Pradhin Ltd
NSE: BSE: 530095
₹0.20
(5.26%)
Thu, 12 Mar 2026, 09:29 am
Market Cap192.82M
PE Ratio0.51
Dividend0
Pradhin Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.50M | -1.20M | -1.26M | -936.98K | -2.08M | -1.71M | -2.65M | -4.62M | -1.25M | -2.06M | -1.04M | -6.76K | -22.66K | -51.66K | -123.00K | -225.00K | -60.00K | -5.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | — | 131.97M | 125.29M | 152.56M | 125.05M | 128.79M | 136.42M | 124.74M | 129.57M | 87.42M | 183.61M | 80.07M | 66.23M | 70.14M | 69.58M | 77.17M | 1.63B |
| Total current assets | — | — | 129.43M | 123.13M | 142.58M | 102.92M | 106.90M | 114.65M | 103.13M | 109.05M | 66.97M | 175.64M | 73.80M | 62.20M | 65.97M | 65.50M | 72.48M | 1.63B |
| Cash and short term investments | — | — | 2.21M | 17.52M | 6.17M | 6.80M | 2.59M | 6.70M | 16.31M | 41.15M | 12.41M | 711.81K | 1.76M | 316.22K | 340.00K | 333.00K | 218.00K | 2.14M |
| Cash & equivalents | — | — | 266.73K | 12.38M | 478.55K | 769.60K | 1.12M | 1.05M | 10.24M | 41.15M | 12.41M | 614.24K | 1.76M | 316.22K | 340.00K | 333.00K | 218.00K | 2.14M |
| Short term investments | — | — | 1.94M | 5.14M | 5.69M | 6.03M | 1.47M | 5.65M | 6.07M | 0 | 0 | 97.57K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | — | — | 105.32M | 75.26M | 105.48M | 66.09M | 83.09M | 83.12M | 58.69M | 39.84M | 54.53M | 174.05M | 68.98M | 60.60M | 58.72M | 63.73M | 29.75M | 1.62B |
| Accounts receivable - trade, net | — | — | 93.21M | 68.64M | 102.25M | 62.35M | 82.83M | 82.94M | 58.65M | 39.84M | 54.53M | 173.70M | 67.97M | 60.60M | 58.72M | 63.46M | 8.37M | 1.28B |
| Other receivables | — | — | 12.12M | 6.62M | 3.23M | 3.74M | 257.24K | 176.00K | 35.00K | 0 | 0 | 355.57K | 1.01M | 0 | 0 | 265.00K | 21.38M | 342.22M |
| Total inventory | — | — | 19.49M | 28.81M | 29.58M | 29.55M | 18.75M | 23.94M | 27.42M | 27.15M | 0 | 0 | 0 | 0 | 5.88M | 0 | 42.07M | 0 |
| Other current assets, total | — | — | 0 | 0 | 1.30M | 430.00K | 2.35M | 804.60K | 679.90K | 2.00K | 0 | 827.58K | 3.07M | 1.28M | 1.03M | 1.35M | 443.00K | 1.00K |
| Total non-current assets | — | — | 2.53M | 2.16M | 9.97M | 22.13M | 21.89M | 21.76M | 21.60M | 20.51M | 20.45M | 7.98M | 6.27M | 4.03M | 4.17M | 4.08M | 4.69M | 4.17M |
| Long term investments | — | — | 0 | 0 | 3.00M | 15.30M | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | 19.50K | 20.00K | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | 0 | 12.30M | 19.50K | 19.50K | 19.50K | 19.50K | 19.50K | 19.50K | 19.50K | 19.50K | 20.00K | — | — | — |
| Investments in unconsolidated subsidiaries | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | 0 | 0 | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | — | — | 2.29M | 1.83M | 1.52M | 1.22M | 938.41K | 610.77K | 395.13K | 261.41K | 181.02K | 169.99K | 118.65K | 114.47K | 82.00K | 12.00K | 8.00K | 604.00K |
| Gross property/plant/equipment | — | — | 4.57M | 4.68M | 4.77M | 4.79M | 4.79M | 4.77M | 4.77M | 395.13K | 395.13K | 4.77M | 3.73M | 3.73M | 2.67M | 2.61M | 577.00K | 1.26M |
| Deferred tax assets | — | — | 246.00K | 329.00K | 516.00K | 690.00K | 702.00K | 827.00K | 886.00K | 884.00K | 901.00K | 1.55M | 57.00K | 826.00K | 1.11M | 1.11M | 1.73M | 11.00K |
| Net intangible assets | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Goodwill, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Other long term assets, total | — | — | 0 | 0 | 4.93M | 4.92M | 17.23M | 17.31M | 17.30M | 16.24M | 16.24M | 3.24M | 3.07M | 3.07M | 2.96M | 2.96M | 2.96M | 3.56M |
| Short term debt | — | — | 18.33M | 0 | 39.72M | 13.09M | 35.93M | 36.84M | 32.06M | 25.76M | 0 | 0 | 0 | 0 | 0 | 0 | 115.00K | 1.14M |
| Current portion of LT debt and capital leases | — | — | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | — | 18.33M | 0 | 39.72M | 13.09M | 35.93M | 36.84M | 32.06M | 25.76M | 0 | 0 | 0 | 0 | 0 | 0 | 115.00K | 1.14M |
| Accounts payable | — | — | 26.54M | 44.89M | 37.84M | 36.65M | 17.79M | 23.37M | 15.78M | 18.18M | 68.22K | 114.93M | 6.09M | 285.63K | 7.23M | 8.12M | 9.76M | 112.33M |
| Income tax payable | — | — | 1.50M | 1.83M | 2.77M | 1.62M | 973.77K | 885.22K | 491.91K | 670.99K | 70.85K | — | — | — | 665.00K | 0 | 982.00K | 16.52M |
| Long term debt | — | — | 11.35M | 642.61K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354.00K | 436.00K | 0 | 354.35M |
| Long term debt excl. lease liabilities | — | — | 10.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354.00K | 436.00K | 0 | 354.35M |
| Total equity | — | — | 64.86M | 65.79M | 68.09M | 68.74M | 70.87M | 72.47M | 73.40M | 74.88M | 74.78M | 58.14M | 62.98M | 58.49M | 61.87M | 60.83M | 66.26M | 1.14B |
| Shareholders' equity | — | — | 64.86M | 65.79M | 68.09M | 68.74M | 70.87M | 72.47M | 73.40M | 74.88M | 74.78M | 58.14M | 62.98M | 58.49M | 61.87M | 60.83M | 66.26M | 1.14B |
| Common equity, total | — | — | 64.86M | 65.79M | 68.09M | 68.74M | 70.87M | 72.47M | 73.40M | 74.88M | 74.78M | 58.14M | 62.98M | 58.49M | 61.87M | 60.83M | 66.26M | 1.14B |
| Other common equity | — | — | 6.72M | 7.65M | 9.95M | 10.60M | 551.86K | 551.86K | 551.86K | 551.86K | 551.86K | 551.86K | 551.86K | 551.86K | 552.00K | 552.00K | 552.00K | 552.00K |
| Total debt | — | — | 29.68M | 642.61K | 39.72M | 13.09M | 35.93M | 36.84M | 32.06M | 25.76M | 0 | 0 | 0 | 0 | 354.00K | 436.00K | 115.00K | 355.49M |
| Net debt | — | — | 27.47M | -16.88M | 33.55M | 6.30M | 33.34M | 30.14M | 15.75M | -15.39M | -12.41M | -711.81K | -1.76M | -316.22K | 14.00K | 103.00K | -103.00K | 353.36M |
| Change in accounts receivable | — | — | 0 | 29.39M | -63.95M | 50.59M | -12.55M | -17.35M | 20.85M | 20.67M | 8.27M | -119.59M | 102.11M | 10.58M | -2.45M | -725.00K | 56.41M | -1.27B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.54M |
| Change in accounts payable | — | — | 22.53M | 17.22M | — | — | — | — | — | 0 | 0 | 114.88M | -108.84M | -5.81M | -297.00K | 886.00K | 8.44M | 102.58M |
| Change in other assets/liabilities | — | — | -47.70M | 0 | -21.23M | -5.71M | -19.64M | 4.25M | -8.31M | 8.82M | -16.44M | 10.30M | 1.39M | -3.54M | 9.82M | -488.00K | -21.22M | -314.88M |
| Sale of fixed assets & businesses | — | — | 0 | 0 | 20.00K | 7.00K | 0 | 0 | 0 | 0 | 0 | 0 | 52.36K | 0 | 300.00K | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.00K | 24.00K | 0 | 175.83K | 0 | 0 | 0 | 0 | -600.00K |
| Issuance/retirement of debt, net | — | — | 24.92M | -29.04M | 39.08M | -26.63M | 22.84M | 909.00K | -4.78M | -6.30M | -25.76M | 0 | 0 | 0 | 354.00K | 82.00K | -321.00K | 355.38M |
| Issuance/retirement of long term debt | — | — | 24.92M | -29.04M | 39.08M | 0 | 0 | 909.00K | -4.78M | -6.30M | -25.76M | 0 | 0 | 0 | 354.00K | 82.00K | -436.00K | 354.36M |
| Issuance/retirement of short term debt | — | — | — | 0 | — | -26.63M | 22.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.00K | 1.02M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | — | 0 | 0 | 0 | -2.19M | -2.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | 0 | 0 | 2.32M | -355.16K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800