Remsons Industries Ltd
NSE: REMSONSIND BSE: 530919
₹111.69
(-0.53%)
Wed, 11 Mar 2026, 05:16 am
Market Cap3.88B
PE Ratio22.41
Dividend0.27
Producer Manufacturing
Auto Parts: OEM
24.5KRemsons Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 441.71M | 499.11M | 529.21M | 526.19M | 658.02M | 896.54M | 1.08B | 1.02B | 1.04B | 1.08B | 1.11B | 1.18B | 1.27B | 1.48B | 1.58B | 1.94B | 2.86B | 3.12B | 3.11B | 3.75B |
| Gross profit | -40.30M | -61.15M | -24.66M | -5.34M | 96.03M | 107.51M | 144.81M | 99.38M | 106.66M | 102.85M | 108.28M | 88.18M | 155.27M | 185.98M | 200.30M | 182.16M | 315.90M | 394.85M | 439.18M | 611.78M |
| Operating expenses (excl. COGS) | -3.39M | -2.01M | -2.25M | -1.70M | -60.69M | -69.61M | -71.63M | -72.03M | -79.17M | -91.10M | -96.53M | -105.66M | -112.33M | -126.16M | -122.85M | -122.89M | -196.72M | -231.82M | -250.18M | -347.85M |
| Selling/general/admin expenses, total | — | — | — | — | -59.34M | -67.56M | -70.93M | -71.46M | -77.71M | -89.18M | -95.84M | -102.24M | -110.29M | -126.23M | -127.58M | -123.74M | -186.57M | -223.68M | -239.98M | -338.80M |
| Research & development | -1.07M | -860.96K | -1.03M | -1.18M | -1.51M | -1.83M | -2.09M | -2.14M | -2.08M | -2.31M | -2.05M | -1.92M | -1.17M | -200.00K | -144.00K | -15.00K | -276.00K | -629.00K | -801.00K | -1.31M |
| Selling/general/admin expenses, other | — | — | — | — | -57.83M | -65.73M | -68.84M | -69.33M | -75.63M | -86.87M | -93.78M | -100.32M | -109.12M | -126.03M | -127.44M | -123.72M | -186.30M | -223.06M | -239.18M | -337.50M |
| Other operating expenses, total | -3.39M | -2.01M | -2.25M | -1.70M | -1.35M | -2.04M | -702.00K | -562.00K | -1.45M | -1.92M | -695.00K | -3.42M | -2.04M | 73.00K | 4.73M | 854.00K | -10.15M | -8.13M | -10.21M | -9.05M |
| Operating income | -44.77M | -64.02M | -27.94M | -8.22M | 35.35M | 37.90M | 73.17M | 27.36M | 27.49M | 11.75M | 11.74M | -17.48M | 42.94M | 59.81M | 77.44M | 59.27M | 119.18M | 163.03M | 188.99M | 263.93M |
| Non-operating income, total | -4.61M | 5.65M | 14.55M | 35.18M | 398.61K | 2.97M | -26.48M | -20.66M | -5.15M | -10.58M | -5.75M | 3.00M | 2.57M | -10.77M | -3.32M | 28.95M | -45.75M | -42.48M | -26.58M | -39.45M |
| Interest expense, net of interest capitalized | -12.61M | -12.64M | -12.12M | -9.73M | -7.06M | -6.53M | -20.41M | -26.65M | -23.93M | -21.35M | -28.00M | -23.00M | -21.68M | -21.83M | -22.14M | -31.12M | -63.16M | -69.78M | -68.04M | -64.00M |
| Interest capitalized | 0 | 134.42K | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 8.00M | 11.19M | 29.81M | 55.47M | 11.50M | 5.58M | -6.06M | 5.99M | 18.78M | 10.78M | 22.25M | 16.65M | 23.05M | 14.54M | 18.82M | 59.99M | 14.13M | 24.70M | 43.08M | 34.63M |
| Non-operating interest income | 401.61K | 279.73K | 1.81M | 748.38K | 435.95K | 244.06K | 237.00K | 267.00K | 305.00K | 313.00K | 281.00K | 361.00K | 284.00K | 300.00K | 380.00K | 2.46M | 254.00K | 706.00K | 4.58M | 11.30M |
| Miscellaneous non-operating expense | 7.60M | 10.91M | 28.00M | 54.72M | 11.06M | 5.33M | -6.30M | 5.72M | 18.47M | 10.46M | 21.97M | 16.29M | 22.77M | 14.24M | 18.44M | 57.53M | 13.88M | 23.99M | 38.50M | 23.33M |
| Unusual income/expense | — | 7.09M | -3.14M | -10.56M | -4.04M | 3.92M | — | — | — | — | — | 9.36M | 1.19M | -3.48M | 0 | 73.00K | 3.28M | 2.61M | -1.62M | -10.08M |
| Pretax income | -49.38M | -58.37M | -13.39M | 26.96M | 35.74M | 40.87M | 46.70M | 6.69M | 22.34M | 1.18M | 5.99M | -14.47M | 45.51M | 49.05M | 74.12M | 88.22M | 73.43M | 120.56M | 162.41M | 224.48M |
| Taxes | 15.41M | 17.33M | 1.77M | -15.67M | -19.04M | -6.86M | -14.12M | -2.83M | -7.48M | -752.00K | -1.50M | 6.64M | -11.05M | -14.63M | -20.76M | -21.66M | -19.80M | -36.86M | -29.22M | -54.86M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.85M |
| After tax other income/expense | -25.00K | -25.00K | -15.00K | -20.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -33.99M | -41.06M | -11.63M | 11.27M | 16.71M | 34.01M | 32.57M | 3.86M | 14.86M | 427.00K | 4.49M | -7.83M | 34.46M | 34.42M | 53.37M | 66.56M | 53.62M | 83.70M | 133.20M | 143.68M |
| Net income | -33.99M | -41.06M | -11.63M | 11.27M | 16.71M | 34.01M | 32.57M | 3.86M | 14.86M | 427.00K | 4.49M | -7.83M | 34.46M | 34.42M | 53.37M | 66.56M | 53.62M | 83.70M | 133.20M | 143.68M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -33.99M | -41.06M | -11.63M | 11.27M | 16.71M | 34.01M | 32.57M | 3.86M | 14.86M | 427.00K | 4.49M | -7.83M | 34.46M | 34.42M | 53.37M | 66.56M | 53.62M | 83.70M | 133.20M | 143.68M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -27.40M | -44.83M | -8.83M | 8.76M | 51.80M | 57.55M | 95.40M | 50.15M | 50.32M | 34.23M | 34.50M | 6.75M | 68.09M | 84.65M | 109.32M | 92.07M | 198.50M | 254.45M | 299.05M | 380.67M |
| EBIT | -44.77M | -64.02M | -27.94M | -8.22M | 35.35M | 37.90M | 73.17M | 27.36M | 27.49M | 11.75M | 11.74M | -17.48M | 42.94M | 59.81M | 77.44M | 59.27M | 119.18M | 163.03M | 188.99M | 263.93M |
| Total operating expenses | -486.48M | -563.13M | -557.15M | -534.41M | -622.67M | -858.64M | -1.01B | -987.77M | -1.01B | -1.07B | -1.09B | -1.19B | -1.23B | -1.42B | -1.50B | -1.88B | -2.74B | -2.96B | -2.92B | -3.49B |
| Prepaid expenses | 4.20M | 5.17M | 3.09M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 947.00K | — | — | 8.81M | 6.16M | 4.78M | 4.89M | 27.34M | 22.01M | 18.72M | 7.54M | 160.24M |
| Capital and operating lease obligations | 151.38K | 151.38K | 0 | 0 | 1.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.08M | 60.48M | 35.23M | 40.09M | 9.92M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 19.27M | 19.48M | 16.17M | 25.90M | 22.20M | 21.53M | 23.45M | 23.48M | 24.12M | 22.50M | 22.81M | 71.00K | 1.99M | 6.14M | 11.31M | 18.25M | 46.46M | 52.40M | 50.84M | 74.62M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.78M |
| Change in accrued expenses | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | -8.95M | -20.66M | 0 | -5.71M | -5.71M | -8.56M | -10.26M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800