Rex Pipes & Cables Industries Ltd
NSE: REXPIPES BSE: 535393
₹202
(3.59%)
Sun, 05 Apr 2026, 05:57 pm
Market Cap1.84B
PE Ratio34.86
Dividend0
Rex Pipes & Cables Industries Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -14.91M | -14.18M | -15.88M | -16.12M | -11.82M | -9.69M | -13.25M | -19.30M | -17.65M | -17.15M | -21.59M | -26.87M | -29.28M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 164.82M | 195.10M | 186.53M | 188.22M | 204.26M | 270.42M | 327.09M | 338.28M | 374.95M | 516.15M | 578.52M | 702.09M | 773.98M |
| Total current assets | 92.72M | 127.50M | 124.24M | 129.52M | 147.94M | 163.50M | 186.40M | 212.24M | 257.40M | 390.91M | 449.51M | 578.24M | 652.84M |
| Cash and short term investments | 5.24M | 3.35M | 7.40M | 7.22M | 5.34M | 6.99M | 7.23M | 5.39M | 6.20M | 38.81M | 29.84M | 33.62M | 9.84M |
| Cash & equivalents | 5.24M | 3.35M | 7.40M | 7.22M | 5.34M | 3.38M | 3.40M | 4.34M | 2.94M | 34.78M | 15.70M | 31.90M | 4.58M |
| Short term investments | — | — | 0 | 0 | 0 | 3.61M | 3.83M | 1.05M | 3.26M | 4.03M | 14.13M | 1.71M | 5.27M |
| Total receivables, net | 40.27M | 64.79M | 75.88M | 68.37M | 91.83M | 106.76M | 94.27M | 97.93M | 100.08M | 178.01M | 247.16M | 195.28M | 262.38M |
| Accounts receivable - trade, net | 40.27M | 64.79M | 74.42M | 66.88M | 89.98M | 106.45M | 91.25M | 97.08M | 98.57M | 175.60M | 244.95M | 192.02M | 253.64M |
| Other receivables | 0 | 0 | 1.46M | 1.49M | 1.84M | 316.00K | 3.02M | 847.00K | 1.50M | 2.40M | 2.21M | 3.26M | 8.74M |
| Total inventory | 46.35M | 54.83M | 39.62M | 48.80M | 45.70M | 41.04M | 71.86M | 99.65M | 131.53M | 148.96M | 119.68M | 325.39M | 330.39M |
| Other current assets, total | 28.00K | 3.57M | 156.00K | 59.00K | 84.00K | 1.34M | 5.55M | 3.17M | 15.84M | 18.72M | 42.19M | 5.43M | 28.08M |
| Total non-current assets | 72.10M | 67.60M | 62.30M | 58.69M | 56.32M | 106.92M | 140.69M | 126.04M | 117.55M | 125.25M | 129.00M | 123.85M | 121.14M |
| Long term investments | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.96M | 9.72M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.96M | 9.72M |
| Net property/plant/equipment | 71.33M | 66.59M | 60.98M | 57.16M | 54.95M | 105.61M | 139.18M | 124.50M | 115.99M | 120.55M | 123.07M | 116.07M | 104.08M |
| Gross property/plant/equipment | — | — | — | — | — | — | — | — | 208.29M | 224.88M | 246.35M | 256.54M | 260.08M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | 522.00K |
| Net intangible assets | 104.00K | 78.00K | 57.00K | 69.00K | 51.00K | 70.00K | 52.00K | 38.00K | 28.00K | 23.00K | 19.00K | 16.00K | 14.00K |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 51.00K | 70.00K | 52.00K | 38.00K | 28.00K | 23.00K | 19.00K | 16.00K | 14.00K |
| Other long term assets, total | 659.00K | 925.00K | 1.26M | 1.47M | 1.32M | 1.24M | 1.46M | 1.50M | 1.53M | 4.68M | 5.92M | 5.24M | 6.38M |
| Short term debt | 52.96M | 50.25M | 71.29M | 68.72M | 75.03M | 84.86M | 102.61M | 151.22M | 140.38M | 213.44M | 216.53M | 269.35M | 289.39M |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.47M | 8.04M |
| Short term debt excl. current portion of LT debt | 52.96M | 50.25M | 71.29M | 68.72M | 75.03M | 84.86M | 102.61M | 151.22M | 140.38M | 213.44M | 216.53M | 253.88M | 281.35M |
| Accounts payable | 27.14M | 46.45M | 19.99M | 24.52M | 49.89M | 53.02M | 44.50M | 63.87M | 28.68M | 26.43M | 53.11M | 51.65M | 56.09M |
| Income tax payable | 599.00K | 674.00K | 1.53M | 2.14M | 2.77M | — | — | — | — | — | — | — | — |
| Long term debt | 50.63M | 40.77M | 31.30M | 26.61M | 2.87M | 36.88M | 69.71M | 2.97M | 62.14M | 49.35M | 31.60M | 14.30M | 8.15M |
| Long term debt excl. lease liabilities | 50.63M | 40.77M | 31.30M | 26.61M | 2.87M | 36.88M | 69.71M | 2.97M | 62.14M | 49.35M | 31.60M | 14.30M | 8.15M |
| Total equity | 32.95M | 56.73M | 60.97M | 64.91M | 70.46M | 83.20M | 96.27M | 104.15M | 115.48M | 193.40M | 229.56M | 314.04M | 365.17M |
| Shareholders' equity | 32.95M | 56.73M | 60.97M | 64.91M | 70.46M | 83.20M | 96.27M | 104.15M | 115.48M | 193.40M | 229.56M | 313.99M | 365.17M |
| Common equity, total | 32.95M | 56.73M | 60.97M | 64.91M | 70.46M | 83.20M | 96.27M | 104.15M | 115.48M | 193.40M | 229.56M | 313.99M | 365.17M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 103.59M | 91.03M | 102.59M | 95.32M | 77.90M | 121.75M | 172.32M | 154.19M | 202.52M | 262.80M | 248.13M | 283.65M | 297.54M |
| Net debt | 98.36M | 87.67M | 95.19M | 88.10M | 72.56M | 114.75M | 165.09M | 148.80M | 196.31M | 223.99M | 218.29M | 250.04M | 287.69M |
| Change in accounts receivable | 0 | 0 | 0 | 0 | 0 | -16.46M | 15.19M | -5.83M | -1.49M | -77.03M | -69.34M | 52.92M | -61.62M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 16.28M | 19.32M | -26.46M | 4.53M | 25.37M | 3.13M | -8.52M | 19.37M | -35.20M | -2.25M | 26.68M | -44.66M | 4.44M |
| Change in other assets/liabilities | -8.41M | -28.38M | -6.37M | 7.37M | -21.54M | -145.00K | -9.24M | 10.00M | 29.81M | -4.00M | -13.65M | 8.02M | -31.30M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.81M | 0 | 832.00K | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | -712.00K | 0 | 0 | 0 | 0 | 0 | -1.96M | -7.76M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -712.00K | 0 | 0 | 0 | 0 | 0 | -1.96M | -7.76M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 1.00K | 1.00K | 0 | 0 |
| Issuance/retirement of debt, net | 9.00M | -12.86M | 11.41M | -7.55M | -17.33M | 43.69M | 50.55M | -18.16M | 23.90M | 60.28M | -14.67M | 78.74M | 13.96M |
| Issuance/retirement of long term debt | -13.61M | -10.15M | -9.63M | -4.98M | -23.64M | 33.85M | 32.81M | -66.76M | 59.50M | -12.78M | -17.76M | -17.28M | -6.08M |
| Issuance/retirement of short term debt | 22.61M | -2.71M | 21.04M | -2.57M | 6.31M | 9.84M | 17.75M | 48.61M | -35.60M | 73.06M | 3.08M | 96.02M | 20.04M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -42.00K | 19.50M | -265.00K | 0 | 0 | 19.00K | -269.00K | 95.00K | 26.00K | 34.84M | 0 | 28.52M | -99.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800