Rajratan Global Wire Ltd

NSE: RAJRATAN BSE: 517522

₹389.10

(-1.27%)

Sun, 15 Mar 2026, 09:40 pm

MTF 5xInvest in Rajratan Global Wire Ltd with 5x Leverage Buy with MTF

Market Cap20.01B

PE Ratio28.24

Dividend0.51

Producer Manufacturing

Metal Fabrication

24.5K

Rajratan Global Wire Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-14.80M	-26.92M	-41.02M	-73.04M	-61.86M	-72.59M	-115.95M	-136.17M	-154.10M	-140.58M	-146.95M	-105.61M	-86.73M	-108.07M	-152.02M	-135.90M	-159.90M	-209.50M	-196.90M	-415.50M
Pretax equity in earnings	0	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	736.79M	918.27M	1.25B	1.42B	1.49B	1.66B	2.08B	2.18B	2.22B	2.24B	2.09B	2.39B	2.65B	3.33B	3.78B	4.39B	6.17B	7.39B	8.26B	9.60B
Total current assets	309.54M	442.63M	441.78M	511.30M	598.61M	673.88M	949.72M	1.02B	1.12B	1.16B	1.01B	1.16B	1.26B	1.28B	1.37B	1.83B	2.84B	2.51B	2.67B	3.47B
Cash and short term investments	3.75M	2.25M	26.08M	57.22M	6.49M	9.98M	34.33M	111.48M	11.83M	56.02M	28.85M	25.84M	59.46M	40.53M	31.00M	75.00M	84.40M	131.00M	150.90M	242.30M
Cash & equivalents	3.40M	—	21.80M	56.94M	6.18M	3.00M	13.27M	44.02M	11.83M	56.02M	7.74M	10.43M	28.41M	2.22M	2.00M	27.70M	9.30M	32.30M	33.10M	113.40M
Short term investments	347.00K	—	4.28M	272.46K	307.18K	6.98M	21.05M	67.46M	0	0	21.11M	15.41M	31.06M	38.31M	29.00M	47.30M	75.10M	98.70M	117.80M	128.90M
Total receivables, net	215.14M	339.10M	309.54M	354.98M	447.26M	499.83M	584.04M	557.54M	715.91M	647.20M	611.89M	657.95M	721.54M	768.16M	855.80M	1.17B	1.81B	1.36B	1.55B	1.83B
Accounts receivable - trade, net	200.81M	243.14M	256.37M	298.85M	370.06M	434.47M	550.04M	519.61M	656.59M	607.59M	578.98M	657.21M	721.16M	717.81M	837.30M	1.17B	1.81B	1.36B	1.54B	1.82B
Other receivables	14.34M	95.95M	53.17M	56.13M	77.19M	65.36M	34.00M	37.94M	59.31M	39.61M	32.91M	734.66K	380.98K	50.35M	18.50M	200.00K	100.00K	600.00K	1.80M	2.90M
Total inventory	76.35M	101.28M	98.54M	97.27M	142.53M	159.67M	239.03M	261.91M	296.74M	384.99M	296.77M	337.01M	357.49M	452.15M	413.20M	510.00M	819.10M	882.60M	734.40M	1.11B
Other current assets, total	13.84M	0	1.22M	1.83M	2.34M	4.40M	66.55M	56.58M	55.51M	38.26M	29.16M	106.83M	82.21M	14.91M	69.60M	76.80M	124.30M	107.10M	214.30M	262.10M
Total non-current assets	427.25M	475.64M	811.78M	904.28M	892.74M	981.68M	1.13B	1.16B	1.11B	1.08B	1.08B	1.23B	1.39B	2.06B	2.41B	2.56B	3.33B	4.88B	5.60B	6.12B
Long term investments	2.00M	2.00M	2.00M	2.01M	2.01M	2.50K	786.20K	582.70K	29.55M	31.09M	2.50K	2.50K	2.50K	15.30M	12.20M	0	0	0	0	0
Note receivable - long term	—	—	—	—	—	—	783.70K	580.20K	—	—	—	—	—	15.29M	12.20M	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	2.00M	2.00M	2.00M	2.01M	2.01M	2.50K	2.50K	2.50K	29.55M	31.09M	2.50K	2.50K	2.50K	3.00K	0	0	0	0	0	0
Net property/plant/equipment	424.34M	473.04M	809.48M	902.27M	890.73M	980.93M	1.07B	1.10B	1.05B	1.04B	1.06B	1.18B	1.35B	2.03B	2.39B	2.54B	3.29B	4.84B	5.55B	6.07B
Gross property/plant/equipment	524.74M	594.01M	956.19M	1.10B	1.14B	1.28B	1.43B	1.54B	1.57B	1.62B	1.70B	1.24B	1.52B	2.31B	2.81B	3.10B	3.97B	5.74B	6.57B	7.37B
Deferred tax assets	—	—	—	—	—	—	336.67K	414.55K	1.07M	241.17K	49.52K	43.29M	23.50M	4.38M	0	—	—	—	—	—
Net intangible assets	0	0	0	0	0	749.03K	2.39M	2.24M	2.16M	1.91M	1.61M	3.32M	2.97M	3.96M	4.60M	5.40M	5.80M	5.50M	5.70M	5.50M
Goodwill, net	—	—	—	—	—	749.03K	749.03K	749.03K	749.03K	749.03K	749.03K	1.75M	1.01M	1.00M	1.00M	1.00M	1.00M	1.00M	1.00M	1.00M
Other intangibles, net	—	—	—	—	—	0	1.65M	1.49M	1.41M	1.16M	865.92K	1.57M	1.97M	2.96M	3.60M	4.40M	4.80M	4.50M	4.70M	4.50M
Other long term assets, total	0	0	0	0	0	0	55.10M	61.12M	20.58M	15.05M	13.60M	10.68M	9.04M	0	0	18.60M	38.80M	34.10M	39.60M	44.30M
Short term debt	142.10M	—	240.41M	285.20M	349.61M	509.21M	926.79M	836.08M	903.80M	957.08M	845.62M	859.98M	927.25M	976.66M	922.00M	830.50M	829.10M	849.30M	862.40M	1.22B
Current portion of LT debt and capital leases	—	—	—	—	—	—	180.15M	92.11M	121.05M	145.59M	146.99M	56.05M	60.40M	87.94M	92.60M	127.40M	171.80M	260.70M	380.20M	476.60M
Short term debt excl. current portion of LT debt	142.10M	—	240.41M	285.20M	349.61M	509.21M	746.64M	743.97M	782.75M	811.49M	698.63M	803.92M	866.85M	888.72M	829.40M	703.10M	657.30M	588.60M	482.20M	746.90M
Accounts payable	22.97M	—	25.53M	25.69M	48.10M	35.09M	160.17M	238.78M	426.04M	330.78M	263.56M	315.60M	373.17M	361.70M	403.20M	491.10M	1.16B	948.70M	1.09B	1.31B
Income tax payable	2.57M	—	5.18M	3.99M	5.95M	1.63M	26.72M	33.00M	37.66M	30.75M	51.80M	39.05M	40.48M	6.55M	4.40M	17.80M	58.70M	29.40M	8.40M	8.30M
Long term debt	137.77M	439.12M	499.98M	613.00M	537.68M	475.58M	284.12M	344.08M	222.16M	267.58M	139.76M	80.57M	39.16M	396.40M	536.00M	592.40M	538.00M	863.60M	1.04B	1.15B
Long term debt excl. lease liabilities	137.19M	439.12M	499.00M	612.30M	536.23M	475.58M	284.12M	344.08M	222.16M	267.58M	139.76M	80.57M	39.16M	396.40M	536.00M	592.40M	538.00M	863.60M	1.04B	1.15B
Total equity	342.02M	370.62M	373.60M	381.87M	437.19M	512.86M	553.15M	534.92M	511.31M	516.42M	672.75M	966.83M	1.15B	1.42B	1.73B	2.27B	3.41B	4.39B	4.93B	5.59B
Shareholders' equity	342.02M	370.62M	373.60M	381.87M	437.19M	507.67M	547.95M	529.29M	504.50M	510.58M	668.84M	963.24M	1.15B	1.42B	1.73B	2.27B	3.41B	4.39B	4.93B	5.59B
Common equity, total	342.02M	370.62M	373.60M	381.87M	437.19M	507.67M	547.95M	529.29M	504.50M	510.58M	668.84M	963.24M	1.15B	1.42B	1.73B	2.27B	3.41B	4.39B	4.93B	5.59B
Other common equity	214.52M	243.11M	246.10M	254.36M	309.69M	380.16M	420.44M	401.78M	418.28M	422.47M	492.31M	594.01M	602.48M	751.41M	954.40M	1.05B	1.49B	2.07B	2.38B	2.86B
Total debt	279.86M	439.12M	740.39M	898.20M	887.29M	984.79M	1.21B	1.18B	1.13B	1.22B	985.37M	940.55M	966.41M	1.37B	1.46B	1.42B	1.37B	1.71B	1.91B	2.37B
Net debt	276.12M	436.86M	714.30M	—	880.81M	974.81M	1.18B	1.07B	1.11B	1.17B	956.52M	914.71M	906.95M	1.33B	1.43B	1.35B	1.28B	1.58B	1.76B	2.13B
Change in accounts receivable	-50.87M	-109.65M	27.31M	-45.03M	-92.79M	-54.63M	-202.69M	30.96M	-145.72M	89.94M	67.91M	-124.54M	-38.98M	20.68M	-142.40M	-305.20M	-690.10M	470.50M	-174.70M	-279.20M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	16.00M	-7.37M	21.63M	-3.65M	26.57M	-8.93M	192.54M	58.36M	148.24M	-49.22M	-89.54M	-23.12M	45.55M	72.44M	32.80M	131.30M	657.10M	-188.20M	133.40M	221.60M
Change in other assets/liabilities	0	0	0	0	0	0	205.86M	-2.67M	0	0	0	7.67M	-4.44M	-5.54M	-33.80M	-158.40M	-21.60M	63.80M	-92.10M	-121.20M
Sale of fixed assets & businesses	796.76K	7.50M	4.45M	1.28M	648.36K	4.50M	31.87M	1.71M	1.38M	1.96M	6.76M	1.90M	28.37M	1.93M	4.10M	4.90M	2.60M	3.20M	6.50M	18.90M
Purchase/sale of investments, net	-2.00M	—	0	0	0	-3.49M	0	-40.00M	40.00M	0	0	0	0	0	3.00K	0	0	-23.60M	32.70M	32.70M
Sale/maturity of investments	0	—	0	0	0	7.50K	0	0	40.00M	0	0	0	0	0	3.00K	0	0	—	32.70M	32.70M
Purchase of investments	-2.00M	—	0	0	0	-3.50M	0	-40.00M	0	0	0	0	0	0	0	0	0	-23.60M	0	0
Other investing cash flow items, total	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	28.20M	-67.20M	-18.30M	195.40M	0
Issuance/retirement of debt, net	-13.31M	156.95M	301.54M	157.81M	-10.91M	97.49M	-45.11M	59.96M	-83.15M	74.16M	-240.69M	50.56M	21.52M	357.25M	139.60M	56.40M	-54.40M	346.00M	-170.00M	21.00M
Issuance/retirement of long term debt	-61.40M	126.63M	233.55M	79.52M	-71.11M	11.64M	-45.11M	59.96M	-121.93M	45.42M	-127.82M	-54.73M	-41.42M	357.25M	139.60M	56.40M	-54.40M	0	0	0
Issuance/retirement of short term debt	48.09M	30.32M	67.99M	78.29M	60.20M	85.85M	0	0	38.78M	28.74M	-112.87M	105.30M	62.93M	0	0	0	0	-61.00M	-106.40M	264.70M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	407.00M	-63.60M	-243.70M
Total cash dividends paid	-7.83M	-8.70M	-4.35M	-4.35M	-4.35M	-6.59M	-6.56M	-5.22M	-5.06M	-5.09M	-5.22M	-6.29M	-7.86M	-7.87M	-35.00M	0	-81.20M	-101.50M	-101.50M	-101.50M
Other financing cash flow items, total	-1.10M	2.81M	-1.17M	7.15M	9.76M	-23.33M	-45.83M	-60.19M	1.34M	-17.91M	-2.00M	-2.27M	-39.76M	-22.16M	-35.70M	-18.90M	10.40M	17.60M	363.00M	443.00M

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800