Prakash Pipes Ltd
NSE: PPL BSE: 542684
₹164.15
(-6.41%)
Sun, 05 Apr 2026, 04:59 am
Market Cap4.18B
PE Ratio9.80
Dividend1.94
Prakash Pipes Balance Sheet
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.10M | -16.80M | -15.30M | -24.90M | -32.20M | -38.70M | -72.30M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.41B | 1.79B | 2.41B | 3.03B | 3.52B | 4.93B | 5.79B |
| Total current assets | 742.10M | 985.00M | 1.40B | 1.75B | 2.61B | 4.02B | 4.32B |
| Cash and short term investments | 7.10M | 118.00M | 324.20M | 465.00M | 1.21B | 2.58B | 2.70B |
| Cash & equivalents | 7.10M | 9.70M | 161.70M | 321.20M | 906.90M | 1.90B | 2.28B |
| Short term investments | 0 | 108.30M | 162.50M | 143.80M | 303.40M | 677.70M | 418.90M |
| Total receivables, net | 458.10M | 499.10M | 471.80M | 588.10M | 752.90M | 751.20M | 872.00M |
| Accounts receivable - trade, net | 316.30M | 431.90M | 441.60M | 587.70M | 752.40M | 750.50M | 871.60M |
| Other receivables | 141.80M | 67.20M | 30.20M | 400.00K | 500.00K | 700.00K | 400.00K |
| Total inventory | 229.00M | 303.10M | 574.10M | 685.30M | 632.70M | 680.00M | 739.50M |
| Other current assets, total | 47.90M | 64.80M | 25.60M | 15.00M | 12.00M | 13.10M | 14.50M |
| Total non-current assets | 663.20M | 802.70M | 1.02B | 1.28B | 911.50M | 901.50M | 1.47B |
| Long term investments | 0 | 0 | 0 | 0 | 20.20M | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 20.20M | 0 | 0 |
| Net property/plant/equipment | 444.10M | 562.10M | 817.10M | 1.07B | 734.40M | 831.90M | 1.40B |
| Gross property/plant/equipment | 832.40M | 1.02B | 1.35B | 1.71B | 1.71B | 1.91B | 2.58B |
| Deferred tax assets | 210.90M | 228.70M | 190.10M | 186.10M | 116.00M | 38.30M | 36.10M |
| Net intangible assets | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Other long term assets, total | 8.20M | 11.00M | 11.50M | 22.00M | 40.30M | 30.80M | 28.40M |
| Short term debt | 300.00K | 4.90M | 9.90M | 46.90M | 93.20M | 320.60M | 317.30M |
| Current portion of LT debt and capital leases | 300.00K | 1.10M | 1.80M | 1.90M | 1.60M | 40.00M | 52.40M |
| Short term debt excl. current portion of LT debt | 0 | 3.80M | 8.10M | 45.00M | 91.60M | 280.60M | 264.90M |
| Accounts payable | 160.90M | 188.90M | 225.00M | 243.90M | 248.20M | 429.60M | 433.80M |
| Income tax payable | 82.80M | 106.70M | 148.10M | 189.60M | 173.50M | 275.10M | 223.00M |
| Long term debt | 1.30M | 3.80M | 5.70M | 4.80M | 2.60M | 81.20M | 71.30M |
| Long term debt excl. lease liabilities | 700.00K | 3.20M | 5.10M | 4.80M | 2.60M | 81.20M | 71.30M |
| Total equity | 1.09B | 1.32B | 1.92B | 2.35B | 2.79B | 3.65B | 4.44B |
| Shareholders' equity | 1.09B | 1.32B | 1.92B | 2.35B | 2.79B | 3.65B | 4.44B |
| Common equity, total | 1.09B | 1.32B | 1.92B | 2.35B | 2.79B | 3.65B | 4.44B |
| Other common equity | 905.30M | 815.80M | 1.01B | 1.21B | 1.56B | 2.06B | 2.06B |
| Total debt | 1.60M | 8.70M | 15.60M | 51.70M | 95.80M | 401.80M | 388.60M |
| Net debt | -5.50M | -109.30M | -308.60M | -413.30M | -1.11B | -2.18B | -2.31B |
| Change in accounts receivable | -33.10M | -120.60M | -21.30M | -151.50M | -170.10M | -3.20M | -123.60M |
| Change in taxes payable | — | — | — | — | — | — | — |
| Change in accounts payable | 58.90M | 60.70M | 15.30M | 37.10M | 13.50M | 185.70M | 21.80M |
| Change in other assets/liabilities | -202.40M | -22.20M | 10.20M | -15.40M | -231.50M | 74.00M | 20.50M |
| Sale of fixed assets & businesses | 1.90M | 0 | 0 | 1.90M | 180.70M | 600.00K | 3.80M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | -287.10M | 298.70M |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | — | 298.70M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -287.10M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 900.00K | 53.90M | -36.00M | 36.10M | 44.80M | 306.00M | -13.20M |
| Issuance/retirement of long term debt | 0 | 53.90M | 0 | 0 | 0 | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | 900.00K | — | -36.00M | 36.10M | 44.80M | 306.00M | -13.20M |
| Total cash dividends paid | 0 | -24.50M | -29.80M | -28.70M | -28.70M | -28.70M | -43.00M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800