Radaan Mediaworks (I) Ltd

NSE: RADAAN BSE: 590070

₹2.50

(-1.96%)

Thu, 02 Apr 2026, 09:31 pm

MTF 5xInvest in Radaan Mediaworks (I) Ltd with 5x Leverage Buy with MTF

Market Cap140.82M

PE Ratio0

Dividend0

Consumer Services

Movies/Entertainment

24.5K

Radaan Mediaworks (I) Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	301.45M	453.66M	321.89M	322.91M	299.62M	331.28M	399.09M	320.00M	316.74M	355.43M	324.00M	308.07M	291.20M	280.37M	102.00M	93.61M	98.93M	124.34M	213.32M	228.71M
Gross profit	28.84M	31.99M	183.13M	252.74M	-47.50M	28.14M	41.35M	34.28M	33.07M	35.79M	34.20M	38.16M	37.73M	-47.30M	-61.22M	-45.34M	-20.14M	32.49M	45.28M	45.59M
Operating expenses (excl. COGS)	-400.85K	-379.25K	-179.62M	-246.00M	-16.29M	-14.47M	-20.27M	-23.00M	-18.03M	-13.08M	-13.19M	-16.98M	-19.06M	-19.57M	-12.73M	-13.72M	-16.35M	-25.55M	-19.88M	-18.45M
Selling/general/admin expenses, total	—	—	-179.30M	-245.70M	-16.91M	-14.47M	-20.27M	-23.00M	-18.03M	-13.08M	-13.19M	-16.98M	-19.06M	-19.57M	-12.73M	-13.72M	-16.35M	-21.53M	-19.88M	-18.45M
Research & development	0	0	0	0	—	0	0	0	0	0	0	—	—	—	—	—	—	0	—	—
Selling/general/admin expenses, other	—	—	-179.30M	-245.70M	-16.91M	-14.47M	-20.27M	-23.00M	-18.03M	-13.08M	-13.19M	-16.98M	-19.06M	-19.57M	-12.73M	-13.72M	-16.35M	-21.53M	-19.88M	-18.45M
Other operating expenses, total	-400.85K	-379.25K	-323.86K	-303.75K	617.06K	0	0	0	0	0	0	0	0	0	0	0	0	-4.03M	0	0
Operating income	28.44M	31.61M	3.50M	6.74M	-63.79M	13.68M	21.08M	11.28M	15.04M	22.71M	21.01M	21.18M	18.67M	-66.87M	-73.95M	-59.06M	-36.49M	6.94M	25.39M	27.14M
Non-operating income, total	-5.09M	-6.62M	-1.48M	-15.09M	-4.19M	-3.98M	-4.57M	-2.21M	-8.19M	-11.41M	-11.73M	-10.33M	-9.98M	-10.87M	-13.62M	-15.36M	-6.83M	-24.13M	-30.20M	-24.25M
Interest expense, net of interest capitalized	-5.72M	-8.14M	-8.08M	-14.34M	-9.29M	-3.96M	-6.27M	-11.17M	-11.32M	-10.90M	-12.85M	-10.94M	-11.26M	-11.99M	-12.53M	-15.20M	-19.62M	-24.29M	-30.64M	-24.34M
Interest capitalized	—	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	629.18K	1.51M	6.60M	-748.82K	5.09M	-19.54K	1.70M	8.96M	3.13M	-506.12K	1.12M	610.73K	1.28M	1.12M	-1.09M	-159.07K	12.79M	153.70K	433.00K	93.00K
Non-operating interest income	444.99K	197.66K	21.83K	37.21K	108.48K	14.61K	—	—	0	0	0	1.19M	1.34M	809.50K	0	0	12.31M	0	10.00K	61.00K
Miscellaneous non-operating expense	184.19K	1.31M	6.58M	-786.03K	4.99M	-34.15K	1.70M	8.96M	3.13M	-506.12K	1.12M	-582.16K	-60.20K	312.74K	-1.09M	-159.07K	471.00K	153.70K	423.00K	32.00K
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0
Pretax income	23.35M	24.99M	2.02M	-8.35M	-67.98M	9.70M	16.51M	9.07M	6.85M	11.30M	9.28M	10.85M	8.69M	-77.74M	-87.57M	-74.41M	-43.32M	-17.19M	-4.81M	2.89M
Taxes	-4.75M	-8.64M	-740.79K	1.97M	4.41M	3.16M	392.78K	1.44M	1.25M	-213.24K	-491.60K	-616.43K	-1.22M	-2.00M	-367.43K	512.79K	-95.00K	300.00K	304.00K	383.00K
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	18.59M	16.35M	1.28M	-6.38M	-63.57M	12.86M	16.90M	10.51M	8.10M	11.09M	8.79M	10.23M	7.47M	-79.74M	-87.94M	-73.90M	-43.42M	-16.89M	-4.51M	3.28M
Net income	18.59M	16.35M	1.28M	-6.38M	-63.57M	12.86M	16.90M	10.51M	8.10M	11.09M	8.79M	10.23M	7.47M	-79.74M	-87.94M	-73.90M	-43.42M	-16.89M	-4.51M	3.28M
Dilution adjustment	0	0	0	0	-1.96M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	18.59M	16.35M	1.28M	-6.38M	-65.54M	12.86M	16.90M	10.51M	8.10M	11.09M	8.79M	10.23M	7.47M	-79.74M	-87.94M	-73.90M	-43.42M	-16.89M	-4.51M	3.28M
Basic earnings per share (Basic EPS)	0.34	0.3	0.02	-0.12	-1.17	0.24	0.31	0.19	0.15	0.2	0.16	0.19	0.14	-1.47	-1.62	-1.36	-0.8	-0.31	-0.08	0.06
Diluted earnings per share (Diluted EPS)	0.34	0.3	0.02	-0.12	-1.17	0.24	0.31	0.19	0.15	0.2	0.16	0.19	0.14	-1.47	-1.62	-1.36	-0.8	-0.31	-0.08	0.06
EBITDA	62.90M	71.61M	49.05M	51.42M	-50.10M	27.19M	36.16M	54.15M	51.91M	57.14M	27.94M	25.73M	24.56M	-55.27M	-38.34M	-45.83M	-33.93M	7.65M	25.96M	27.64M
EBIT	28.44M	31.61M	3.50M	6.74M	-63.79M	13.68M	21.08M	11.28M	15.04M	22.71M	21.01M	21.18M	18.67M	-66.87M	-73.95M	-59.06M	-36.49M	6.94M	25.39M	27.14M
Total operating expenses	-273.02M	-422.05M	-318.39M	-316.17M	-363.41M	-317.60M	-378.01M	-308.72M	-301.70M	-332.72M	-302.98M	-286.89M	-272.53M	-347.25M	-175.95M	-152.67M	-135.42M	-117.40M	-187.92M	-201.57M
Prepaid expenses	9.73M	12.02M	13.38M	20.79M	23.93M	26.22M	255.34K	166.89K	351.71K	113.02K	30.21M	11.19M	666.00K	—	—	—	—	—	—	—
Deferred income, current	—	—	—	—	—	—	—	—	2.03M	250.00K	250.00K	250.00K	—	3.30M	0	—	—	—	—	—
Capital and operating lease obligations	6.32M	4.53M	3.14M	3.14M	1.91M	0	0	0	0	0	0	0	0	3.67M	3.67M	1.40M	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	19.97M	18.71M	15.75M	11.34M	11.34M	7.47M	6.03M	4.78M	4.70M	5.19M	5.18M	—	—	—	—	—	—	—	—
Deferred income, non-current	0	0	—	—	—	—	—	0	0	0	0	45.49M	45.49M	9.21M	3.78M	3.39M	7.59M	32.23M	34.14M	338.00K
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—	—	—	127.00K	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800