Rasandik Engineering Industries India Ltd
NSE: BSE: 522207
₹55.26
(1.13%)
Sun, 15 Mar 2026, 00:24 am
Market Cap326.47M
PE Ratio0
Dividend0
Rasandik Engineering Industries India Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -21.96M | -36.97M | -60.81M | -126.88M | -107.17M | -139.67M | -153.61M | -145.47M | -156.59M | -146.97M | -177.58M | -195.49M | -160.17M | -125.72M | -112.16M | -99.55M | -114.58M | -107.65M | -92.78M | -27.19M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.25B | 2.06B | 2.56B | 3.02B | 2.96B | 2.75B | 2.84B | 2.85B | 2.81B | 2.71B | 2.54B | 3.33B | 3.06B | 3.03B | 2.54B | 2.53B | 2.56B | 2.36B | 1.93B | 1.64B |
| Total current assets | 485.85M | 685.30M | 780.91M | 886.32M | 913.59M | 823.73M | 733.18M | 785.13M | 726.59M | 792.36M | 784.09M | 900.88M | 763.97M | 931.12M | 588.83M | 699.81M | 729.21M | 589.19M | 396.51M | 244.81M |
| Cash and short term investments | 31.10M | 71.46M | 51.17M | 49.22M | 45.67M | 89.49M | 39.80M | 34.93M | 70.09M | 67.34M | 8.06M | 6.21M | 27.68M | 5.51M | 6.09M | 6.88M | 2.38M | 4.21M | 3.08M | 2.18M |
| Cash & equivalents | 18.04M | 4.94M | 22.95M | 17.38M | 9.84M | 4.77M | 2.61M | 4.34M | 70.09M | 67.34M | 8.06M | 5.16M | 26.55M | 4.33M | 4.83M | 5.54M | 370.00K | 325.00K | 528.00K | 154.00K |
| Short term investments | 13.06M | 66.52M | 28.22M | 31.84M | 35.83M | 84.71M | 37.19M | 30.58M | 0 | 0 | 0 | 1.05M | 1.12M | 1.19M | 1.26M | 1.33M | 2.01M | 3.88M | 2.55M | 2.03M |
| Total receivables, net | 289.83M | 338.05M | 338.42M | 339.90M | 343.07M | 313.86M | 259.55M | 301.31M | 256.66M | 251.01M | 278.36M | 244.96M | 289.37M | 380.82M | 163.82M | 225.80M | 194.26M | 125.81M | 71.81M | 49.75M |
| Accounts receivable - trade, net | 208.88M | 249.11M | 224.89M | 246.96M | 266.75M | 264.22M | 245.69M | 255.89M | 211.35M | 192.51M | 191.64M | 227.72M | 273.04M | 344.70M | 149.01M | 189.59M | 181.45M | 117.49M | 63.08M | 40.31M |
| Other receivables | 80.96M | 88.93M | 113.53M | 92.93M | 76.32M | 49.64M | 13.86M | 45.43M | 45.31M | 58.49M | 86.73M | 17.24M | 16.33M | 36.12M | 14.81M | 36.21M | 12.81M | 8.33M | 8.73M | 9.45M |
| Total inventory | 127.57M | 211.92M | 281.00M | 393.97M | 427.15M | 356.03M | 388.81M | 436.87M | 388.44M | 464.36M | 488.76M | 542.95M | 433.46M | 525.49M | 401.54M | 457.14M | 517.12M | 440.52M | 297.03M | 169.49M |
| Other current assets, total | 29.06M | 51.08M | 103.89M | 97.60M | 79.86M | 48.91M | 25.58M | 4.77M | 6.39M | 4.72M | 3.59M | 104.82M | 9.41M | 15.29M | 14.68M | 7.72M | 12.52M | 14.59M | 20.00M | 20.00M |
| Total non-current assets | 765.88M | 1.37B | 1.78B | 2.13B | 2.05B | 1.93B | 2.11B | 2.06B | 2.08B | 1.92B | 1.76B | 2.43B | 2.30B | 2.10B | 1.95B | 1.83B | 1.83B | 1.78B | 1.54B | 1.40B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 237.43K | 251.63K | 11.70M | 14.14M | 0 | 0 | 0 | 0 | 0 | 0 | 1.72M | 927.00K | 90.00K | 30.00K |
| Note receivable - long term | — | — | — | — | — | — | 237.43K | 251.63K | 133.80K | 95.00K | — | — | — | — | — | — | — | 927.00K | 90.00K | 30.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.56M | 14.04M | 0 | 0 | 0 | 0 | 0 | 0 | 1.72M | 0 | 0 | 0 |
| Net property/plant/equipment | 763.02M | 1.37B | 1.77B | 2.13B | 2.04B | 1.91B | 2.05B | 2.01B | 1.96B | 1.80B | 1.62B | 2.26B | 2.17B | 2.05B | 1.91B | 1.79B | 1.71B | 1.46B | 1.31B | 1.28B |
| Gross property/plant/equipment | 1.04B | 1.71B | 2.20B | 2.67B | 2.70B | 2.67B | 2.93B | 3.02B | 3.12B | 3.10B | 3.05B | 2.40B | 2.44B | 2.46B | 2.46B | 2.48B | 2.47B | 2.01B | 1.90B | 1.92B |
| Deferred tax assets | 2.86M | — | — | — | — | 6.42M | 7.25M | 7.65M | 81.29M | 70.28M | 96.43M | 153.44M | 103.11M | — | — | — | 93.41M | 114.30M | 85.38M | 85.38M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 33.01M | 35.51M | 15.00M | 24.03M | 42.87M | 22.78M | 30.80M | 50.06M | 35.41M | 34.35M | 32.22M | 200.82M | 140.18M | 30.79M |
| Short term debt | 200.61M | 307.25M | 410.79M | 414.50M | 326.50M | 438.33M | 607.61M | 664.03M | 591.38M | 634.53M | 710.37M | 722.90M | 772.71M | 712.45M | 675.98M | 630.26M | 673.37M | 618.50M | 299.32M | 159.83M |
| Current portion of LT debt and capital leases | 73.24M | 108.00M | 122.98M | 133.14M | 69.63M | 162.83M | 134.16M | 168.00M | 175.16M | 117.82M | 124.48M | 163.27M | 179.96M | 145.13M | 131.18M | 76.63M | 151.23M | 71.81M | 61.69M | 48.31M |
| Short term debt excl. current portion of LT debt | 127.37M | 199.25M | 287.81M | 281.36M | 256.87M | 275.49M | 473.46M | 496.03M | 416.22M | 516.71M | 585.88M | 559.63M | 592.75M | 567.32M | 544.79M | 553.63M | 522.14M | 546.69M | 237.63M | 111.52M |
| Accounts payable | 328.19M | 410.96M | 461.75M | 573.73M | 634.80M | 555.05M | 462.82M | 405.68M | 267.40M | 223.18M | 220.75M | 346.88M | 339.12M | 372.64M | 257.33M | 243.92M | 239.66M | 164.19M | 120.06M | 130.22M |
| Income tax payable | 15.06M | 12.34M | 16.78M | 18.90M | 17.94M | 9.26M | 3.78M | 8.81M | 45.20K | 20.43M | 20.53M | 23.97M | — | 0 | — | 8.20M | 8.20M | 8.20M | 8.20M | 8.20M |
| Long term debt | 359.43M | 913.78M | 1.16B | 1.37B | 1.20B | 1.01B | 374.28M | 300.67M | 431.10M | 670.93M | 668.47M | 502.55M | 379.85M | 231.07M | 136.61M | 274.37M | 202.28M | 145.00M | 105.11M | 87.70M |
| Long term debt excl. lease liabilities | 359.43M | 913.78M | 1.16B | 1.37B | 1.20B | 1.01B | 374.28M | 300.67M | 431.10M | 670.93M | 668.47M | 502.55M | 379.85M | 231.07M | 136.61M | 274.37M | 202.28M | 145.00M | 105.11M | 87.70M |
| Total equity | 222.01M | 250.24M | 301.49M | 283.22M | 346.42M | 356.45M | 217.83M | 249.92M | 195.03M | 251.65M | 263.04M | 775.74M | 809.38M | 1.07B | 1.04B | 983.33M | 957.77M | 931.11M | 1.01B | 954.16M |
| Shareholders' equity | 222.01M | 250.24M | 301.49M | 283.22M | 346.42M | 356.45M | 217.83M | 249.92M | 195.03M | 251.65M | 263.04M | 775.74M | 809.38M | 1.07B | 1.04B | 983.33M | 957.77M | 931.11M | 1.01B | 954.16M |
| Common equity, total | 222.01M | 250.24M | 301.49M | 283.22M | 346.42M | 356.45M | 217.83M | 249.92M | 195.03M | 251.65M | 263.04M | 775.74M | 809.38M | 1.07B | 1.04B | 983.33M | 957.77M | 931.11M | 1.01B | 954.16M |
| Other common equity | 167.26M | 195.49M | 246.74M | 228.47M | 291.67M | 301.70M | 163.08M | 195.17M | 79.84M | 76.73M | 76.73M | 76.73M | 96.73M | 324.90M | 324.90M | 324.90M | 76.73M | 81.83M | 85.55M | 88.61M |
| Total debt | 560.03M | 1.22B | 1.58B | 1.79B | 1.52B | 1.44B | 981.89M | 964.69M | 1.02B | 1.31B | 1.38B | 1.23B | 1.15B | 943.52M | 812.59M | 904.62M | 875.66M | 763.50M | 404.44M | 247.54M |
| Net debt | 528.93M | 1.15B | 1.52B | 1.74B | 1.48B | 1.35B | 942.09M | 929.77M | 952.39M | 1.24B | 1.37B | 1.22B | 1.12B | 938.00M | 806.49M | 897.75M | 873.28M | 759.29M | 401.35M | 245.36M |
| Change in accounts receivable | -156.95M | -83.20M | -35.53M | -7.03M | 6.15M | 30.80M | 84.15M | -17.34M | 71.61M | 793.88K | -32.58M | -48.77M | -45.62M | -105.23M | 152.36M | -41.97M | 23.80M | 47.78M | 65.14M | 22.03M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 137.67M | 74.34M | 48.85M | 232.63M | 127.64M | -75.21M | 158.93M | -59.38M | -221.25M | -213.54M | -90.81M | 77.00M | 4.98M | 56.93M | -115.31M | -10.40M | -1.14M | -73.08M | -44.03M | 14.22M |
| Change in other assets/liabilities | — | — | — | 0 | 0 | 0 | 0 | — | — | — | 0 | 35.20M | 24.43M | -29.80M | -20.33M | -16.24M | 175.00K | 11.37M | -52.83M | -6.66M |
| Sale of fixed assets & businesses | 1.20M | 1.20M | 1.23M | 14.17M | 1.80M | 0 | 1.95M | 450.00K | 0 | 13.44M | 750.00K | 4.57M | 2.74M | 10.07M | 0 | 2.29M | 13.12M | 116.76M | 436.73M | 144.59M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 31.83M | 0 | 0 | 0 | 0 | 0 | 1.10M | -472.00K | -133.00K | 0 | 0 | 1.53M | -1.88M | 1.33M | 527.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 31.83M | 0 | 0 | 0 | 0 | 0 | 1.10M | — | 0 | 0 | 0 | 1.53M | — | 1.33M | 527.00K |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -472.00K | -133.00K | 0 | 0 | 0 | -1.88M | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | -4.94M | -85.00K | -2.15M | 2.17M | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 10.50M | -1.97M | 183.00K | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 217.23M | -49.09M | 379.68M | 93.66M | -193.18M | -14.39M | -48.89M | -43.84M | 130.49M | 235.38M | 64.81M | -36.66M | -147.90M | -209.04M | -130.93M | 50.44M | -19.44M | -105.34M | -355.70M | -157.07M |
| Issuance/retirement of long term debt | 217.23M | -49.09M | 379.68M | 93.66M | -193.18M | -14.39M | -48.89M | -43.84M | 130.49M | 235.38M | 64.81M | -10.40M | -181.02M | -183.61M | -108.41M | 41.61M | 12.04M | -129.89M | -46.64M | -30.96M |
| Issuance/retirement of short term debt | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | — | — | -26.25M | 33.12M | 0 | -22.52M | 8.84M | -31.49M | 24.55M | -309.06M | -126.11M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | -25.44M | — | — | — | — | — | — |
| Total cash dividends paid | -7.26M | -7.04M | -4.65M | -7.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 658.04M | 0 | 0 | -7.19M | -11.22M | 32.96M | 26.64M | -22.31M | 47.54M | -7.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800