Prozone Realty Ltd
NSE: PROZONER BSE: 534675
₹41.04
(-8.39%)
Wed, 01 Apr 2026, 04:51 pm
Market Cap6.85B
PE Ratio0
Dividend0
Prozone Realty Financials
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 503.05M | 638.32M | 523.75M | 638.36M | 795.24M | 631.70M | 961.46M | 1.18B | 850.39M | 448.64M | 933.77M | 1.73B | 1.85B | 1.79B |
| Gross profit | — | -16.78M | 52.10M | 194.19M | 207.77M | 243.83M | 255.03M | 347.46M | 532.96M | 478.76M | 113.02M | 719.42M | 788.49M | 1.08B | 923.43M |
| Operating expenses (excl. COGS) | -14.00K | -116.69M | -227.77M | -251.55M | -202.07M | -210.66M | -323.03M | -235.84M | -267.35M | -323.89M | -220.77M | -340.42M | -419.87M | -522.57M | -555.10M |
| Selling/general/admin expenses, total | -14.00K | -99.43M | -213.57M | -240.94M | -182.84M | -192.69M | -154.94M | -214.91M | -239.41M | -263.55M | -185.63M | -327.15M | -364.00M | -522.98M | -544.52M |
| Research & development | — | — | 0 | — | — | — | — | — | — | — | — | 0 | — | — | 0 |
| Selling/general/admin expenses, other | -14.00K | -99.43M | -213.57M | -240.94M | -182.84M | -192.69M | -154.94M | -214.91M | -239.41M | -263.55M | -185.63M | -327.15M | -364.00M | -522.98M | -544.52M |
| Other operating expenses, total | 0 | -17.26M | -14.20M | -10.61M | -19.23M | -17.97M | -168.09M | -20.93M | -27.93M | -60.35M | -35.14M | -13.27M | -55.88M | 405.00K | -10.58M |
| Operating income | -14.00K | -133.47M | -175.67M | -57.37M | 5.70M | 33.17M | -68.00M | 111.62M | 265.62M | 154.87M | -107.76M | 379.00M | 368.62M | 554.80M | 368.32M |
| Non-operating income, total | 19.00K | -136.02M | 45.50M | -106.02M | -125.63M | 45.80M | 9.72M | -154.27M | -187.25M | -218.34M | -314.71M | -438.25M | 108.46M | -491.22M | -398.82M |
| Interest expense, net of interest capitalized | -76.00K | -166.39M | -150.17M | -170.62M | -159.33M | -101.98M | -97.80M | -274.67M | -343.22M | -415.22M | -448.38M | -401.43M | -410.68M | -422.57M | -376.81M |
| Interest capitalized | 0 | 35.78M | 45.76M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 95.00K | 84.01M | 201.52M | 64.60M | 41.80M | 149.44M | 102.57M | 114.61M | 155.97M | 196.88M | 136.85M | -60.70M | 499.35M | -62.11M | 77.51M |
| Non-operating interest income | 95.00K | 28.35M | 52.23M | 57.13M | 38.31M | 55.83M | 93.59M | 104.25M | 140.88M | 136.48M | 83.45M | 107.91M | 442.36M | 127.18M | 44.06M |
| Miscellaneous non-operating expense | 0 | 55.66M | 149.29M | 7.47M | 3.49M | 93.61M | 8.98M | 10.37M | 15.09M | 60.40M | 53.39M | -168.60M | 56.99M | -189.28M | 33.45M |
| Unusual income/expense | — | -53.64M | -5.84M | — | -8.10M | -1.67M | 4.95M | 5.79M | — | — | -3.17M | 23.88M | 19.79M | -6.54M | -99.52M |
| Pretax income | 5.00K | -269.49M | -130.17M | -163.38M | -119.93M | 78.96M | -58.28M | -48.44M | 78.37M | -63.48M | -422.46M | -59.26M | 477.08M | 63.58M | -30.50M |
| Taxes | -6.00K | -90.27M | -6.16M | -18.98M | -3.58M | -37.22M | 70.62M | -23.27M | -14.88M | 18.70M | 4.96M | 44.57M | -93.43M | -39.45M | -521.11M |
| Non-controlling/minority interest | 0 | 130.95M | -46.93M | 90.75M | 58.52M | 32.06M | -69.31M | 25.08M | -40.78M | 26.45M | 140.21M | -20.26M | -130.17M | 16.76M | 164.34M |
| After tax other income/expense | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -1.00K | -228.81M | -89.41M | -91.62M | -65.00M | 73.80M | -53.22M | -44.97M | 24.45M | -15.20M | -276.96M | -35.09M | 253.06M | 45.29M | -379.25M |
| Net income | -1.00K | -228.81M | -89.41M | -91.62M | -65.00M | 73.80M | -53.22M | -44.97M | 24.45M | -15.20M | -276.96M | -35.09M | 253.06M | 45.29M | -379.25M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -1.00K | -228.81M | -89.41M | -91.62M | -65.00M | 73.80M | -53.22M | -44.97M | 24.45M | -15.20M | -276.96M | -35.09M | 253.06M | 45.29M | -379.25M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -14.00K | 137.00M | 61.90M | 149.32M | 170.42M | 164.93M | 49.06M | 377.29M | 605.33M | 488.91M | 194.46M | 392.08M | 611.05M | 571.39M | 598.18M |
| EBIT | -14.00K | -133.47M | -175.67M | -57.37M | 5.70M | 33.17M | -68.00M | 111.62M | 265.62M | 154.87M | -107.76M | 379.00M | 368.62M | 554.80M | 368.32M |
| Total operating expenses | -14.00K | -636.52M | -813.99M | -581.11M | -632.66M | -762.07M | -699.70M | -849.85M | -916.62M | -695.52M | -556.39M | -554.77M | -1.36B | -1.29B | -1.42B |
| Prepaid expenses | — | 12.30M | 10.61M | 9.48M | 2.77M | 1.96M | 5.20M | 14.37M | 13.49M | 7.07M | 9.99M | 17.71M | 76.79M | 51.60M | 34.24M |
| Deferred income, current | — | 15.50M | 90.88M | 192.86M | — | 28.34M | 123.41M | 161.57M | 1.43B | 2.16B | 2.63B | 2.89B | 2.52B | 2.23B | 1.91B |
| Capital and operating lease obligations | 0 | 2.07M | 680.00K | 4.88M | 3.00M | 2.03M | 6.16M | 2.64M | 2.64M | 979.00K | 686.00K | 365.00K | 9.31M | 10.12M | 26.16M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 2.08M | 3.29M | 4.63M | 4.10M | 21.79M | 29.80M | 298.00K | — | — | — | — | — | — | 187.50M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.79M | 28.59M | — | 48.87M | 37.89M | 5.51M | 3.34M | 2.29M |
| Minority interest | 0 | 2.11B | 2.06B | 1.97B | 1.91B | 3.03B | 3.40B | 3.43B | 3.28B | 3.25B | 2.99B | 3.04B | 3.20B | 3.25B | 3.12B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800