M | -5.16M | -6.86M | -3.99M | -2.48M | -1.71M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 306.46M | 357.01M | 361.97M | 454.89M | 435.44M | 465.35M | 318.47M | 325.56M | 356.29M | 344.87M | 330.03M | 355.72M | 462.06M | 455.19M | 452.92M | 467.05M | 499.95M |
| Total current assets | 156.44M | 194.34M | 200.67M | 279.73M | 244.23M | 279.71M | 202.64M | 215.78M | 239.36M | 231.11M | 220.51M | 208.74M | 297.71M | 291.06M | 284.47M | 280.02M | 282.22M |
| Cash and short term investments | 3.01M | 9.45M | 4.05M | 8.17M | 6.76M | 17.87M | 4.65M | 7.83M | 9.60M | 4.51M | 1.16M | 8.21M | 5.93M | 5.35M | 4.57M | 17.77M | 14.44M |
| Cash & equivalents | 1.44M | 1.24M | 1.74M | 1.55M | 3.40M | 17.87M | 4.65M | 7.83M | 9.60M | 4.51M | 1.16M | 8.21M | 1.48M | 3.20M | 2.33M | 15.40M | 14.44M |
| Short term investments | 1.57M | 8.20M | 2.30M | 6.62M | 3.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.45M | 2.15M | 2.24M | 2.37M | 0 |
| Total receivables, net | 105.20M | 128.01M | 125.38M | 161.40M | 137.84M | 157.44M | 108.78M | 114.51M | 130.79M | 128.25M | 131.35M | 115.17M | 162.73M | 176.72M | 203.06M | 170.07M | 187.75M |
| Accounts receivable - trade, net | 99.98M | 121.45M | 120.36M | 160.15M | 124.34M | 144.14M | 100.02M | 107.11M | 126.16M | 123.46M | 126.72M | 110.41M | 161.96M | 176.10M | 202.50M | 169.07M | 185.87M |
| Other receivables | 5.21M | 6.56M | 5.02M | 1.25M | 13.50M | 13.30M | 8.76M | 7.40M | 4.63M | 4.79M | 4.63M | 4.76M | 772.00K | 619.00K | 554.00K | 993.00K | 1.89M |
| Total inventory | 37.11M | 47.91M | 64.45M | 101.28M | 79.58M | 80.61M | 65.29M | 69.14M | 73.76M | 77.85M | 76.95M | 73.82M | 112.89M | 105.89M | 74.96M | 89.21M | 77.28M |
| Other current assets, total | 8.60M | 7.43M | 4.92M | 0 | 17.18M | 22.79M | 23.26M | 23.73M | 24.43M | 19.82M | 10.08M | 10.92M | 15.07M | 2.03M | 1.06M | 1.95M | 1.21M |
| Total non-current assets | 150.02M | 162.67M | 161.30M | 175.16M | 191.21M | 185.64M | 115.83M | 109.78M | 116.93M | 113.75M | 109.52M | 146.98M | 164.34M | 164.13M | 168.45M | 187.03M | 217.73M |
| Long term investments | 122.36K | 115.35K | 115.35K | 0 | 0 | 3.86M | 1.23M | 0 | 102.00K | 359.00K | 444.00K | 3.55M | 3.73M | 0 | 56.00K | 462.00K | 499.00K |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 249.00K | 444.00K | 3.55M | 3.73M | 3.59M | 56.00K | 462.00K | 499.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 122.36K | 115.35K | 115.35K | 0 | 0 | 3.86M | 1.23M | — | 102.00K | 110.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 147.16M | 161.75M | 158.37M | 165.00M | 186.38M | 172.17M | 112.93M | 108.43M | 115.38M | 111.89M | 106.28M | 142.22M | 159.73M | 159.92M | 164.20M | 180.73M | 211.10M |
| Gross property/plant/equipment | 207.97M | 234.82M | 244.92M | 264.60M | 296.16M | 294.04M | 187.60M | 199.04M | 130.63M | 143.15M | 151.35M | 198.72M | 229.23M | 247.57M | 261.86M | 289.96M | 335.97M |
| Deferred tax assets | 876.06K | 1.58M | 1.05M | 303.65K | 1.87M | 8.72M | 1.26M | — | — | — | — | — | 107.00K | 25.00K | 192.00K | 347.00K | 1.45M |
| Net intangible assets | 76.24K | 74.33K | 1.77M | 1.48M | 1.19M | 843.65K | 402.98K | 84.45K | 59.00K | 60.00K | 36.00K | 677.00K | 539.00K | 456.00K | 330.00K | 163.00K | 41.00K |
| Goodwill, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 1.77M | 1.48M | 1.19M | 843.65K | 402.98K | 84.45K | 59.00K | 60.00K | 36.00K | 677.00K | 539.00K | 456.00K | 330.00K | 163.00K | 41.00K |
| Other long term assets, total | 229.12K | 725.20K | 0 | 8.30M | 1.71M | 0 | 0 | 1.23M | 1.39M | 1.39M | 2.77M | 207.00K | 0 | 3.59M | 3.62M | 5.30M | 2.03M |
| Short term debt | 66.43M | 71.69M | 63.06M | 129.52M | 93.62M | 152.11M | 62.55M | 52.42M | 62.47M | 55.31M | 16.88M | 20.55M | 71.69M | 56.51M | 21.72M | 2.12M | 1.02M |
| Current portion of LT debt and capital leases | — | — | — | 19.94M | 15.78M | 5.04M | 5.14M | 4.76M | 3.73M | 4.15M | 4.03M | 2.38M | 10.58M | 11.18M | 10.84M | 2.12M | 1.02M |
| Short term debt excl. current portion of LT debt | 66.43M | 71.69M | 63.06M | 109.57M | 77.84M | 147.07M | 57.42M | 47.66M | 58.74M | 51.16M | 12.85M | 18.16M | 61.11M | 45.33M | 10.88M | 0 | 0 |
| Accounts payable | 1.76M | 2.69M | 2.05M | 134.53M | 139.23M | 124.45M | 63.07M | 72.39M | 75.02M | 48.10M | 46.12M | 36.95M | 59.17M | 63.39M | 75.66M | 84.99M | 84.84M |
| Income tax payable | 497.98K | 67.98K | 66.44K | 64.89K | 67.89K | — | — | — | — | — | — | — | — | — | 1.01M | 0 | 1.12M |
| Long term debt | 70.33M | 62.81M | 84.28M | 45.51M | 51.44M | 55.30M | 6.38M | 9.92M | 8.60M | 4.45M | 3.46M | 6.57M | 27.25M | 15.87M | 9.40M | 6.58M | 5.56M |
| Long term debt excl. lease liabilities | 65.02M | 54.64M | 84.28M | 45.51M | 51.44M | 55.30M | 6.38M | 9.92M | 8.60M | 4.45M | 3.46M | 6.57M | 27.25M | 15.87M | 9.40M | 6.58M | 5.56M |
| Total equity | 64.74M | 91.75M | 104.37M | 113.21M | 114.83M | 100.69M | 170.50M | 176.71M | 195.67M | 221.39M | 249.94M | 275.79M | 283.95M | 294.80M | 316.93M | 350.27M | 375.31M |
| Shareholders' equity | 64.74M | 91.75M | 104.37M | 113.21M | 114.83M | 100.69M | 170.50M | 176.71M | 195.67M | 221.39M | 249.94M | 275.79M | 283.95M | 294.80M | 316.93M | 350.27M | 375.31M |
| Common equity, total | 59.74M | 86.75M | 99.37M | 108.21M | 109.83M | 95.69M | 170.50M | 176.71M | 195.67M | 221.39M | 249.94M | 275.79M | 283.95M | 294.80M | 316.93M | 350.27M | 375.31M |
| Other common equity | 53.07M | 63.44M | 76.05M | 84.90M | 86.52M | 20.48M | 14.68M | 14.68M | 14.68M | 29.36M | 14.68M | 14.13M | 14.57M | 15.12M | 15.59M | 15.79M | 15.97M |
| Total debt | 136.76M | 134.50M | 147.34M | 175.03M | 145.06M | 207.40M | 68.93M | 62.33M | 71.07M | 59.76M | 20.34M | 27.11M | 98.94M | 72.38M | 31.12M | 8.70M | 6.58M |
| Net debt | 133.75M | 125.05M | 143.29M | 166.86M | 138.30M | 189.54M | 64.28M | 54.51M | 61.46M | 55.25M | 19.17M | 18.90M | 93.01M | 67.04M | 26.55M | -9.07M | -7.86M |
| Change in accounts receivable | -7.16M | -20.66M | 4.82M | -49.72M | 19.88M | -23.42M | 48.18M | -4.77M | -19.27M | 4.11M | 5.91M | 14.98M | -51.55M | -1.92M | -29.65M | 33.60M | -34.51M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -1.98M | 25.80M | -24.36M | 57.13M | 7.33M | -25.13M | -69.68M | 8.35M | 3.60M | -25.57M | -4.07M | -6.93M | 26.24M | 8.80M | 16.16M | 2.50M | 8.27M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 1.37M | 782.47K | 2.70M | 2.90M | 9.80M | 4.99M | 161.24M | 117.90K | 1.12M | 213.00K | 1.52M | 3.08M | 5.00M | 1.96M | 8.11M | 1.45M | 5.11M |
| Purchase/sale of investments, net | — | — | 0 | 420.00K | 0 | -2.00M | 2.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | — | — | 0 | 420.00K | 0 | 0 | 2.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | — | 0 | 0 | 0 | -2.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | — | 0 | 0 | 0 | 0 | -1.32M | 0 | 0 | 0 | -1.00K | 0 | 0 | 0 | 0 | -639.00K | -414.00K |
| Issuance/retirement of debt, net | -3.40M | -2.26M | 15.65M | 27.69M | -29.96M | 62.34M | -138.47M | -6.22M | 9.76M | -11.72M | -39.31M | 5.95M | 71.97M | -26.39M | -41.08M | -22.19M | -2.02M |
| Issuance/retirement of long term debt | -11.62M | -6.11M | -6.21M | 12.86M | 1.76M | -6.89M | -48.82M | 3.54M | -1.32M | -4.15M | -993.00K | 631.00K | 29.03M | -10.62M | -6.62M | -11.31M | -2.02M |
| Issuance/retirement of short term debt | 8.22M | 3.85M | 21.86M | 14.84M | -31.73M | 69.23M | -89.65M | -9.76M | 11.08M | -7.58M | -38.31M | 5.32M | 42.94M | -15.78M | -34.45M | -10.88M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -584.65K | -467.98K | -466.44K | -464.89K | -467.89K | -467.98K | -76.83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.66M | -6.66M | -6.66M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800