Ritco Logistics Ltd
NSE: RITCO BSE: 542383
₹178.61
(-4.40%)
Thu, 02 Apr 2026, 06:00 pm
Market Cap5.07B
PE Ratio11.98
Dividend0
Ritco Logistics Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -68.00M | -59.28M | -52.25M | -53.27M | -67.08M | -116.14M | -131.92M | -139.25M | -133.15M | -164.81M | -217.28M | -223.30M |
| Pretax equity in earnings | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 853.18M | 721.82M | 899.10M | 970.77M | 1.55B | 2.09B | 2.43B | 2.50B | 3.03B | 3.65B | 4.53B | 6.52B |
| Total current assets | 651.94M | 567.78M | 697.80M | 776.35M | 1.11B | 1.50B | 1.97B | 1.98B | 2.79B | 2.93B | 3.44B | 4.56B |
| Cash and short term investments | 50.11M | 36.23M | 51.81M | 75.11M | 125.96M | 279.84M | 328.00M | 130.24M | 250.93M | 28.18M | 58.23M | 200.19M |
| Cash & equivalents | 50.11M | 36.23M | 51.81M | 75.11M | 48.69M | 99.60M | 317.76M | 98.29M | 12.93M | 10.50M | 33.47M | 74.10M |
| Short term investments | 0 | 0 | 0 | 0 | 77.28M | 180.24M | 10.24M | 31.95M | 238.00M | 17.68M | 24.76M | 126.09M |
| Total receivables, net | 597.91M | 527.12M | 630.18M | 676.91M | 951.29M | 1.16B | 1.62B | 1.79B | 2.17B | 2.43B | 2.96B | 4.03B |
| Accounts receivable - trade, net | 572.67M | 509.85M | 614.48M | 653.10M | 938.90M | 1.15B | 1.48B | 1.71B | 2.00B | 2.42B | 2.95B | 3.75B |
| Other receivables | 25.24M | 17.28M | 15.70M | 23.82M | 12.40M | 17.88M | 141.23M | 83.67M | 166.24M | 5.31M | 4.97M | 285.13M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 1.03M | 1.76M | 13.94M | 20.55M | 9.43M | 12.50M | 9.01M | 33.80M | 347.42M | 473.48M | 428.90M | 328.24M |
| Total non-current assets | 201.24M | 154.04M | 201.30M | 194.42M | 439.62M | 593.31M | 454.19M | 522.49M | 242.11M | 714.09M | 1.09B | 1.96B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.46M | 23.14M | 329.84M | 425.08M | 479.02M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.46M | 23.14M | 329.84M | 425.08M | 479.02M |
| Net property/plant/equipment | 179.49M | 137.15M | 185.38M | 181.24M | 425.23M | 562.52M | 424.62M | 340.58M | 215.66M | 378.75M | 634.67M | 1.47B |
| Gross property/plant/equipment | — | — | — | — | 680.97M | 966.78M | 986.98M | 954.08M | 715.55M | 900.09M | 1.25B | 2.07B |
| Deferred tax assets | 7.88M | 3.73M | 1.15M | 356.00K | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 400.00K | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400.00K | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 |
| Other long term assets, total | 13.87M | 13.15M | 14.76M | 12.83M | 14.39M | 30.80M | 29.57M | 21.45M | 3.31M | 5.10M | 31.13M | 8.13M |
| Short term debt | 413.42M | 339.91M | 459.67M | 412.11M | 591.20M | 593.19M | 917.49M | 1.12B | 1.63B | 1.89B | 2.10B | 2.31B |
| Current portion of LT debt and capital leases | — | 15.97M | 14.08M | 25.56M | 69.91M | 140.02M | 89.23M | 146.69M | 129.22M | 102.94M | 153.47M | 266.16M |
| Short term debt excl. current portion of LT debt | 413.42M | 323.94M | 445.59M | 386.54M | 521.29M | 453.17M | 828.26M | 968.92M | 1.50B | 1.79B | 1.94B | 2.05B |
| Accounts payable | 25.15M | 20.80M | 23.42M | 54.68M | 79.47M | 29.39M | 17.34M | 25.52M | 33.94M | 39.91M | 33.71M | 37.65M |
| Income tax payable | — | 10.57M | — | — | 13.16M | 4.24M | 32.47M | 0 | 4.96M | 13.30M | 0 | — |
| Long term debt | 69.28M | 19.25M | 68.28M | 116.04M | 366.69M | 505.71M | 423.23M | 255.53M | 97.71M | 178.59M | 498.38M | 844.87M |
| Long term debt excl. lease liabilities | 69.28M | 19.25M | 68.28M | 116.04M | 366.69M | 505.71M | 423.23M | 255.53M | 97.71M | 178.59M | 498.38M | 844.87M |
| Total equity | 293.70M | 324.15M | 338.62M | 376.70M | 481.39M | 924.99M | 1.01B | 1.08B | 1.24B | 1.48B | 1.83B | 3.21B |
| Shareholders' equity | 293.70M | 324.15M | 338.62M | 376.70M | 481.39M | 924.99M | 1.01B | 1.08B | 1.24B | 1.49B | 1.83B | 3.23B |
| Common equity, total | 293.70M | 324.15M | 338.62M | 376.70M | 481.39M | 924.99M | 1.01B | 1.08B | 1.24B | 1.49B | 1.83B | 3.23B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.27M | 2.92M | 5.19M | 23.60M | 24.61M |
| Total debt | 482.71M | 359.16M | 527.96M | 528.15M | 957.89M | 1.10B | 1.34B | 1.37B | 1.73B | 2.07B | 2.60B | 3.16B |
| Net debt | 432.60M | 322.93M | 476.15M | 453.03M | 831.93M | 819.06M | 1.01B | 1.24B | 1.48B | 2.04B | 2.54B | 2.96B |
| Change in accounts receivable | 19.89M | 62.83M | -104.64M | -38.62M | -285.69M | -206.77M | -336.64M | -227.82M | -291.50M | -421.12M | -526.73M | -795.84M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -84.18M | -4.35M | 2.62M | 31.26M | 24.79M | -50.08M | -12.05M | 8.18M | 8.41M | 5.98M | -6.21M | 3.94M |
| Change in other assets/liabilities | -30.50M | -10.58M | -24.74M | -2.88M | -11.18M | -16.43M | -117.62M | -2.74M | -400.55M | 56.79M | 31.75M | -160.40M |
| Sale of fixed assets & businesses | 0 | 51.32M | 0 | 0 | 380.27K | 1.38M | 490.00K | 31.03M | 42.73M | 4.75M | 6.69M | 13.65M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -34.32M | -102.97M | -15.55M | -1.21M | 11.45M | -76.00K | -3.86M | -3.81M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 3.59M | 0 | 0 | 11.45M | — | — | — |
| Purchase of investments | 0 | 0 | 0 | 0 | -34.32M | -106.55M | -15.55M | -1.21M | 0 | -76.00K | -3.86M | -3.81M |
| Other investing cash flow items, total | 11.32M | 5.42M | -1.18M | 7.12M | -1.56M | -14.49M | -1.29M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 71.67M | -139.52M | 170.68M | -11.29M | 385.40M | 277.26M | 292.61M | 25.75M | 357.42M | 335.45M | 528.18M | 545.93M |
| Issuance/retirement of long term debt | 19.42M | -50.03M | 49.03M | 47.76M | 250.65M | 209.13M | -82.49M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 52.25M | -89.49M | 121.65M | -59.05M | 134.75M | 68.12M | 375.10M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | 25.75M | 357.42M | 335.45M | 528.18M | 545.93M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -58.95M | -10.00K | 4.44M | -128.00K | 44.35M | 228.75M | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800