R&B Denims Ltd
NSE: RNBDENIMS BSE: 538119
₹64.52
(-4.99%)
Sat, 04 Apr 2026, 04:26 am
Market Cap5.83B
PE Ratio19.54
Dividend0
R&B Denims Balance Sheet
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | -30.35M | -38.78M | -43.52M | -41.12M | -42.92M | -45.24M | -69.97M | -60.54M | -57.52M | -56.93M | -54.27M | -53.41M | -74.88M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | -27.82M | 29.10M | 0 | 0 | 0 | 0 | — | 0 | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | — | 29.10M | 0 | 0 | 0 | 0 | — | 0 | 11.34M |
| Total assets | 49.56M | 313.88M | 436.98M | 742.32M | 689.37M | 789.77M | 763.27M | 1.11B | 1.34B | 1.45B | 1.37B | 1.84B | 1.54B | 2.82B | 3.18B |
| Total current assets | 48.98M | 38.94M | 181.12M | 260.16M | 205.45M | 230.52M | 305.14M | 682.98M | 759.45M | 924.80M | 743.26M | 1.20B | 825.47M | 1.80B | 2.10B |
| Cash and short term investments | 22.04M | 11.33M | 46.41M | 3.62M | 8.41M | 16.53M | 18.17M | 20.57M | 1.40M | 1.07M | 38.23M | 133.47M | 79.70M | 40.42M | 116.62M |
| Cash & equivalents | 991.00K | 1.24M | 660.00K | 3.62M | 8.41M | 16.53M | 698.00K | 1.25M | 1.40M | 1.07M | 38.23M | 133.47M | 79.70M | 40.42M | 116.62M |
| Short term investments | 21.05M | 10.09M | 45.75M | 0 | 0 | 0 | 17.47M | 19.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | — | 148.00K | 62.80M | 100.74M | 82.96M | 50.17M | 134.85M | 352.96M | 317.27M | 512.60M | 366.50M | 561.14M | 394.23M | 1.05B | 1.12B |
| Accounts receivable - trade, net | — | — | 49.72M | 82.51M | 67.13M | 45.87M | 134.85M | 352.96M | 317.27M | 512.60M | 366.50M | 561.14M | 307.97M | 681.70M | 631.42M |
| Other receivables | — | — | 13.08M | 18.23M | 15.83M | 4.30M | 0 | 0 | 0 | 0 | 0 | 0 | 86.26M | 372.98M | 489.12M |
| Total inventory | 150.00K | 2.42M | 53.89M | 149.45M | 107.69M | 151.35M | 122.89M | 244.30M | 300.51M | 282.54M | 183.64M | 303.54M | 211.89M | 547.03M | 704.15M |
| Other current assets, total | 26.79M | 24.96M | 17.72M | 4.39M | 4.62M | 5.85M | 27.64M | 63.36M | 138.31M | 124.73M | 151.88M | 193.82M | 135.97M | 149.67M | 151.75M |
| Total non-current assets | 573.00K | 274.94M | 255.86M | 482.16M | 483.92M | 559.25M | 458.13M | 429.03M | 580.43M | 526.67M | 629.47M | 641.44M | 714.54M | 1.02B | 1.08B |
| Long term investments | 0 | 0 | 0 | 17.68M | 38.60M | 166.56M | 124.60M | 153.28M | 26.79M | 41.86M | 25.61M | 15.39M | 14.06M | 23.07M | 146.38M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 1.22M | 2.17M | 13.15M | 2.27M | 886.00K | 2.86M | 0 |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 128.83M | 112.15M | 141.35M | 0 | 0 | 0 | 0 | 13.18M | 0 | 0 |
| Other investments | 0 | 0 | 0 | 17.68M | 38.60M | 37.73M | 12.46M | 11.93M | 25.57M | 39.70M | 12.46M | 13.12M | 0 | 20.20M | 146.38M |
| Net property/plant/equipment | 573.00K | 273.94M | 254.36M | 462.98M | 442.48M | 392.70M | 322.50M | 260.83M | 521.15M | 459.13M | 505.77M | 611.29M | 686.63M | 984.14M | 917.67M |
| Gross property/plant/equipment | — | — | — | 551.83M | 615.31M | 654.78M | 403.61M | 406.37M | 764.04M | 1.00B | 1.08B | 958.95M | 1.06B | 1.48B | 1.58B |
| Deferred tax assets | — | — | — | — | — | — | 4.95M | 8.83M | 12.70M | 13.65M | 14.34M | 482.00K | 560.00K | 1.09M | -60.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 17.00K | 13.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 17.00K | 13.00K |
| Other long term assets, total | 0 | 1.00M | 1.50M | 1.50M | 2.85M | 0 | 6.08M | 6.11M | 19.80M | 12.02M | 83.75M | 14.27M | 13.28M | 13.29M | 13.52M |
| Short term debt | 0 | 10.99M | 183.22M | 171.29M | 64.28M | 68.34M | 101.78M | 262.51M | 473.19M | 533.15M | 321.29M | 492.28M | 102.96M | 399.74M | 775.67M |
| Current portion of LT debt and capital leases | 0 | 10.99M | 157.99M | 64.28M | 64.28M | 52.17M | 82.49M | 82.49M | 139.84M | 112.40M | 85.90M | 98.25M | 91.78M | 160.22M | 85.42M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 25.23M | 107.01M | 0 | 16.18M | 19.29M | 180.02M | 333.35M | 420.75M | 235.39M | 394.03M | 11.18M | 239.51M | 690.25M |
| Accounts payable | 31.00K | 409.00K | 18.15M | 48.87M | 58.16M | 58.23M | 89.71M | 287.17M | 156.00M | 194.36M | 88.40M | 177.06M | 103.81M | 179.91M | 141.94M |
| Income tax payable | — | 30.00K | 339.00K | 1.23M | 1.72M | 9.55M | 18.61M | 15.86M | — | — | — | — | — | 37.41M | 17.48M |
| Long term debt | 0 | 167.10M | 23.62M | 252.74M | 236.05M | 312.01M | 232.45M | 168.85M | 234.44M | 166.01M | 359.16M | 369.02M | 413.79M | 280.84M | 166.67M |
| Long term debt excl. lease liabilities | 0 | 167.10M | 23.62M | 252.74M | 236.05M | 312.01M | 232.45M | 168.85M | 234.44M | 166.01M | 359.16M | 369.02M | 413.79M | 280.84M | 166.67M |
| Total equity | 49.52M | 128.86M | 191.44M | 250.26M | 291.05M | 304.98M | 300.18M | 359.02M | 405.78M | 312.65M | 407.05M | 644.56M | 794.61M | 1.80B | 2.00B |
| Shareholders' equity | 49.52M | 128.86M | 191.44M | 250.26M | 291.05M | 304.98M | 300.18M | 359.02M | 393.10M | 346.56M | 431.14M | 642.90M | 792.81M | 1.62B | 1.83B |
| Common equity, total | 49.52M | 128.86M | 191.44M | 250.26M | 291.05M | 304.98M | 300.18M | 359.02M | 393.10M | 346.56M | 431.14M | 642.90M | 792.81M | 1.62B | 1.83B |
| Other common equity | 48.80M | -730.00K | 4.35M | 0 | 0 | 0 | -260.00K | 142.00K | 347.00K | 1.02M | 2.38M | 2.94M | 3.71M | 3.71M | 0 |
| Total debt | 0 | 178.09M | 206.84M | 424.03M | 300.34M | 380.35M | 334.23M | 431.36M | 707.62M | 699.16M | 680.45M | 861.30M | 516.75M | 680.57M | 942.34M |
| Net debt | -22.04M | 166.77M | 160.42M | 420.41M | 291.92M | 363.82M | 316.06M | 410.79M | 706.22M | 698.10M | 642.22M | 727.83M | 437.05M | 640.16M | 825.72M |
| Change in accounts receivable | — | — | -49.72M | -32.79M | 15.38M | 21.26M | -88.98M | -218.12M | 29.79M | -196.27M | 135.11M | -183.76M | 254.56M | -122.23M | 103.73M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -6.43M |
| Change in accounts payable | 30.00K | 379.00K | 17.74M | 78.59M | 19.71M | -17.77M | 31.51M | 197.47M | -30.41M | 38.43M | -105.93M | 98.55M | -83.24M | -60.62M | -89.23M |
| Change in other assets/liabilities | 0 | 17.32M | 154.61M | 3.42M | 5.84M | 6.16M | -36.00K | -37.81M | -20.74M | 62.24M | -193.73M | -38.30M | -56.43M | 104.02M | -80.44M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 9.33M | 0 | 38.46M | 21.72M | 1.92M | 98.00K | 273.00K | 35.21M | 162.91M | 35.13M | 6.60M | 12.60M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | -129.25M | 39.87M | -1.42M | -6.02M | 5.57M | -2.57M | -555.00K | 0 | -3.76M | -125.49M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 39.93M | 29.10M | 144.00K | 5.57M | 0 | 0 | 0 | 0 | 683.00K |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -129.25M | -56.00K | -30.52M | -6.17M | 0 | -2.57M | -555.00K | 0 | -3.76M | -126.17M |
| Other investing cash flow items, total | -26.94M | -1.64M | -3.55M | 8.68M | 704.33K | 8.34M | -27.79M | 30.00K | 0 | 0 | 0 | 0 | 0 | -185.60M | -174.96M |
| Issuance/retirement of debt, net | 0 | 167.10M | -118.25M | 162.03M | -123.69M | 92.13M | -76.45M | 97.13M | -45.97M | 18.97M | 7.79M | 168.50M | -338.08M | -387.87M | 261.76M |
| Issuance/retirement of long term debt | 0 | 167.10M | -143.49M | 80.25M | -16.69M | 75.96M | -79.56M | -63.60M | -120.00M | -68.43M | 193.15M | 9.86M | 44.76M | -428.05M | -169.46M |
| Issuance/retirement of short term debt | 0 | 0 | 25.23M | 81.77M | -107.01M | 16.18M | 3.11M | 160.73M | 74.02M | 87.40M | -185.36M | 158.64M | -382.84M | 40.18M | 431.23M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 49.19M | -49.19M | 5.00M | -3.50M | -19.24M | 1.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -286.72M | -111.36M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800