PS IT Infrastructure & Services Ltd
NSE: BSE: 505502
₹1.33
(-1.48%)
Sat, 07 Mar 2026, 07:06 am
Market Cap71.5M
PE Ratio0
Dividend0
PS IT Infrastructure & Services Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -46.62K | -86.04K | -47.42K | -50.26K | -43.05K | -749 | -758 | -749 | — | -482 | -1.00K | -1.00K | -2.44M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.71B | 1.82B | 1.48B | 1.64B | 1.66B | 569.96M | 619.73M | 615.04M | 584.03M | 577.03M | 577.29M | 374.31M | 391.02M |
| Total current assets | 60.35M | 557.16M | 1.44B | 1.59B | 1.62B | 527.83M | 587.00M | 607.71M | 576.71M | 569.78M | 570.12M | 305.07M | 320.40M |
| Cash and short term investments | 2.05M | 2.36M | 8.26M | 640.81K | 994.84K | 4.31M | 924.78K | 1.16M | 518.78K | 5.24K | 18.00K | 25.02M | 13.00K |
| Cash & equivalents | 2.05M | 2.36M | 8.26M | 640.81K | 494.84K | 3.81M | 924.78K | 662.28K | 518.78K | 5.24K | 18.00K | 25.02M | 13.00K |
| Short term investments | 0 | 0 | 0 | 0 | 500.00K | 500.00K | 0 | 500.00K | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 14.52M | 507.11M | 525.60M | 526.35M | 648.30M | 275.84M | 241.45M | 76.41M | 76.31M | 76.81M | 121.99M | 212.19M | 23.09M |
| Accounts receivable - trade, net | 14.52M | 284.89M | 370.46M | 526.10M | 648.29M | 275.84M | 241.45M | 76.35M | 75.75M | 75.75M | 121.41M | 210.67M | 21.57M |
| Other receivables | 0 | 222.22M | 155.14M | 244.00K | 12.40K | 0 | 0 | 57.12K | 560.21K | 1.06M | 579.00K | 1.53M | 1.52M |
| Total inventory | 43.17M | 44.04M | 899.86M | 848.98M | 849.43M | 153.94M | 230.10M | 529.47M | 499.20M | 492.29M | 441.79M | 52.62M | 297.14M |
| Other current assets, total | 598.58K | 3.65M | 6.29M | 212.21M | 120.29M | 93.75M | 114.53M | 674.94K | 150.00K | 150.00K | 6.32M | 15.23M | 161.00K |
| Total non-current assets | 1.65B | 1.27B | 37.74M | 49.90M | 44.87M | 42.13M | 32.73M | 7.32M | 7.32M | 7.24M | 7.17M | 69.24M | 70.62M |
| Long term investments | 942.54M | 1.21B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 942.54M | 1.21B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 29.11K | 14.55K | 171.82K | 87.05K | 33.99K | 23.80K | 16.84K | 12.07K | 7.34K | 5.51K | 4.00K | 2.00K | 2.00K |
| Gross property/plant/equipment | 32.65K | 29.11K | 228.79K | 259.78K | 259.78K | 259.78K | 259.78K | 259.78K | 259.78K | 259.78K | 260.00K | 259.00K | 259.00K |
| Deferred tax assets | — | — | — | — | — | — | — | 738.99K | — | — | — | 68.72M | 70.17M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 |
| Other long term assets, total | 701.57M | 54.85M | 35.18M | 48.22M | 44.04M | 42.11M | 32.72M | 6.57M | 6.57M | 6.57M | 6.57M | 0 | 0 |
| Short term debt | 32.30M | 388.13M | 41.28M | 13.50M | 15.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.90M | 3.00M | 49.92M |
| Current portion of LT debt and capital leases | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 32.30M | 388.13M | 41.28M | 13.50M | 15.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.90M | 3.00M | 49.92M |
| Accounts payable | 1.13B | 807.56M | 870.32M | 1.06B | 1.08B | 2.57M | 53.82M | 52.60M | 22.30M | 23.20M | 23.20M | 23.03M | 228.00K |
| Income tax payable | 606.00K | 3.67M | 5.87M | 1.23M | — | — | — | — | — | — | 21.00K | 21.00K | 21.00K |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 541.05M | 548.30M | 559.93M | 561.94M | 562.23M | 560.21M | 560.52M | 556.98M | 555.48M | 547.11M | 547.17M | 342.85M | 338.54M |
| Shareholders' equity | 541.05M | 548.30M | 559.93M | 561.94M | 562.23M | 560.21M | 560.52M | 556.98M | 555.48M | 547.11M | 547.17M | 342.85M | 338.54M |
| Common equity, total | 541.05M | 548.30M | 559.93M | 561.94M | 562.23M | 560.21M | 560.52M | 556.98M | 555.48M | 547.11M | 547.17M | 342.85M | 338.54M |
| Other common equity | 425.20M | 0 | 0 | 0 | 0 | 0 | 22.92M | 19.38M | 0 | 0 | 0 | 0 | 0 |
| Total debt | 32.30M | 388.13M | 41.28M | 13.50M | 15.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.90M | 3.00M | 49.92M |
| Net debt | 30.25M | 385.77M | 33.02M | 12.86M | 14.51M | -1.81M | 1.58M | 1.34M | 1.98M | 2.49M | 2.88M | -22.03M | 49.91M |
| Change in accounts receivable | -21.04M | -270.37M | -85.57M | -155.64M | -122.19M | 372.45M | 34.39M | 165.10M | 593.77K | 0 | -45.65M | -89.26M | 189.10M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 49.64M | -326.57M | 62.76M | 190.85M | 0 | 0 | — | — | -30.30M | 0 | — | -162.00K | -22.81M |
| Change in other assets/liabilities | -159.23M | 499.62M | 11.16M | -68.73M | 121.64M | -1.06B | 38.56M | 112.14M | 798.20K | 862.70K | -5.39M | -1.81M | 12.06M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 59.50K | 53.06K | 10.20K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -81.72M | -265.49M | 1.21B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 1.21B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -81.72M | -265.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 745.58K | 788.45K | 0 | -743.95K | 0 | 73.90K | 74.00K | 0 | 0 |
| Issuance/retirement of debt, net | 23.24M | 355.82M | -346.85M | -27.78M | 0 | 0 | 0 | 26.14M | 0 | 0 | 400.00K | 95.00K | 46.93M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.14M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 23.24M | 355.82M | -346.85M | -27.78M | 2.00M | — | 0 | 0 | 0 | 0 | 400.00K | 95.00K | 46.93M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -956.50K | 0 | 0 | 0 | 0 | 0 | 740.01K | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800