Royal Sense Ltd
NSE: BSE: 544143
₹125
(-0.83%)
Thu, 09 Apr 2026, 03:51 pm
Market Cap674.39M
PE Ratio8.35
Dividend0
Royal Sense Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -17.00K | -13.00K | -395.00K | -929.00K | -2.12M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 12.24M | 16.01M | 73.72M | 207.73M | 355.64M |
| Total current assets | 10.51M | 15.60M | 73.17M | 201.81M | 333.53M |
| Cash and short term investments | 1.06M | 259.00K | 16.16M | 87.43M | 129.00M |
| Cash & equivalents | 1.06M | 259.00K | 16.16M | 87.43M | 112.47M |
| Short term investments | 0 | 0 | 0 | 0 | 16.53M |
| Total receivables, net | 5.05M | 12.99M | 51.43M | 32.44M | 145.56M |
| Accounts receivable - trade, net | 4.98M | 12.95M | 51.43M | 32.19M | 145.56M |
| Other receivables | 71.00K | 44.00K | 4.00K | 252.00K | 0 |
| Total inventory | 1.71M | 980.00K | 3.99M | 74.15M | 57.61M |
| Other current assets, total | 922.00K | 319.00K | 336.00K | 7.79M | 753.00K |
| Total non-current assets | 1.73M | 406.00K | 545.00K | 5.92M | 22.11M |
| Long term investments | 855.00K | 61.00K | 255.00K | 4.20M | 4.25M |
| Note receivable - long term | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 855.00K | 61.00K | 255.00K | 4.20M | 4.25M |
| Net property/plant/equipment | 864.00K | 338.00K | 285.00K | 483.00K | 16.30M |
| Gross property/plant/equipment | 1.03M | 565.00K | 565.00K | 558.00K | 16.55M |
| Deferred tax assets | — | — | — | — | — |
| Net intangible assets | 10.00K | 7.00K | 5.00K | 64.00K | 215.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 10.00K | 7.00K | 5.00K | 64.00K | 215.00K |
| Other long term assets, total | 0 | 0 | 0 | 1.18M | 1.34M |
| Short term debt | 0 | 3.18M | 5.23M | 16.03M | 31.52M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 1.25M |
| Short term debt excl. current portion of LT debt | 0 | 3.18M | 5.23M | 16.03M | 30.26M |
| Accounts payable | 6.59M | 6.21M | 33.99M | 544.00K | 12.48M |
| Income tax payable | 0 | 0 | 0 | 5.98M | 23.55M |
| Long term debt | 0 | 0 | 0 | 0 | 1.05M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 1.05M |
| Total equity | 4.84M | 6.54M | 33.13M | 182.23M | 277.37M |
| Shareholders' equity | 4.84M | 6.54M | 33.13M | 182.23M | 277.37M |
| Common equity, total | 4.84M | 6.54M | 33.13M | 182.23M | 277.37M |
| Other common equity | 0 | 0 | 0 | 0 | 21.67M |
| Total debt | 0 | 3.18M | 5.23M | 16.03M | 32.56M |
| Net debt | -1.06M | 2.92M | -10.93M | -71.39M | -96.44M |
| Change in accounts receivable | -4.98M | -7.97M | -38.48M | 15.24M | -113.38M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | 6.59M | -377.00K | 27.77M | -14.33M | 12.22M |
| Change in other assets/liabilities | -1.49M | -32.00K | 7.71M | -31.53M | 28.41M |
| Sale of fixed assets & businesses | 0 | 470.00K | 0 | 249.00K | 0 |
| Purchase/sale of investments, net | -856.00K | 795.00K | -193.00K | -3.96M | -50.00K |
| Sale/maturity of investments | — | 795.00K | — | — | 0 |
| Purchase of investments | -856.00K | 0 | -193.00K | -3.96M | -50.00K |
| Other investing cash flow items, total | 0 | 0 | 0 | -1.17M | -164.00K |
| Issuance/retirement of debt, net | 0 | 3.18M | -3.18M | 16.03M | 16.53M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | -1.16M |
| Issuance/retirement of short term debt | 0 | 3.18M | -3.18M | 16.03M | 17.69M |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 2.70M | -486.00K | 13.41M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800