Rudra Global Infra Products Ltd
NSE: RUDRA BSE: 539226
₹20.83
(-1.93%)
Thu, 07 May 2026, 05:07 pm
Market Cap2.13B
PE Ratio15.41
Dividend0
Rudra Global Infra Products Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -74.48M | -60.32M | -61.85M | -67.58M | -73.52M | -159.88M | -181.96M | -164.50M | -146.11M | -156.73M | -161.50M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.44B | 1.50B | 1.34B | 1.82B | 2.54B | 2.94B | 3.28B | 3.30B | 3.16B | 3.08B | 3.43B |
| Total current assets | 1.02B | 1.15B | 852.84M | 1.23B | 1.76B | 2.19B | 2.58B | 2.62B | 2.45B | 2.35B | 2.80B |
| Cash and short term investments | 108.90M | 54.17M | 61.11M | 40.56M | 15.57M | 25.02M | 25.14M | 26.57M | 25.20M | 4.33M | 4.77M |
| Cash & equivalents | 108.90M | 14.67M | 56.49M | 35.04M | 15.57M | 25.02M | 25.14M | 26.57M | 25.20M | 4.33M | 4.77M |
| Short term investments | 0 | 39.51M | 4.62M | 5.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 370.25M | 426.49M | 299.38M | 535.14M | 262.19M | 506.16M | 716.30M | 398.90M | 444.81M | 73.31M | 88.24M |
| Accounts receivable - trade, net | 317.61M | 321.63M | 283.20M | 523.59M | 262.19M | 427.43M | 706.83M | 397.01M | 431.56M | 60.31M | 66.49M |
| Other receivables | 52.64M | 104.86M | 16.19M | 11.55M | 0 | 78.73M | 9.47M | 1.89M | 13.25M | 13.01M | 21.75M |
| Total inventory | 524.76M | 639.38M | 470.77M | 640.32M | 1.18B | 1.49B | 1.73B | 2.05B | 1.85B | 2.15B | 2.55B |
| Other current assets, total | 3.71M | 33.15M | 17.39M | 16.83M | 300.74M | 156.60M | 104.59M | 136.15M | 118.97M | 117.09M | 142.80M |
| Total non-current assets | 422.78M | 342.74M | 489.51M | 589.17M | 788.97M | 747.94M | 705.23M | 685.86M | 708.65M | 737.38M | 637.05M |
| Long term investments | 0 | 0 | 46.51M | 66.19M | 88.92M | 70.48M | 81.25M | 88.36M | 46.51M | 70.64M | 18.29M |
| Note receivable - long term | — | — | 164.24K | — | 15.94M | 1.00M | 1.00M | 1.00M | 1.00M | 0 | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 46.34M | 66.19M | 72.98M | 69.48M | 80.25M | 87.36M | 45.51M | 70.64M | 18.29M |
| Net property/plant/equipment | 350.06M | 313.42M | 417.48M | 518.18M | 691.17M | 668.07M | 619.75M | 579.16M | 620.38M | 623.07M | 605.75M |
| Gross property/plant/equipment | 401.15M | 409.86M | 550.85M | 693.53M | 797.59M | 814.71M | 824.08M | 838.60M | 932.55M | 991.89M | 1.02B |
| Deferred tax assets | — | — | — | — | — | — | — | 13.52M | 36.29M | 38.69M | 8.14M |
| Net intangible assets | 24.32M | 21.62M | 19.46M | — | — | 0 | 0 | 148.00K | 319.00K | 214.00K | 108.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 24.32M | 21.62M | 19.46M | — | — | 0 | 0 | 148.00K | 319.00K | 214.00K | 108.00K |
| Other long term assets, total | 46.88M | 1.73M | 1.88M | 2.39M | 8.89M | 9.39M | 4.23M | 4.67M | 5.15M | 4.77M | 4.77M |
| Short term debt | 292.98M | 320.56M | 314.50M | 361.57M | 557.69M | 888.41M | 1.24B | 846.25M | 766.66M | 1.02B | 1.63B |
| Current portion of LT debt and capital leases | 26.78M | 25.19M | 31.99M | 40.67M | 40.38M | 32.01M | 76.39M | 29.38M | 1.34M | 64.77M | 1.69M |
| Short term debt excl. current portion of LT debt | 266.21M | 295.37M | 282.51M | 320.89M | 517.31M | 856.40M | 1.17B | 816.88M | 765.32M | 957.50M | 1.63B |
| Accounts payable | 705.54M | 407.64M | 86.18M | 463.39M | 585.40M | 589.88M | 656.09M | 960.44M | 840.08M | 365.93M | 299.85M |
| Income tax payable | 17.22M | 8.34M | 7.57M | 20.47M | 26.85M | 26.83M | 0 | 3.18M | 24.05M | 33.49M | 40.52M |
| Long term debt | 119.04M | 161.81M | 237.39M | 159.55M | 379.43M | 181.56M | 520.85M | 506.32M | 384.43M | 285.14M | 8.86M |
| Long term debt excl. lease liabilities | 119.04M | 161.81M | 237.39M | 159.55M | 379.43M | 181.56M | 520.85M | 506.32M | 384.43M | 285.14M | 8.86M |
| Total equity | 150.85M | 482.43M | 539.85M | 621.71M | 801.46M | 1.00B | 697.65M | 782.50M | 926.74M | 1.13B | 1.25B |
| Shareholders' equity | 150.85M | 482.43M | 539.85M | 621.71M | 801.46M | 1.00B | 697.65M | 782.50M | 926.74M | 1.13B | 1.25B |
| Common equity, total | 150.85M | 482.43M | 539.85M | 621.71M | 801.46M | 1.00B | 697.65M | 782.50M | 926.74M | 1.13B | 1.25B |
| Other common equity | 0 | 0 | 0 | 0 | 560.59M | 394.80M | 90.13M | 0 | 0 | 0 | 0 |
| Total debt | 412.03M | 482.37M | 551.89M | 521.12M | 937.13M | 1.07B | 1.76B | 1.35B | 1.15B | 1.31B | 1.64B |
| Net debt | 303.13M | 428.20M | 490.78M | 480.56M | 921.55M | 1.04B | 1.74B | 1.33B | 1.13B | 1.30B | 1.63B |
| Change in accounts receivable | -294.52M | -294.52M | 38.44M | -240.39M | -23.30M | -45.82M | -226.86M | 244.65M | 33.70M | 366.12M | -25.04M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 610.02M | 610.02M | -297.91M | 427.16M | 118.68M | 38.18M | 27.14M | 286.47M | -107.41M | -448.61M | -77.81M |
| Change in other assets/liabilities | -19.39M | -19.39M | -44.23M | -14.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 394.00K | 394.00K | 0 | 22.43M | 325.11K | 4.28M | 51.80K | 2.94M | 5.83M | 1.00K | 1.66M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -287.14K | -69.49K | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | -287.14K | -69.49K | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -26.96M | -83.10M | 107.02M | 1.75M | -15.94M | 127.80M | 75.20M | 0 | -3.00K | 1.00M | 0 |
| Issuance/retirement of debt, net | 5.02M | 5.02M | 62.72M | -39.46M | 416.59M | 141.21M | 648.24M | -363.00M | -201.48M | 156.32M | 331.55M |
| Issuance/retirement of long term debt | -68.43M | -68.43M | 75.59M | -77.85M | 220.17M | -197.87M | 339.29M | -14.53M | -121.89M | -99.28M | -276.29M |
| Issuance/retirement of short term debt | 73.45M | 73.45M | -12.86M | 38.38M | 196.42M | 339.08M | 308.95M | -348.47M | -79.59M | 255.61M | 607.84M |
| Issuance/retirement of other debt | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | -24.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 272.37M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800