SAB Industries Ltd
NSE: BSE: 539112
₹133.35
(5.00%)
Sun, 05 Apr 2026, 03:21 pm
Market Cap2.03B
PE Ratio0
Dividend0
Industrial Services
Engineering & Construction
24.5KSAB Industries Income Statement
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 113.65M | 153.67M | 100.47M | 152.77M | 432.95M | 193.32M | 293.38M | 268.08M | 99.77M | 12.43M | 0 | 0 | 455.22M | 469.12M |
| Gross profit | 23.69M | 99.76M | 31.30M | 35.62M | 227.20M | 20.68M | 40.48M | 38.57M | 47.87M | -7.37M | -2.06M | -1.33M | 63.13M | 88.31M |
| Operating expenses (excl. COGS) | -10.66M | -40.23M | -29.94M | -36.18M | -154.77M | -31.53M | -35.94M | -31.65M | -58.55M | -10.62M | -27.14M | -41.30M | -31.80M | -27.38M |
| Selling/general/admin expenses, total | -13.97M | -31.00M | -23.71M | -32.85M | -127.95M | -30.22M | -34.29M | -29.68M | -58.55M | -10.24M | -25.79M | -41.11M | -31.53M | -27.05M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -13.97M | -31.00M | -23.71M | -32.85M | -127.95M | -30.22M | -34.29M | -29.68M | -58.55M | -10.24M | -25.79M | -41.11M | -31.53M | -27.05M |
| Other operating expenses, total | 3.30M | -9.23M | -6.22M | -3.33M | -26.82M | -1.31M | -1.65M | -1.98M | — | -384.20K | -1.35M | -194.00K | -274.00K | -325.00K |
| Operating income | 13.03M | 59.53M | 1.36M | -560.61K | 72.43M | -10.85M | 4.54M | 6.92M | -10.68M | -17.99M | -29.20M | -42.63M | 31.33M | 60.93M |
| Non-operating income, total | -8.53M | 153.20M | 4.41M | 16.76M | -10.15M | 61.05M | 2.42M | 3.54M | 54.27M | -11.83M | 542.00K | 130.46M | -21.28M | -39.70M |
| Interest expense, net of interest capitalized | -10.35M | -15.49M | -20.88M | -11.27M | -13.76M | -10.93M | -18.05M | -13.30M | -11.97M | -41.87M | -23.51M | -1.75M | -51.99M | -58.07M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 10.69M | 171.63M | 25.40M | 16.80M | 12.48M | 46.83M | 20.47M | 16.83M | 66.25M | 30.03M | 24.05M | 132.21M | 30.71M | 18.37M |
| Non-operating interest income | 1.88M | 9.55M | 16.76M | 11.56M | 5.44M | 16.69M | 5.14M | 3.76M | — | 18.46M | 15.19M | 33.27M | 9.36M | 5.99M |
| Miscellaneous non-operating expense | 8.82M | 162.09M | 8.64M | 5.23M | 7.04M | 30.14M | 15.33M | 13.07M | 66.25M | 11.57M | 8.86M | 98.95M | 21.35M | 12.39M |
| Unusual income/expense | -8.87M | -2.95M | -111.03K | 11.23M | -8.87M | 25.14M | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 4.50M | 212.73M | 5.78M | 16.20M | 62.28M | 25.06M | 6.96M | 10.46M | 43.59M | -29.82M | -28.66M | 87.83M | 10.05M | 21.23M |
| Taxes | -2.64M | -43.18M | -2.08M | -4.96M | -14.58M | -6.29M | -2.93M | -334.03K | -4.09M | -273.93K | -128.00K | -939.00K | -1.58M | -3.58M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.86M | 169.56M | 3.70M | 11.23M | 47.69M | 45.52M | 4.04M | 10.13M | -203.69M | -30.10M | -28.79M | 86.89M | 388.90M | -211.01M |
| Net income | 1.86M | 169.56M | 3.70M | 11.23M | 47.69M | 45.52M | 4.04M | 10.13M | -203.69M | -30.10M | -28.79M | 86.89M | 388.90M | -211.01M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.86M | 169.56M | 3.70M | 11.23M | 47.69M | 45.52M | 4.04M | 10.13M | -203.69M | -30.10M | -28.79M | 86.89M | 388.90M | -211.01M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 19.00M | 64.13M | 5.42M | 3.45M | 74.69M | -8.49M | 9.07M | 11.94M | -7.05M | -14.31M | -27.14M | -41.30M | 33.77M | 64.18M |
| EBIT | 13.03M | 59.53M | 1.36M | -560.60K | 72.43M | -10.85M | 4.54M | 6.92M | -10.68M | -17.99M | -29.20M | -42.63M | 31.33M | 60.93M |
| Total operating expenses | -100.62M | -94.14M | -99.10M | -153.33M | -360.52M | -204.17M | -288.84M | -261.16M | -110.45M | -30.42M | -29.20M | -42.63M | -423.89M | -408.19M |
| Prepaid expenses | 244.46K | 40.32M | 143.35K | 406.03K | 369.30K | 5.84M | 6.76M | 6.12M | — | 1.67M | 1.77M | 2.06M | 5.26M | 8.25M |
| Deferred income, current | 100.36M | 48.93M | 35.71M | 65.33M | 63.80M | 119.39M | 61.89M | 61.89M | — | 76.56M | 110.13M | 184.34M | 269.76M | 280.37M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | 503.04M | 439.47M | 725.22M | 543.73M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800