Privi Speciality Chemicals Ltd
NSE: PRIVISCL BSE: 530117
₹2927.30
(0.05%)
Tue, 24 Mar 2026, 08:39 am
Market Cap114.68B
PE Ratio38.07
Dividend0.17
Privi Speciality Chemicals Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -6.27M | -10.58M | -15.09M | -18.73M | -16.50M | -13.76M | -21.23M | -24.79M | -26.56M | -29.01M | -39.21M | -202.60M | -240.70M | -305.64M | -364.85M | -286.02M | -395.82M | -800.46M | -1.01B | -920.08M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Total assets | 291.10M | 330.12M | 337.52M | 343.79M | 312.72M | 392.73M | 544.98M | 597.40M | 878.20M | 1.04B | 1.17B | 9.48B | 10.61B | 14.31B | 13.84B | 15.40B | 21.76B | 23.91B | 23.43B | 27.91B |
| Total current assets | 77.88M | 98.73M | 122.80M | 127.15M | 109.80M | 168.12M | 255.66M | 304.05M | 427.71M | 340.11M | 374.95M | 4.85B | 5.41B | 8.01B | 7.28B | 7.00B | 10.53B | 12.02B | 11.42B | 13.63B |
| Cash and short term investments | 2.21M | 1.71M | 2.05M | 2.22M | 2.15M | 3.43M | 1.18M | 538.54K | 741.01K | 1.69M | 2.42M | 312.47M | 271.02M | 231.33M | 893.67M | 197.40M | 493.90M | 317.18M | 683.49M | 577.31M |
| Cash & equivalents | 807.36K | 612.77K | 635.23K | 1.02M | 764.78K | 1.69M | 721.39K | 538.54K | 741.01K | 1.69M | 2.42M | 307.07M | 125.04M | 164.27M | 847.18M | 154.53M | 325.19M | 204.49M | 239.87M | 497.64M |
| Short term investments | 1.40M | 1.10M | 1.41M | 1.20M | 1.39M | 1.74M | 455.00K | 0 | 0 | 0 | 0 | 5.40M | 145.99M | 67.06M | 46.49M | 42.86M | 168.72M | 112.69M | 443.63M | 79.67M |
| Total receivables, net | 28.71M | 42.30M | 55.43M | 52.93M | 32.36M | 75.41M | 142.02M | 174.92M | 213.18M | 155.92M | 191.35M | 1.84B | 2.44B | 3.41B | 2.65B | 3.01B | 3.50B | 3.47B | 3.76B | 4.74B |
| Accounts receivable - trade, net | 20.85M | 36.77M | 32.35M | 46.36M | 29.03M | 67.50M | 141.12M | 154.01M | 212.84M | 155.74M | 191.28M | 1.74B | 2.30B | 3.31B | 2.29B | 2.39B | 2.65B | 2.96B | 3.48B | 3.94B |
| Other receivables | 7.86M | 5.54M | 23.07M | 6.57M | 3.32M | 7.91M | 899.48K | 20.90M | 332.93K | 175.69K | 66.53K | 102.00M | 136.20M | 103.08M | 361.13M | 614.98M | 851.78M | 514.48M | 283.41M | 798.18M |
| Total inventory | 35.88M | 37.45M | 65.33M | 56.92M | 66.83M | 83.27M | 103.64M | 103.57M | 168.02M | 142.46M | 140.18M | 2.53B | 2.42B | 3.97B | 3.61B | 3.71B | 6.39B | 8.11B | 6.83B | 8.23B |
| Other current assets, total | 0 | 2.99M | 0 | 3.13M | 5.49M | 5.95M | 7.58M | 23.50M | 44.17M | 38.72M | 38.02M | 158.88M | 264.88M | 249.58M | 379.10M | — | — | — | 65.72M | -1.12M |
| Total non-current assets | 213.21M | 231.39M | 214.71M | 216.64M | 202.92M | 224.62M | 289.32M | 293.34M | 450.49M | 698.59M | 790.90M | 4.64B | 5.20B | 6.30B | 6.56B | 8.40B | 11.23B | 11.89B | 12.01B | 14.27B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.28M | 655.27K | 0 | 66.06M | 50.61M | 114.74M | 109.67M | 123.06M | 6.60M | 248.85M | 11.17M | 349.61M |
| Note receivable - long term | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 49.30M | 80.76M | 96.16M | 113.76M | 0 | 247.79M | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.58M | 8.32M |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.28M | 655.27K | 0 | 66.06M | 1.31M | 33.98M | 13.51M | 9.29M | 6.60M | 1.07M | 3.58M | 341.28M |
| Net property/plant/equipment | 212.36M | 227.67M | 211.89M | 207.49M | 192.91M | 224.62M | 272.87M | 284.05M | 444.39M | 694.26M | 786.73M | 4.20B | 4.83B | 5.89B | 6.26B | 8.09B | 10.77B | 11.07B | 11.15B | 12.90B |
| Gross property/plant/equipment | 309.98M | 338.63M | 338.77M | 350.74M | 351.46M | 399.86M | 466.27M | 497.98M | 683.94M | 955.80M | 1.07B | 6.02B | 7.08B | 8.28B | 9.01B | 11.49B | 14.86B | 16.14B | 17.36B | 20.35B |
| Deferred tax assets | 847.49K | 3.71M | 2.83M | 9.15M | 10.01M | — | 859.63K | 1.09M | 1.53M | 3.42M | 2.12M | 92.25M | 83.06M | 57.79M | 91.03M | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.39M | 30.28M | 19.12M | 17.01M | 16.62M | 103.40M | 161.50M | 200.64M | 245.11M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 34.39M | 30.28M | 19.12M | 17.01M | 16.62M | 103.40M | 161.50M | 200.64M | 245.11M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 5.52M | 3.68M | 291.96K | 264.52K | 1.14M | 230.20M | 170.93M | 152.33M | 116.59M | 116.28M | 302.64M | 400.12M | 568.28M | 663.21M |
| Short term debt | 57.29M | 90.98M | 109.48M | 144.08M | 11.49M | 133.73M | 194.49M | 126.62M | 220.36M | 148.59M | 221.37M | 2.55B | 2.53B | 3.10B | 2.78B | 2.00B | 5.36B | 6.58B | 5.42B | 6.06B |
| Current portion of LT debt and capital leases | 28.39M | 28.74M | 21.88M | — | 11.49M | 60.00K | 8.52M | 9.66M | 12.52M | 25.25M | 51.32M | 392.65M | 375.44M | 294.55M | 222.73M | 360.23M | 674.34M | 1.09B | 1.46B | 1.42B |
| Short term debt excl. current portion of LT debt | 28.89M | 62.24M | 87.59M | 144.08M | 0 | 133.67M | 185.97M | 116.96M | 207.83M | 123.34M | 170.05M | 2.16B | 2.15B | 2.80B | 2.55B | 1.64B | 4.68B | 5.49B | 3.95B | 4.64B |
| Accounts payable | 5.99M | 5.47M | 9.54M | 11.35M | 9.67M | 24.76M | 32.35M | 22.26M | 30.73M | 54.42M | 52.59M | 1.20B | 1.50B | 2.15B | 1.50B | 1.67B | 3.06B | 2.94B | 2.83B | 4.02B |
| Income tax payable | 11.35M | 11.68M | 8.44M | 8.95M | — | 1.54M | 1.54M | 1.85M | 5.43M | — | — | 50.53M | 59.50M | 252.06M | 74.32M | 92.55M | 93.55M | 86.75M | 135.09M | 33.29M |
| Long term debt | 31.43M | 32.72M | 14.65M | 1.73M | 118.40M | 7.82M | 16.67M | 53.70M | 70.33M | 139.08M | 115.23M | 659.92M | 782.46M | 1.81B | 2.32B | 3.36B | 3.97B | 4.17B | 4.63B | 5.21B |
| Long term debt excl. lease liabilities | 29.46M | 31.32M | 14.63M | 0 | 116.23M | 5.46M | 15.12M | 53.70M | 70.33M | 139.08M | 115.23M | 659.92M | 782.46M | 1.81B | 2.32B | 3.36B | 3.97B | 4.17B | 4.63B | 5.21B |
| Total equity | 146.90M | 147.03M | 155.25M | 140.75M | 135.19M | 174.81M | 237.52M | 308.13M | 472.86M | 568.07M | 632.55M | 4.44B | 4.87B | 5.76B | 6.12B | 7.23B | 8.20B | 8.35B | 9.41B | 11.18B |
| Shareholders' equity | 146.90M | 147.03M | 155.25M | 140.75M | 135.19M | 174.81M | 237.52M | 308.13M | 472.86M | 568.07M | 632.55M | 4.44B | 4.87B | 5.76B | 6.12B | 7.23B | 8.12B | 8.29B | 9.24B | 11.03B |
| Common equity, total | 146.90M | 147.03M | 155.25M | 140.75M | 135.19M | 174.81M | 237.52M | 308.13M | 472.86M | 568.07M | 632.55M | 4.43B | 4.87B | 5.76B | 6.12B | 7.23B | 8.12B | 8.29B | 9.24B | 11.03B |
| Other common equity | 50.51M | 50.64M | 58.86M | 44.36M | 38.81M | 78.43M | 141.13M | 194.13M | 10.00M | 20.00M | 30.00M | 3.56B | 3.56B | 3.56B | 3.58B | 3.57B | 3.58B | 3.60B | 3.60B | 3.61B |
| Total debt | 88.71M | 123.70M | 124.13M | 145.80M | 129.89M | 141.55M | 211.16M | 180.31M | 290.69M | 287.67M | 336.60M | 3.21B | 3.31B | 4.91B | 5.10B | 5.37B | 9.33B | 10.75B | 10.05B | 11.26B |
| Net debt | 86.51M | 121.98M | 122.09M | 143.58M | 127.74M | 138.12M | 209.99M | 179.78M | 289.94M | 285.98M | 334.18M | 2.90B | 3.04B | 4.68B | 4.20B | 5.17B | 8.84B | 10.43B | 9.36B | 10.69B |
| Change in accounts receivable | 9.08M | -16.45M | 4.73M | -12.82M | 18.83M | -46.84M | -82.28M | -21.62M | -63.53M | 56.81M | -17.67M | -56.61M | -533.44M | -979.12M | 806.13M | -167.07M | -224.29M | -273.54M | -519.15M | -470.56M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 3.82M | -276.27K | 2.26M | -916.99K | -3.08K | 17.36M | 14.88M | 6.09M | -21.10M | 19.25M | -21.41M | -314.83M | 317.62M | 836.73M | -357.85M | 185.65M | 1.39B | -115.15M | -114.09M | 1.20B |
| Change in other assets/liabilities | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 5.17M | 19.42M | -7.30M | -349.89M | -91.00M | -353.95M | -352.06M | -395.86M | -363.17M | 682.58M | -359.32M | -821.80M |
| Sale of fixed assets & businesses | 852.20K | 1.34M | 1.72M | 170.00K | 613.82K | 838.95K | 1.34M | 8.41M | 141.27K | 124.53K | 4.47M | 4.57M | 956.00K | 1.49M | 0 | 146.00K | 1.36M | 767.00K | 179.99M | 6.84M |
| Purchase/sale of investments, net | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.35M | 98.37M | 46.71M | 39.67M | 7.84M | -123.00M | 61.56M | -383.40M | 26.26M |
| Sale/maturity of investments | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.35M | 121.42M | 46.71M | 50.17M | 10.51M | 0 | 63.11M | 730.00K | 354.10M |
| Purchase of investments | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.77M | -23.04M | 0 | -10.50M | -2.67M | -123.00M | -1.55M | -384.13M | -327.84M |
| Other investing cash flow items, total | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.00M | 0 | 0 | 324.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 6.10M | 34.96M | -8.63K | 22.03M | -15.75M | 11.55M | 69.96M | -33.95M | 108.12M | -16.55M | 48.88M | -681.41M | 86.68M | 1.62B | 715.42M | 303.26M | 3.78B | 1.50B | -789.03M | 1.42B |
| Issuance/retirement of long term debt | 15.98M | 1.61M | -24.90M | 5.41M | -15.75M | -16.99M | 28.45M | -8.48M | 16.63M | 68.75M | 2.22M | -7.75M | 87.98M | 949.20M | 551.45M | 1.20B | 760.91M | 643.18M | 751.29M | 603.32M |
| Issuance/retirement of short term debt | -9.87M | 33.35M | 24.89M | 16.62M | 0 | 28.54M | 41.51M | -25.48M | 91.49M | -85.30M | 46.66M | -673.66M | -1.30M | 667.64M | 163.97M | -898.03M | 3.02B | 855.93M | -1.54B | 815.46M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -7.48M | -5.92K | 0 | 0 | 0 | 0 | -9.50M | -9.50M | -11.40M | -22.09M | -41.51M | -41.51M | -45.27M | -68.01M | 0 | -58.59M | -78.12M | -78.12M | 0 | -78.12M |
| Other financing cash flow items, total | -1.07M | 0 | 0 | — | — | 0 | -1.54M | -1.54M | 0 | 566.96K | 582.51K | 0 | 0 | 0 | -75.35M | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800