Remus Pharmaceuticals Ltd
NSE: REMUS BSE: 78788
₹746.90
(4.40%)
Wed, 13 May 2026, 09:33 am
Market Cap8.43B
PE Ratio26.26
Dividend0.14
Remus Pharmaceuticals Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -227.00K | -332.00K | -312.00K | -1.10M | -5.00M | -14.60M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 53.04M | 110.50M | 158.60M | 346.61M | 3.33B | 4.33B |
| Total current assets | 47.61M | 75.00M | 76.94M | 112.24M | 2.12B | 2.21B |
| Cash and short term investments | 11.98M | 8.30M | 11.49M | 30.38M | 139.90M | 81.40M |
| Cash & equivalents | 11.98M | 8.30M | 11.49M | 30.38M | 138.50M | 81.40M |
| Short term investments | 0 | 0 | 0 | 0 | 1.40M | 0 |
| Total receivables, net | 16.30M | 36.45M | 30.20M | 49.68M | 1.38B | 1.36B |
| Accounts receivable - trade, net | 16.27M | 36.04M | 29.15M | 48.48M | 1.15B | 1.08B |
| Other receivables | 27.00K | 413.00K | 1.05M | 1.20M | 225.80M | 280.30M |
| Total inventory | 9.34M | 13.66M | 20.16M | 12.50M | 440.60M | 526.00M |
| Other current assets, total | 9.99M | 16.59M | 15.02M | 19.18M | 163.70M | 242.50M |
| Total non-current assets | 5.42M | 35.49M | 81.66M | 234.38M | 1.21B | 2.11B |
| Long term investments | 0 | 30.92M | 78.11M | 206.16M | 1.06B | 1.95B |
| Note receivable - long term | — | 30.25M | 47.43M | 0 | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 668.00K | 30.68M | 206.16M | 1.06B | 1.95B |
| Net property/plant/equipment | 5.01M | 3.92M | 3.08M | 25.12M | 48.70M | 68.40M |
| Gross property/plant/equipment | 6.52M | 7.18M | 7.89M | 34.57M | 66.90M | 94.10M |
| Deferred tax assets | 274.00K | 595.00K | 414.00K | 1.27M | 0 | 0 |
| Net intangible assets | 0 | 0 | 0 | 503.00K | 89.40M | 89.90M |
| Goodwill, net | 0 | 0 | 0 | 0 | 87.30M | 87.30M |
| Other intangibles, net | 0 | 0 | 0 | 503.00K | 2.10M | 2.60M |
| Other long term assets, total | 138.00K | 53.00K | 53.00K | 116.00K | 5.80M | 1.10M |
| Short term debt | 799.00K | 872.00K | 931.00K | 8.54M | 90.60M | 179.90M |
| Current portion of LT debt and capital leases | 799.00K | 872.00K | 931.00K | 2.16M | 5.10M | 5.10M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 6.38M | 85.50M | 174.80M |
| Accounts payable | 13.09M | 51.59M | 46.73M | 35.31M | 937.10M | 712.90M |
| Income tax payable | 750.00K | 3.58M | 4.71M | 6.75M | 14.40M | 28.10M |
| Long term debt | 2.79M | 1.92M | 986.00K | 70.89M | 51.70M | 49.90M |
| Long term debt excl. lease liabilities | 2.79M | 1.92M | 986.00K | 70.89M | 51.70M | 49.90M |
| Total equity | 20.20M | 30.46M | 65.78M | 191.35M | 1.75B | 2.83B |
| Shareholders' equity | 20.20M | 30.46M | 65.78M | 191.35M | 1.58B | 2.56B |
| Common equity, total | 20.20M | 30.46M | 65.78M | 191.35M | 1.58B | 2.56B |
| Other common equity | 0 | 0 | 0 | 0 | 721.17M | 1.42B |
| Total debt | 3.59M | 2.79M | 1.92M | 79.43M | 142.30M | 229.80M |
| Net debt | -8.39M | -5.52M | -9.57M | 49.05M | 2.40M | 148.40M |
| Change in accounts receivable | -2.83M | -19.77M | 6.89M | -19.33M | -481.20M | 72.60M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | 21.13M | 48.01M | 14.96M | -15.07M | 390.20M | -224.10M |
| Change in other assets/liabilities | -11.28M | -4.07M | -1.26M | -11.36M | -125.70M | -95.60M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 3.00M |
| Purchase/sale of investments, net | 0 | -668.00K | -30.01M | -175.48M | 32.60M | 2.70M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 32.60M | 2.70M |
| Purchase of investments | 0 | -668.00K | -30.01M | -175.48M | 0 | 0 |
| Other investing cash flow items, total | 1.00K | -30.25M | -17.18M | 47.43M | -236.00M | -100.30M |
| Issuance/retirement of debt, net | 869.00K | -804.00K | -872.00K | 77.51M | -65.00M | 92.60M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | -58.60M | 3.30M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | -6.40M | 89.30M |
| Issuance/retirement of other debt | 869.00K | -804.00K | -872.00K | 77.51M | -65.03M | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | -5.90M | -11.80M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 23.40M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800