Poona Dal and Oil Industries Ltd
NSE: BSE: 519359
₹70.63
(8.49%)
Mon, 16 Mar 2026, 03:31 am
Market Cap371.59M
PE Ratio27.75
Dividend0
Poona Dal and Oil Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.05M | -1.73M | -5.17M | -4.34M | -3.77M | -4.48M | -3.26M | -6.44M | -10.49M | -6.49M | -13.76M | -8.39M | -4.35M | -5.41M | -6.94M | -7.36M | -2.03M | -329.24K | 0 | 0 |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 378.82M | 544.78M | 647.15M | 520.35M | 548.53M | 602.67M | 290.14M | 329.30M | 317.91M | 364.10M | 355.40M | 1.42B | 369.87M | 533.79M | 525.50M | 533.51M | 564.21M | 557.00M | 564.33M | 580.06M |
| Total current assets | 310.23M | 437.07M | 546.52M | 421.86M | 435.69M | 496.07M | 185.55M | 242.05M | 240.53M | 298.03M | 294.71M | 1.36B | 325.38M | 487.09M | 476.86M | 489.04M | 524.12M | 524.50M | 531.66M | 553.09M |
| Cash and short term investments | 57.32M | 157.26M | 41.39M | 95.41M | 118.89M | 214.96M | 11.45M | 125.50M | 79.18M | 7.70M | 156.31M | 692.70M | 65.85M | 392.91M | 222.53M | 201.53M | 326.06M | 388.59M | 136.11M | 393.34M |
| Cash & equivalents | 29.70M | 93.17M | 26.25M | 18.55M | 46.13M | 214.27M | 11.45M | 108.22M | 79.18M | 7.70M | 156.31M | 692.70M | 65.85M | 392.91M | 222.53M | 201.53M | 326.06M | 388.59M | 136.11M | 393.34M |
| Short term investments | 27.62M | 64.09M | 15.14M | 76.86M | 72.76M | 689.00K | 0 | 17.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 116.83M | 150.78M | 232.27M | 184.90M | 145.23M | 111.56M | 64.40M | 47.45M | 31.71M | 35.55M | 35.36M | 199.80M | 55.30M | 29.21M | 12.97M | 19.17M | 16.31M | 16.02M | 33.63M | 25.19M |
| Accounts receivable - trade, net | 105.38M | 124.13M | 197.12M | 147.70M | 101.98M | 77.00M | 57.52M | 34.58M | 24.39M | 29.63M | 35.19M | 199.75M | 54.61M | 21.35M | 12.19M | 18.52M | 16.14M | 15.97M | 10.96M | 24.99M |
| Other receivables | 11.46M | 26.65M | 35.15M | 37.20M | 43.25M | 34.56M | 6.88M | 12.87M | 7.32M | 5.92M | 168.27K | 49.93K | 684.63K | 7.86M | 776.28K | 654.00K | 168.82K | 47.67K | 22.67M | 203.77K |
| Total inventory | 134.00M | 126.65M | 267.01M | 136.57M | 167.10M | 162.69M | 105.02M | 63.67M | 125.38M | 234.96M | 102.59M | 470.93M | 198.54M | 61.78M | 230.57M | 253.86M | 167.76M | 106.40M | 343.17M | 106.86M |
| Other current assets, total | 2.07M | 2.38M | 5.13M | 4.30M | 4.25M | 2.79M | 2.91M | 2.61M | 3.83M | 18.02M | 156.06K | 548.26K | 5.69M | 3.19M | 8.18M | 13.16M | 13.08M | 13.24M | 18.57M | 24.34M |
| Total non-current assets | 68.60M | 107.71M | 100.64M | 98.49M | 112.84M | 106.60M | 104.59M | 87.24M | 77.38M | 66.07M | 60.69M | 51.20M | 44.49M | 46.71M | 48.64M | 44.48M | 40.10M | 32.50M | 32.68M | 26.98M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.21M | 1.98M | 0 | 1.49M | 1.49M | 1.49M | 1.49M | 1.78M | 1.71M | 476.48K |
| Note receivable - long term | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | 2.21M | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.98M | 0 | 1.49M | 1.49M | 1.49M | 1.49M | 1.78M | 1.71M | 476.48K |
| Net property/plant/equipment | 68.60M | 107.71M | 100.64M | 98.49M | 112.84M | 106.60M | 104.59M | 87.24M | 77.38M | 66.07M | 56.27M | 48.80M | 39.99M | 27.87M | 27.28M | 24.38M | 21.31M | 15.16M | 14.56M | 13.04M |
| Gross property/plant/equipment | 204.06M | 255.53M | 263.30M | 275.25M | 302.76M | 311.06M | 321.39M | 195.74M | 196.82M | 198.40M | 198.52M | 197.67M | 173.38M | 139.40M | 142.66M | 143.21M | 142.30M | 138.09M | 139.99M | 140.40M |
| Deferred tax assets | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.22M | 428.74K | 4.50M | 17.35M | 19.86M | 18.60M | 17.29M | 15.56M | 16.40M | 13.46M |
| Short term debt | — | — | 65.67M | 35.73M | 7.50M | 7.50M | 14.58M | 40.95M | 0 | 121.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | 7.50M | — | 7.50M | 7.50M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | — | 58.17M | 35.73M | 0 | 0 | 14.58M | 40.95M | 0 | 121.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 244.85M | 307.02M | 313.07M | 207.82M | 240.20M | 309.71M | 71.66M | 64.65M | 85.00M | 240.64K | 94.53M | 1.01B | 283.71K | 243.38K | 1.22M | 109.41K | 14.26M | 21.37K | 0 | 3.22M |
| Income tax payable | 2.50M | 10.50M | 19.00M | 29.00M | 41.01M | 33.94M | 1.98M | — | — | — | — | 38.51M | 3.25M | 18.45M | 3.10M | 2.10M | 4.85M | 4.00M | 6.75M | 5.00M |
| Long term debt | 40.00M | 117.50M | 104.38M | 97.50M | 90.00M | 70.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 40.00M | 117.50M | 104.38M | 97.50M | 90.00M | 70.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 79.40M | 94.32M | 124.25M | 138.47M | 155.87M | 173.47M | 190.31M | 210.21M | 226.27M | 233.73M | 246.33M | 337.62M | 357.62M | 505.52M | 511.82M | 524.43M | 537.03M | 548.56M | 556.33M | 568.81M |
| Shareholders' equity | 79.40M | 94.32M | 124.25M | 138.47M | 155.87M | 173.47M | 190.31M | 210.21M | 226.27M | 233.73M | 246.33M | 337.62M | 357.62M | 505.52M | 511.82M | 524.43M | 537.03M | 548.56M | 556.33M | 568.81M |
| Common equity, total | 79.40M | 94.32M | 124.25M | 138.47M | 155.87M | 173.47M | 190.31M | 210.21M | 226.27M | 233.73M | 246.33M | 337.62M | 357.62M | 505.52M | 511.82M | 524.43M | 537.03M | 548.56M | 556.33M | 568.81M |
| Other common equity | 22.32M | 37.24M | 67.17M | 81.39M | 98.79M | 116.39M | 133.23M | 153.13M | 16.10M | 16.10M | 189.25M | 20.00M | 23.50M | 23.50M | 24.00M | 24.00M | 24.50M | 24.50M | 24.50M | 24.50M |
| Total debt | 40.00M | 117.50M | 170.04M | 133.23M | 97.50M | 77.84M | 14.58M | 40.95M | 0 | 121.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | -17.32M | -39.76M | 128.65M | 37.82M | — | — | — | -84.56M | -79.18M | 113.70M | -156.31M | -692.70M | -65.85M | -392.91M | -222.53M | -201.53M | -326.06M | -388.59M | -136.11M | -393.34M |
| Change in accounts receivable | -51.86M | -30.12M | -57.20M | 68.44M | 51.37M | 43.57M | 10.16M | 28.77M | 10.18M | -5.24M | -5.56M | -164.56M | 145.14M | 33.26M | 9.15M | -6.33M | 2.38M | 167.39K | 5.01M | -14.03M |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 132.58M | 80.04M | 11.86M | -114.29M | 46.50M | 56.20M | -225.83M | -6.78M | 20.34M | -84.76M | 94.29M | 918.01M | -1.01B | -40.33K | 974.71K | -1.11M | 14.15M | -14.24M | -21.37K | 3.22M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 15.80M | -6.03M | -193.55K | -44.25M | 73.97M | 50.71M | -43.16M | 17.39M | -177.62M | -2.02M | 125.18M | -2.39M | -4.36M | 23.18M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 2.18M | 4.35M | 0 | 0 | 1.35M | 5.48K | 11.10M | 166.96M | 0 | 0 | 11.02K | 4.75M | 0 | 48.22K |
| Purchase/sale of investments, net | 0 | 225.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 225.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -135.00K | 77.50M | 52.54M | -36.81M | -35.73M | -19.66M | -68.89M | 33.64M | -40.95M | 121.39M | -121.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 52.54M | -36.81M | -35.73M | -19.66M | -68.89M | 0 | -40.95M | 121.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | 0 | — | — | 33.64M | 0 | 0 | -121.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | -135.00K | 77.50M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800