Roopa Industries Ltd
NSE: BSE: 530991
₹60.50
(4.71%)
Thu, 07 May 2026, 04:53 pm
Market Cap454.47M
PE Ratio24.60
Dividend0
Roopa Industries Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -3.68M | -4.57M | -3.06M | -4.59M | -4.05M | -12.24M | -13.47M | -14.59M | -13.67M | -9.34M | -11.80M | -13.12M | -10.51M | -12.11M | -18.44M | -25.24M | -28.32M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 149.31M | 182.05M | 208.70M | 209.52M | 235.01M | 240.16M | 256.80M | 252.70M | 288.03M | 353.21M | 364.66M | 381.91M | 463.31M | 490.25M | 565.49M | 646.79M | 764.58M |
| Total current assets | 88.65M | 114.99M | 130.73M | 112.11M | 135.39M | 134.92M | 158.84M | 169.58M | 214.92M | 262.25M | 253.20M | 273.10M | 355.16M | 382.91M | 420.98M | 486.37M | 672.81M |
| Cash and short term investments | 4.22M | 6.28M | 13.94M | 12.01M | 5.41M | 5.56M | 6.70M | 7.29M | 7.09M | 5.98M | 7.53M | 7.26M | 9.99M | 20.11M | 27.34M | 41.46M | 46.22M |
| Cash & equivalents | 539.29K | 385.15K | 147.12K | 343.90K | 661.23K | 5.56M | 6.70M | 7.29M | 7.09M | 584.11K | 1.73M | 7.26M | 9.99M | 20.11M | 27.34M | 29.78M | 33.82M |
| Short term investments | 3.68M | 5.89M | 13.80M | 11.67M | 4.75M | 0 | 0 | 0 | 0 | 5.39M | 5.81M | 0 | 0 | 0 | 0 | 11.69M | 12.40M |
| Total receivables, net | 43.61M | 77.10M | 67.30M | 67.19M | 73.90M | 69.31M | 56.54M | 105.94M | 121.15M | 127.68M | 115.54M | 142.29M | 150.62M | 162.03M | 80.26M | 118.59M | 160.69M |
| Accounts receivable - trade, net | 41.87M | 74.34M | 62.77M | 66.88M | 71.61M | 68.89M | 56.00M | 82.66M | 120.22M | 32.44M | 82.31M | 119.05M | 114.97M | 156.76M | 70.77M | 83.48M | 129.96M |
| Other receivables | 1.74M | 2.76M | 4.54M | 309.16K | 2.29M | 412.26K | 540.49K | 23.28M | 932.37K | 95.24M | 33.24M | 23.25M | 35.65M | 5.27M | 9.48M | 35.12M | 30.73M |
| Total inventory | 39.47M | 30.02M | 47.71M | 28.38M | 55.96M | 55.15M | 82.74M | 49.54M | 80.22M | 124.28M | 125.88M | 123.51M | 194.56M | 153.40M | 183.77M | 326.25M | 465.81M |
| Other current assets, total | 1.36M | 1.60M | 1.78M | 4.25M | 36.63K | 101.22K | 12.79M | 53.55K | 5.67M | 4.31M | 4.23M | — | — | 47.38M | 129.62M | 69.00K | 87.00K |
| Total non-current assets | 60.66M | 67.06M | 77.96M | 97.41M | 99.63M | 105.24M | 97.96M | 83.12M | 73.11M | 90.96M | 111.46M | 108.81M | 108.15M | 107.33M | 144.51M | 160.42M | 91.77M |
| Long term investments | 436.90K | 436.90K | 436.90K | 436.90K | 436.90K | 436.90K | 436.90K | 436.90K | 4.30M | 2.90M | 2.74M | 3.51M | 3.53M | 141.00K | 32.51M | 61.01M | 163.00K |
| Note receivable - long term | — | — | — | — | — | — | — | — | 2.67M | 2.67M | 2.61M | 3.41M | 3.41M | 0 | 32.37M | 60.84M | 0 |
| Investments in unconsolidated subsidiaries | 216.25K | 216.25K | 214.20K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 220.65K | 220.65K | 222.70K | 436.90K | 436.90K | 436.90K | 436.90K | 436.90K | 1.64M | 232.09K | 131.87K | 103.25K | 126.86K | 141.00K | 140.00K | 172.00K | 163.00K |
| Net property/plant/equipment | 56.75M | 62.77M | 74.64M | 82.97M | 84.70M | 81.55M | 76.40M | 69.38M | 68.81M | 88.06M | 108.72M | 105.30M | 104.62M | 104.58M | 109.39M | 96.90M | 88.83M |
| Gross property/plant/equipment | 81.78M | 91.62M | 107.71M | 119.31M | 125.12M | 127.52M | 124.29M | 118.37M | 122.91M | 147.42M | 169.99M | 174.19M | 181.61M | 190.84M | 204.17M | 191.49M | 185.38M |
| Deferred tax assets | 1.24M | 2.74M | 2.89M | 1.37M | 1.52M | 1.55M | 1.59M | 65.12K | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 12.63M | 12.98M | 21.70M | 19.54M | 13.24M | 0 | 0 | 0 | 0 | 0 | 2.61M | 2.61M | 2.50M | 2.78M |
| Short term debt | 17.40M | 28.30M | 28.72M | 23.85M | 39.74M | 52.03M | 49.70M | 35.16M | 42.26M | 56.34M | 50.39M | 58.08M | 56.30M | 78.69M | 171.96M | 204.69M | 263.98M |
| Current portion of LT debt and capital leases | — | — | — | 2.88M | 4.42M | 3.96M | 2.84M | 6.91M | 7.36M | 7.85M | 10.61M | 9.23M | 9.97M | 15.06M | 8.51M | 6.62M | 6.86M |
| Short term debt excl. current portion of LT debt | 17.40M | 28.30M | 28.72M | 20.96M | 35.33M | 48.07M | 46.86M | 28.26M | 34.91M | 48.49M | 39.78M | 48.85M | 46.33M | 63.62M | 163.45M | 198.07M | 257.13M |
| Accounts payable | 21.39M | 36.76M | 36.41M | 45.70M | 55.46M | 64.11M | 74.35M | 66.12M | 62.11M | 75.23M | 76.37M | 105.69M | 132.87M | 94.30M | 71.15M | 143.12M | 168.49M |
| Income tax payable | 205.95K | 1.31M | 1.32M | 1.58M | 517.41K | — | — | — | — | 0 | 1.48M | 977.76K | 2.29M | 5.74M | 6.11M | 12.97M | 18.59M |
| Long term debt | 26.13M | 27.38M | 26.12M | 28.10M | 23.73M | 26.87M | 33.96M | 49.03M | 70.19M | 100.51M | 94.77M | 73.59M | 78.29M | 41.05M | 16.78M | 52.79M | 68.69M |
| Long term debt excl. lease liabilities | 4.10M | 5.35M | 26.12M | 28.10M | 23.73M | 26.87M | 33.96M | 49.03M | 70.19M | 100.51M | 94.77M | 73.59M | 78.29M | 41.05M | 16.78M | 52.79M | 68.69M |
| Total equity | 74.34M | 77.25M | 90.37M | 99.83M | 104.97M | 84.90M | 86.52M | 88.23M | 93.62M | 98.16M | 104.22M | 107.97M | 115.65M | 125.84M | 139.43M | 154.73M | 174.94M |
| Shareholders' equity | 74.34M | 77.25M | 90.37M | 99.83M | 104.97M | 84.90M | 86.52M | 88.23M | 93.62M | 98.16M | 104.22M | 107.97M | 115.65M | 125.84M | 139.43M | 154.73M | 174.94M |
| Common equity, total | 74.34M | 77.25M | 90.37M | 99.83M | 104.97M | 84.90M | 86.52M | 88.23M | 93.62M | 98.16M | 104.22M | 107.97M | 115.65M | 125.84M | 139.43M | 154.73M | 174.94M |
| Other common equity | 6.90M | 9.81M | 18.86M | 24.03M | 24.66M | 2.75M | 2.75M | 2.75M | 4.18M | 3.32M | 3.34M | 3.37M | 3.88M | 3.93M | 4.02M | 4.14M | 4.00M |
| Total debt | 43.53M | 55.69M | 54.84M | 51.94M | 63.48M | 78.90M | 83.66M | 84.20M | 112.45M | 156.86M | 145.16M | 131.66M | 134.59M | 119.73M | 188.74M | 257.48M | 332.67M |
| Net debt | 39.32M | 49.41M | 40.90M | 39.93M | 58.07M | 73.34M | 76.96M | 76.90M | 105.36M | 150.88M | 137.63M | 124.40M | 124.60M | 99.63M | 161.40M | 216.01M | 286.45M |
| Change in accounts receivable | -10.97M | -28.31M | 10.36M | -4.08M | -2.40M | -271.00K | 4.81M | -43.23M | -18.77M | -28.60M | 24.48M | -3.14M | -8.29M | -58.79M | -466.00K | 16.77M | -72.11M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 4.27M | 14.73M | 15.92M | -5.77M | 10.66M | 9.22M | 8.95M | -1.69M | 2.54M | 19.40M | 19.46M | 21.95M | 71.49M | 36.91M | -7.73M | -2.98M | 22.62M |
| Change in other assets/liabilities | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 0 | 148.00K | 0 | 278.00K | 35.00K | 0 | 1.82M | 240.00K | 0 | 0 | 0 | 0 | 0 | 0 | 12.73M | 8.65M |
| Purchase/sale of investments, net | -344.00K | 0 | 0 | 0 | 0 | 0 | -356.90K | 0 | -949.27K | 2.71M | -314.86K | 28.62K | -285.06K | -229.00K | -2.70M | -3.83M | -703.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.71M | 100.23K | 28.62K | — | — | 2.00K | — | 8.00K |
| Purchase of investments | -344.00K | 0 | 0 | 0 | 0 | 0 | -356.90K | 0 | -949.27K | 0 | -415.09K | 0 | -285.06K | -229.00K | -2.70M | -3.83M | -711.00K |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 3.08M | 12.15M | -846.00K | -2.45M | 10.00M | 15.88M | 5.88M | -3.53M | 21.16M | 43.91M | -14.45M | -12.12M | 2.18M | -19.95M | 69.00M | 68.74M | 75.19M |
| Issuance/retirement of long term debt | 1.05M | 4.77M | -62.00K | -2.45M | 10.00M | 15.88M | 5.88M | -3.53M | 27.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 2.03M | 7.39M | -784.00K | — | — | 0 | 0 | — | — | 13.59M | -8.71M | 9.06M | -2.52M | 17.29M | 93.27M | 36.18M | 59.30M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 21.16M | 30.32M | -5.75M | -21.18M | 4.70M | -37.24M | -24.27M | 32.56M | 15.90M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 2.20M | 56.00K | -571.00K | -7.75M | 3.63M | 3.26M | 9.57M | 754.20K | 839.76K | 3.66M | 53.20K | -231.00K | -32.00M | -28.23M | 60.61M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800