NSE: undefined BSE: undefined
₹-
(-%)
Mon, 30 Mar 2026, 00:22 am
Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -7.10M | -7.78M | -8.18M | -9.77M | -9.91M | -11.82M | -7.30M | -6.74M | -8.50M | -1.76M | 0 | 0 | 0 | 0 | -12.00K | -27.00K | -2.00K | -1.00K | 0 |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 231.71M | 214.53M | 244.98M | 253.26M | 217.72M | 301.83M | 133.19M | 117.66M | 99.23M | 33.47M | 37.15M | 46.69M | 48.20M | 52.00M | 56.05M | 53.86M | 54.13M | 53.31M | 53.88M |
| Total current assets | 123.84M | 101.35M | 127.29M | 144.82M | 120.71M | 242.53M | 82.42M | 72.12M | 60.28M | 29.45M | 32.83M | 41.45M | 45.06M | 49.50M | 54.22M | 52.52M | 52.69M | 51.88M | 53.03M |
| Cash and short term investments | 6.23M | 812.60K | 2.73M | 1.21M | 5.37M | 76.00M | 5.68M | 3.09M | 2.79M | 25.85M | 30.02M | 38.57M | 13.30M | 18.32M | 17.76M | 17.55M | 2.99M | 4.01M | 54.00K |
| Cash & equivalents | 6.23M | 812.60K | 2.73M | 692.70K | 4.30M | 19.24M | 5.06M | 3.09M | 2.79M | 24.46M | 30.02M | 38.57M | 13.30M | 2.11M | 2.58M | 17.55M | 2.99M | 4.01M | 54.00K |
| Short term investments | 0 | 0 | 0 | 516.19K | 1.08M | 56.75M | 614.22K | 0 | 0 | 1.38M | 0 | 0 | 0 | 16.21M | 15.18M | 0 | 0 | 0 | 0 |
| Total receivables, net | 64.01M | 38.33M | 42.01M | 73.54M | 49.51M | 71.89M | 11.11M | 8.04M | 11.50M | 2.93M | 2.40M | 2.40M | 30.18M | 30.53M | 31.27M | 34.11M | 46.99M | 46.90M | 52.13M |
| Accounts receivable - trade, net | 30.01M | 22.87M | 19.51M | 7.71M | 12.51M | 51.09M | 6.49M | 7.77M | 11.50M | — | — | — | — | — | — | — | — | — | — |
| Other receivables | 34.00M | 15.45M | 22.50M | 65.83M | 37.00M | 20.80M | 4.61M | 264.26K | 0 | — | — | — | — | — | — | — | — | — | — |
| Total inventory | 51.11M | 59.04M | 80.12M | 67.63M | 62.09M | 94.64M | 65.64M | 57.50M | 42.45M | 59.00K | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 1.21M | 1.21M | 1.20M | 1.20M | 1.21M | 0 | 0 | 3.23M | 3.53M | 604.00K | 407.00K | 421.00K | 1.59M | 652.00K | 5.20M | 860.00K | 2.71M | 968.00K | 846.00K |
| Total non-current assets | 107.87M | 113.18M | 117.69M | 108.44M | 97.01M | 59.30M | 50.77M | 45.54M | 38.95M | 4.02M | 4.32M | 5.24M | 3.13M | 2.50M | 1.82M | 1.34M | 1.44M | 1.43M | 852.00K |
| Long term investments | 45.73M | 46.52M | 46.53M | 45.48M | 45.48M | 0 | 0 | 0 | 504.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | 0 | 504.00K | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 45.73M | 46.52M | 46.53M | 45.48M | 45.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 61.34M | 66.01M | 70.68M | 62.65M | 51.37M | 57.14M | 49.17M | 43.87M | 37.25M | 2.91M | 3.85M | 3.93M | 2.69M | 1.85M | 1.27M | 873.00K | 600.00K | 413.00K | 280.00K |
| Gross property/plant/equipment | 219.80M | 233.07M | 244.29M | 246.01M | 236.65M | 248.94M | 247.41M | 246.38M | 232.40M | 9.99M | 8.41M | 6.08M | 5.60M | 5.60M | 5.60M | 5.60M | 5.60M | 5.60M | 5.60M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 1.20M | 1.20M | 1.20M | 1.20M | 1.11M | 145.00K | 145.00K | 447.00K | 650.00K | 554.00K | 469.00K | 843.00K | 1.02M | 572.00K |
| Short term debt | 50.22M | 29.23M | 54.93M | 58.71M | 27.59M | 116.98M | 36.28M | 21.57M | 36.04M | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 4.44M | 2.91M | 3.12M | 4.09M | 2.00M | 2.00M | 6.15M | 5.16M | 895.00K | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 45.78M | 26.32M | 51.81M | 54.62M | 25.59M | 114.98M | 30.14M | 16.41M | 35.15M | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 6.73M | 5.92M | 7.59M | 5.67M | 7.01M | 7.98M | 2.62M | 1.70M | 3.49M | 40.00K | 32.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income tax payable | 1.11M | 1.24M | 124.97K | 400.00K | — | 1.82M | — | — | — | — | — | — | 607.00K | 579.00K | — | — | — | — | — |
| Long term debt | 26.44M | 25.94M | 28.64M | 40.23M | 41.17M | 60.15M | 6.95M | 25.82M | 15.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 26.44M | 24.06M | 28.25M | 40.23M | 41.17M | 60.15M | 6.95M | 25.82M | 15.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 97.41M | 97.75M | 73.80M | 75.84M | 82.85M | 79.62M | 69.19M | 52.27M | 26.44M | 21.41M | 25.31M | 35.25M | 36.30M | 40.10M | 44.31M | 42.09M | 52.77M | 52.05M | 52.42M |
| Shareholders' equity | 97.41M | 97.75M | 73.80M | 75.84M | 82.85M | 79.62M | 69.19M | 52.27M | 26.44M | 21.41M | 25.31M | 35.25M | 36.30M | 40.10M | 44.31M | 42.09M | 52.77M | 52.05M | 52.42M |
| Common equity, total | 97.41M | 97.75M | 73.80M | 75.84M | 82.85M | 79.62M | 69.19M | 52.27M | 26.44M | 21.41M | 25.31M | 35.25M | 36.30M | 40.10M | 44.31M | 42.09M | 52.77M | 52.05M | 52.42M |
| Other common equity | 53.82M | 54.16M | 30.21M | 32.26M | 39.27M | 36.03M | 25.60M | 26.43M | 26.43M | 26.43M | 26.43M | 26.43M | 26.43M | 26.43M | 26.43M | 26.43M | 26.43M | 26.43M | 26.43M |
| Total debt | 76.66M | 55.16M | 83.57M | 98.93M | 68.76M | 177.12M | 43.24M | 47.39M | 51.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | 70.43M | 54.35M | — | 97.72M | 63.39M | 101.13M | 37.56M | 44.30M | 48.36M | -25.85M | -30.02M | -38.57M | -13.30M | -18.32M | -17.76M | -17.55M | -2.99M | -4.01M | -54.00K |
| Change in accounts receivable | -18.79M | 25.01M | -2.93M | -31.55M | 22.73M | -20.99M | 59.05M | 1.45M | -3.40M | 11.56M | 727.00K | -63.00K | -3.69M | 583.00K | -485.00K | 1.50M | -1.86M | 1.63M | 123.00K |
| Change in taxes payable | — | — | — | — | — | — | 17.13K | — | — | — | — | — | — | — | — | -2.25M | — | — | — |
| Change in accounts payable | 980.03K | 2.84M | 27.97M | -11.23M | -19.70M | -30.15M | -17.36M | -3.04M | 28.00K | -7.59M | -254.00K | -118.00K | -21.00K | 89.00K | 433.00K | 27.00K | -432.00K | -136.00K | 163.00K |
| Change in other assets/liabilities | — | — | 0 | — | — | -114.80K | 568.18K | -73.42K | -35.00K | 587.00K | 640.00K | -835.00K | 863.00K | -204.00K | 95.00K | 84.00K | -374.00K | -174.00K | 445.00K |
| Sale of fixed assets & businesses | — | — | 1.24M | 17.50K | 4.54M | 62.81K | 947.80K | 3.86M | 5.18M | 57.16M | 479.00K | 16.30M | 20.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 496.07K | -796.01K | -7.34K | 0 | 0 | 45.48M | 0 | 0 | 0 | -1.38M | 1.38M | 0 | -25.20M | 0 | -4.80M | 0 | -12.87M | 204.00K | -5.23M |
| Sale/maturity of investments | 496.07K | 0 | 0 | 0 | 0 | 45.48M | 0 | 0 | 0 | 0 | 1.38M | 0 | — | 0 | — | 0 | — | 204.00K | 0 |
| Purchase of investments | 0 | -796.01K | -7.34K | 0 | 0 | 0 | 0 | 0 | 0 | -1.38M | 0 | 0 | -25.20M | 0 | -4.80M | 0 | -12.87M | 0 | -5.23M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 3.62M | -20.49M | 27.54M | 17.19M | -26.94M | 108.36M | -138.03M | 5.14M | 8.03M | -52.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -8.20M | -1.03M | 2.04M | 14.38M | 2.09M | 18.97M | -53.19M | 18.87M | -10.71M | -15.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 11.83M | -19.46M | 25.50M | 2.80M | -29.03M | 89.39M | -84.84M | -13.73M | 18.74M | -37.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -1.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -455.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800