Rasi Electrodes Ltd
NSE: BSE: 531233
₹11.36
(-0.09%)
Wed, 25 Mar 2026, 01:35 am
Market Cap353.64M
PE Ratio10.32
Dividend0
Rasi Electrodes Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -3.82M | -3.14M | -3.83M | -5.95M | -7.53M | -6.20M | -4.37M | -3.82M | -4.90M | -7.11M | -6.80M | -4.65M | -3.70M | -4.59M | -4.56M | -1.84M | -1.20M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 102.11M | 113.83M | 137.53M | 168.23M | 180.60M | 174.87M | 252.85M | 277.68M | 274.10M | 294.56M | 309.41M | 285.76M | 326.67M | 382.88M | 346.27M | 373.04M | 391.28M |
| Total current assets | 83.01M | 94.11M | 115.59M | 144.19M | 146.25M | 134.97M | 188.23M | 204.72M | 213.80M | 233.74M | 239.30M | 212.57M | 261.82M | 319.82M | 278.88M | 302.48M | 324.46M |
| Cash and short term investments | 1.68M | 2.89M | 8.59M | 15.00M | 15.02M | 27.60M | 26.67M | 29.72M | 14.92M | 14.51M | 10.37M | 7.19M | 14.27M | 10.49M | 8.37M | 28.37M | 72.44M |
| Cash & equivalents | 950.13K | 833.88K | 2.33M | 9.99M | 9.72M | 21.94M | 21.03M | 23.64M | 783.18K | 1.02M | 5.97M | 5.07M | 11.12M | 4.72M | 2.98M | 20.82M | 51.57M |
| Short term investments | 731.19K | 2.06M | 6.26M | 5.00M | 5.30M | 5.66M | 5.64M | 6.08M | 14.14M | 13.49M | 4.41M | 2.12M | 3.15M | 5.78M | 5.39M | 7.54M | 20.87M |
| Total receivables, net | 45.01M | 56.42M | 65.68M | 82.24M | 79.42M | 52.01M | 62.83M | 62.37M | 97.71M | 117.34M | 128.48M | 123.65M | 140.68M | 172.98M | 165.64M | 166.91M | 162.99M |
| Accounts receivable - trade, net | 37.29M | 45.00M | 46.14M | 55.52M | 54.34M | 52.01M | 62.83M | 62.37M | 79.84M | 94.37M | 103.89M | 101.01M | 119.06M | 152.09M | 144.91M | 144.39M | 141.57M |
| Other receivables | 7.72M | 11.42M | 19.54M | 26.72M | 25.08M | 0 | 0 | 0 | 17.87M | 22.97M | 24.59M | 22.64M | 21.62M | 20.89M | 20.72M | 22.52M | 21.42M |
| Total inventory | 30.64M | 27.36M | 34.74M | 46.95M | 51.81M | 30.88M | 39.26M | 48.58M | 52.08M | 56.68M | 63.45M | 63.46M | 86.95M | 116.03M | 92.45M | 75.58M | 74.06M |
| Other current assets, total | 2.50M | 2.80M | 1.44M | 0 | 0 | 24.48M | 59.47M | 64.05M | 48.94M | 45.02M | 36.94M | 18.22M | 19.89M | 20.32M | 12.43M | 14.45M | 12.54M |
| Total non-current assets | 19.10M | 19.72M | 21.94M | 24.04M | 34.35M | 39.90M | 64.62M | 72.96M | 60.31M | 60.83M | 70.10M | 73.19M | 64.85M | 63.06M | 67.39M | 70.56M | 66.82M |
| Long term investments | 320.30K | 320.30K | 320.22K | 320.22K | 320.22K | 1.85M | 185.13K | 7.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 320.30K | 320.30K | 320.22K | 320.22K | 320.22K | 1.85M | 185.13K | 7.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 18.78M | 19.38M | 21.37M | 23.24M | 33.51M | 37.51M | 64.19M | 65.03M | 60.31M | 58.54M | 68.75M | 71.57M | 64.65M | 63.01M | 67.39M | 68.84M | 64.83M |
| Gross property/plant/equipment | 38.34M | 39.72M | 44.76M | — | 60.78M | 68.76M | 102.95M | 111.84M | 115.27M | 119.31M | 137.56M | 149.15M | 148.69M | 151.95M | 163.14M | 170.41M | 172.50M |
| Deferred tax assets | — | 22.25K | 125.12K | 472.06K | 520.32K | 547.40K | 243.38K | 0 | 0 | 2.29M | 1.36M | 1.62M | 200.38K | 51.00K | 0 | 1.72M | 2.00M |
| Net intangible assets | 4.88K | 4.21K | 3.62K | 3.12K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 4.88K | 4.21K | 3.62K | 3.12K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 24.09M | 28.26M | 38.40M | 47.71M | 51.01M | 41.14M | 31.77M | 53.50M | 44.65M | 54.70M | 56.60M | 24.64M | 54.66M | 95.58M | 31.77M | 12.99M | 10.44M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 24.09M | 28.26M | 38.40M | 47.71M | 51.01M | 41.14M | 31.77M | 53.50M | 44.65M | 54.70M | 56.60M | 24.64M | 54.66M | 95.58M | 31.77M | 12.99M | 10.44M |
| Accounts payable | 5.08M | 1.40M | 3.74M | 5.50M | 7.31M | 4.18M | 7.58M | 1.56M | 4.43M | 9.36M | 12.78M | 12.89M | 7.31M | 1.38M | 230.00K | 9.73M | 3.88M |
| Income tax payable | 3.94M | 6.38M | 7.05M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 1.47M | 740.67K | 236.37K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 1.47M | 740.67K | 236.37K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 62.58M | 71.46M | 82.46M | 97.86M | 108.27M | 119.52M | 195.95M | 205.00M | 208.81M | 216.96M | 226.64M | 231.31M | 243.25M | 262.91M | 292.80M | 324.46M | 351.25M |
| Shareholders' equity | 62.58M | 71.46M | 82.46M | 97.86M | 108.27M | 119.52M | 195.95M | 205.00M | 208.81M | 216.96M | 226.64M | 231.31M | 243.25M | 262.91M | 292.80M | 324.46M | 351.25M |
| Common equity, total | 62.58M | 71.46M | 82.46M | 97.86M | 108.27M | 119.52M | 195.95M | 205.00M | 208.81M | 216.96M | 226.64M | 231.31M | 243.25M | 262.91M | 292.80M | 324.46M | 351.25M |
| Other common equity | 14.98M | 23.86M | 34.86M | 50.26M | 60.67M | 13.27M | 25.63M | 24.75M | 24.75M | 24.75M | 24.75M | 24.75M | 24.75M | 24.75M | 24.75M | 24.75M | 24.75M |
| Total debt | 25.56M | 29.00M | 38.64M | 47.71M | 51.01M | 41.14M | 31.77M | 53.50M | 44.65M | 54.70M | 56.60M | 24.64M | 54.66M | 95.58M | 31.77M | 12.99M | 10.44M |
| Net debt | 23.88M | 26.11M | 30.05M | 32.71M | 35.99M | 13.54M | 5.10M | 23.78M | 29.73M | 40.19M | 46.23M | 17.46M | 40.39M | 85.08M | 23.41M | -15.37M | -62.00M |
| Change in accounts receivable | 2.55M | -13.17M | -8.40M | -9.38M | 1.55M | 2.94M | -10.82M | 455.46K | -17.47M | -14.53M | -9.52M | 2.88M | -18.05M | -33.03M | 7.18M | 527.00K | 2.82M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | 0 | 2.91M | 0 | — | — | -3.20M | — | — | — | -6.78M |
| Change in other assets/liabilities | -2.52M | -3.42M | 2.28M | 3.86M | 1.75M | -3.22M | -30.68M | -11.39M | -6.29M | 1.63M | 9.15M | 23.68M | -619.75K | -5.12M | 4.87M | -7.42M | 17.74M |
| Sale of fixed assets & businesses | 145.50K | 721.00K | 32.08K | 6.95M | 405.00K | 9.00K | 431.00K | 9.31M | 119.50K | 400.00K | 32.00K | 0 | 546.98K | 0 | 1.00K | 1.02M | 2.00M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | -1.53M | 1.66M | -7.74M | -3.22M | 2.20M | 134.25K | 281.68K | 1.21M | -892.00K | -19.00K | 52.00K | -11.80M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 1.66M | 0 | 0 | 2.92M | 134.25K | 281.68K | 1.21M | — | — | 52.00K | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -1.53M | 0 | -7.74M | -3.22M | -716.80K | 0 | 0 | 0 | -892.00K | -19.00K | 0 | -11.80M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 5.58M | 3.44M | 9.64M | 9.07M | 3.30M | -9.86M | -9.37M | 21.67M | -8.73M | 10.05M | 1.90M | -31.96M | 30.01M | 40.92M | -63.80M | -18.78M | -2.56M |
| Issuance/retirement of long term debt | 5.58M | 3.44M | 9.64M | 9.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | 3.30M | -9.86M | -9.37M | 21.67M | -8.73M | 10.05M | 1.90M | -31.96M | 30.01M | 40.92M | -63.80M | -18.78M | -2.56M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -2.78M | -2.78M | -2.77M | -2.78M | 0 | -3.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 17.00K | 0 | 0 | 0 | 0 | 0 | 1.89M | 2.45M | -202.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800