Rappid Valves India Ltd
NSE: RAPPID BSE: 93344
₹256
(-2.51%)
Wed, 06 May 2026, 05:35 pm
Market Cap1.36B
PE Ratio18.93
Dividend0
Rappid Valves India Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -10.18M | -14.62M | -14.41M | -14.03M | -11.20M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 130.28M | 123.02M | 166.06M | 299.62M | 602.52M |
| Total current assets | 87.30M | 81.10M | 118.99M | 227.34M | 502.95M |
| Cash and short term investments | 5.11M | 3.29M | 6.50M | 12.23M | 94.94M |
| Cash & equivalents | 4.19M | 1.68M | 3.05M | 12.23M | 73.09M |
| Short term investments | 918.52K | 1.61M | 3.45M | 0 | 21.85M |
| Total receivables, net | 37.44M | 27.86M | 38.20M | 84.33M | 212.93M |
| Accounts receivable - trade, net | 35.96M | 5.87M | 14.15M | 83.22M | 192.32M |
| Other receivables | 1.48M | 21.99M | 24.06M | 1.11M | 20.61M |
| Total inventory | 41.20M | 49.54M | 74.22M | 127.25M | 194.80M |
| Other current assets, total | 3.46M | 240.00K | 0 | 3.44M | 126.30K |
| Total non-current assets | 42.97M | 41.92M | 47.07M | 72.28M | 99.57M |
| Long term investments | 1.63M | 2.32M | 1.65M | 5.30M | 5.67M |
| Note receivable - long term | — | 687.00K | 86.00K | 35.00K | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.63M | 1.63M | 1.56M | 5.30M | 5.67M |
| Net property/plant/equipment | 39.99M | 37.43M | 44.16M | 65.97M | 91.65M |
| Gross property/plant/equipment | 78.22M | 75.25M | 73.80M | 101.01M | 134.78M |
| Deferred tax assets | — | 1.26M | 381.00K | 180.60K | 1.34M |
| Net intangible assets | 648.17K | 913.00K | 882.00K | 793.70K | 714.30K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 648.17K | 913.00K | 882.00K | 793.70K | 714.30K |
| Other long term assets, total | 706.42K | 0 | 0 | 35.30K | 187.80K |
| Short term debt | 44.83M | 75.78M | 81.11M | 91.12M | 84.14M |
| Current portion of LT debt and capital leases | 0 | 28.76M | 14.15M | 12.98M | 0 |
| Short term debt excl. current portion of LT debt | 44.83M | 47.02M | 66.96M | 78.14M | 84.14M |
| Accounts payable | 33.46M | 22.32M | 24.47M | 36.95M | 41.19M |
| Income tax payable | 350.00K | — | — | — | — |
| Long term debt | 51.15M | 21.97M | 18.15M | 18.71M | 0 |
| Long term debt excl. lease liabilities | 51.15M | 21.97M | 18.15M | 18.71M | 0 |
| Total equity | -4.60M | -2.46M | 31.22M | 123.68M | 452.48M |
| Shareholders' equity | -4.60M | -2.46M | 31.22M | 123.68M | 452.48M |
| Common equity, total | -4.60M | -2.46M | 31.22M | 73.88M | 452.48M |
| Other common equity | 25.01M | 24.24M | 23.87M | 23.52M | 23.18M |
| Total debt | 95.97M | 97.76M | 99.27M | 109.83M | 84.14M |
| Net debt | 90.86M | 94.47M | 92.76M | 97.60M | -10.80M |
| Change in accounts receivable | -9.90M | 9.68M | -6.41M | -49.49M | -109.10M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | 11.45M | -11.19M | 2.15M | 12.54M | 4.24M |
| Change in other assets/liabilities | 8.27M | -1.76M | 971.00K | 1.68M | -44.28M |
| Sale of fixed assets & businesses | 2.91M | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -350.00K | 40.00K | 671.00K | -237.40K | -528.40K |
| Sale/maturity of investments | 0 | 40.00K | 671.00K | 51.00K | — |
| Purchase of investments | -350.00K | 0 | 0 | -288.40K | -528.40K |
| Other investing cash flow items, total | 0 | 0 | 0 | 880.80K | 2.11M |
| Issuance/retirement of debt, net | -13.41M | 1.78M | 1.51M | 10.56M | -25.69M |
| Issuance/retirement of long term debt | — | -416.00K | -3.82M | -619.10K | -18.71M |
| Issuance/retirement of short term debt | — | 2.20M | 5.33M | 11.18M | -6.98M |
| Issuance/retirement of other debt | -13.41M | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | -2.70K | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800