Quadrant Future Tek Ltd
NSE: QUADFUTURE BSE: 544336
₹286.10
(6.69%)
Wed, 08 Apr 2026, 11:12 am
Market Cap10.72B
PE Ratio0
Dividend0
Quadrant Future Tek Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -23.68M | -33.64M | -29.09M | -44.95M | -82.16M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 586.93M | 1.13B | 1.19B | 1.46B | 4.03B |
| Total current assets | 339.04M | 593.88M | 474.73M | 598.67M | 3.20B |
| Cash and short term investments | 2.39M | 2.53M | 5.33M | 10.49M | 1.87B |
| Cash & equivalents | 1.19M | 810.00K | 2.00M | 5.70M | 102.31M |
| Short term investments | 1.20M | 1.72M | 3.33M | 4.79M | 1.77B |
| Total receivables, net | 168.80M | 268.11M | 233.04M | 323.49M | 578.12M |
| Accounts receivable - trade, net | 168.76M | 268.11M | 232.59M | 320.43M | 551.26M |
| Other receivables | 40.00K | 0 | 450.00K | 3.06M | 26.86M |
| Total inventory | 157.89M | 276.75M | 208.24M | 233.50M | 680.54M |
| Other current assets, total | 9.96M | 46.01M | 27.69M | 29.86M | 61.83M |
| Total non-current assets | 247.89M | 533.78M | 713.45M | 857.71M | 830.24M |
| Long term investments | 0 | 0 | 12.22M | 27.70M | 34.64M |
| Note receivable - long term | — | — | 12.22M | 27.70M | 34.64M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 205.53M | 220.07M | 209.04M | 304.71M | 301.54M |
| Gross property/plant/equipment | 312.94M | 359.44M | 385.49M | 485.67M | 554.22M |
| Deferred tax assets | 1.30M | 1.76M | 2.58M | — | 67.84M |
| Net intangible assets | 38.92M | 310.25M | 484.50M | 523.82M | 422.86M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 38.92M | 310.25M | 484.50M | 523.82M | 422.86M |
| Other long term assets, total | 2.14M | 1.70M | 5.11M | 1.48M | 3.36M |
| Short term debt | 230.66M | 248.46M | 251.16M | 340.61M | 635.96M |
| Current portion of LT debt and capital leases | 25.84M | 34.66M | 57.06M | 12.27M | 22.06M |
| Short term debt excl. current portion of LT debt | 204.82M | 213.80M | 194.10M | 328.34M | 613.90M |
| Accounts payable | 11.82M | 138.40M | 63.99M | 67.06M | 104.85M |
| Income tax payable | 5.38M | 9.15M | 55.65M | 45.07M | 0 |
| Long term debt | 178.65M | 558.35M | 488.80M | 475.53M | 253.18M |
| Long term debt excl. lease liabilities | 178.65M | 558.35M | 488.80M | 406.93M | 188.89M |
| Total equity | 137.11M | 156.05M | 294.21M | 465.11M | 2.98B |
| Shareholders' equity | 137.11M | 156.05M | 294.21M | 465.11M | 2.98B |
| Common equity, total | 137.11M | 156.05M | 294.21M | 465.11M | 2.98B |
| Other common equity | 0 | 0 | 0 | 0 | 43.84M |
| Total debt | 409.31M | 806.81M | 739.96M | 816.14M | 889.14M |
| Net debt | 406.92M | 804.28M | 734.63M | 805.65M | -983.21M |
| Change in accounts receivable | -9.41M | -99.35M | 35.53M | — | — |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | -19.78M | 126.58M | -74.41M | 3.07M | 37.80M |
| Change in other assets/liabilities | 4.99M | -70.35M | 31.11M | -59.48M | -502.46M |
| Sale of fixed assets & businesses | 310.00K | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 1.32M | 0 |
| Issuance/retirement of debt, net | 50.76M | 397.51M | -66.85M | 76.18M | 38.03M |
| Issuance/retirement of long term debt | 50.76M | 353.87M | -69.55M | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 43.64M | 2.70M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | 76.18M | 38.03M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800