Sadbhav Engineering Ltd
NSE: SADBHAV BSE: 532710
₹8.73
(-1.91%)
Wed, 13 May 2026, 03:54 pm
Market Cap1.53B
PE Ratio0
Dividend0
Industrial Services
Engineering & Construction
24.5KSadbhav Engineering Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.91B | 4.94B | 8.96B | 10.97B | 13.29B | 23.29B | 28.61B | 21.58B | 27.31B | 34.40B | 41.52B | 44.98B | 49.75B | 52.40B | 34.87B | 22.43B | 19.08B | 17.77B | 19.23B | 10.36B |
| Gross profit | 283.50M | 519.40M | 1.11B | 6.90B | 2.33B | 3.57B | 4.36B | 3.30B | 4.59B | 5.17B | 10.56B | 10.97B | 12.80B | 12.56B | 9.24B | 4.71B | 3.64B | 3.81B | 4.79B | 4.17B |
| Operating expenses (excl. COGS) | -74.51M | -96.41M | -81.44M | -5.83B | -713.74M | -953.61M | -1.06B | -1.05B | -1.38B | -1.52B | -1.97B | -2.17B | -1.56B | -1.63B | -1.79B | -947.68M | -887.36M | -4.63B | -5.24B | -1.13B |
| Selling/general/admin expenses, total | — | — | — | -5.73B | -527.23M | -521.40M | -408.26M | -403.68M | -752.29M | -657.11M | -770.80M | -965.86M | -1.10B | -1.43B | -1.62B | -868.89M | -812.89M | -4.50B | -5.02B | -1.06B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | -5.73B | -527.23M | -521.40M | -408.26M | -403.68M | -752.29M | -657.11M | -770.80M | -965.86M | -1.10B | -1.43B | -1.62B | -868.89M | -812.89M | -4.50B | -5.02B | -1.06B |
| Other operating expenses, total | -74.51M | -96.41M | -81.44M | -101.00M | -186.51M | -432.21M | -654.98M | -648.71M | -630.29M | -865.24M | -1.20B | -1.20B | -453.96M | -199.43M | -172.55M | -78.79M | -74.47M | -126.88M | -218.75M | -65.80M |
| Operating income | 208.99M | 422.99M | 1.03B | 1.07B | 1.62B | 2.61B | 3.30B | 2.25B | 3.21B | 3.65B | 7.73B | 8.81B | 11.24B | 10.94B | 7.45B | 3.76B | 2.75B | -812.10M | -445.59M | 3.04B |
| Non-operating income, total | -82.12M | -49.56M | -246.86M | -494.59M | -894.84M | -1.20B | -1.30B | -2.06B | -3.09B | -5.63B | -9.72B | -10.43B | -12.00B | -10.15B | 4.61B | -6.15B | -10.10B | -6.32B | -7.51B | -3.97B |
| Interest expense, net of interest capitalized | -90.58M | -78.88M | -337.13M | -617.64M | -1.13B | -1.44B | -1.51B | -3.01B | -4.55B | -6.16B | -9.70B | -10.48B | -11.38B | -11.60B | -12.28B | -9.20B | -9.25B | -6.11B | -5.53B | -4.29B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 3.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 9.72M | 24.11M | 37.94M | 126.15M | 223.01M | 233.00M | 255.33M | 343.62M | 266.56M | 414.57M | -507.22M | -212.50M | -620.22M | 1.27B | 16.62B | 2.58B | 1.56B | 3.25B | 1.07B | 814.08M |
| Non-operating interest income | 7.00M | 15.03M | 20.45M | 15.62M | 3.91M | 67.75M | 223.85M | 309.42M | 252.06M | 263.06M | 310.62M | 967.48M | 967.31M | 2.12B | 3.25B | 311.91M | 3.19B | 2.57B | 1.08B | 824.51M |
| Miscellaneous non-operating expense | 2.72M | 9.09M | 17.48M | 110.53M | 219.11M | 165.25M | 31.48M | 34.20M | 14.50M | 151.51M | -817.84M | -1.18B | -1.59B | -842.37M | 13.37B | 2.26B | -1.63B | 684.85M | -10.62M | -10.44M |
| Unusual income/expense | -1.27M | 5.21M | 52.34M | -3.10M | 14.11M | -2.18M | -44.87M | 607.31M | 1.19B | 115.39M | 486.45M | 261.78M | -1.30M | 175.26M | 275.13M | 473.11M | -2.41B | -3.47B | -3.06B | -488.46M |
| Pretax income | 126.87M | 373.43M | 782.26M | 572.93M | 726.12M | 1.41B | 2.00B | 183.18M | 119.53M | -1.98B | -1.99B | -1.62B | -760.39M | 790.77M | 12.06B | -2.39B | -7.35B | -7.13B | -7.95B | -923.73M |
| Taxes | 11.74M | -118.28M | -246.04M | -194.91M | -458.54M | -638.43M | -807.97M | -434.51M | 141.21M | -342.76M | -218.74M | -94.36M | -379.85M | -1.33B | -1.00B | 14.22M | 65.54M | 139.50M | 155.93M | -733.25M |
| Non-controlling/minority interest | 0 | 1.78M | -2.49M | 50.93M | 95.20M | 157.18M | 56.19M | 373.76M | 181.48M | 871.56M | 1.17B | 1.18B | 1.11B | 752.08M | -3.13B | 825.41M | 46.91M | 1.10B | 1.50B | -237.80M |
| After tax other income/expense | -111.00K | -197.00K | -97.00K | -95.00K | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 138.50M | 256.74M | 533.64M | 428.86M | 362.78M | 927.84M | 1.22B | 74.82M | 443.75M | -1.48B | -1.03B | -540.32M | -30.88M | 211.28M | 7.93B | -1.55B | -7.24B | -5.89B | -6.30B | -1.89B |
| Net income | 138.50M | 256.74M | 533.64M | 428.86M | 362.78M | 927.84M | 1.22B | 74.82M | 443.75M | -1.48B | -1.03B | -540.32M | -30.88M | 211.28M | 7.93B | -1.55B | -7.24B | -5.89B | -6.30B | -1.89B |
| Dilution adjustment | 0 | 0 | 4.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 138.50M | 256.74M | 537.89M | 428.86M | 362.78M | 927.84M | 1.22B | 74.82M | 443.75M | -1.48B | -1.03B | -540.32M | -30.88M | 211.28M | 7.93B | -1.55B | -7.24B | -5.89B | -6.30B | -1.89B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 356.27M | 609.30M | 1.29B | 1.45B | 2.19B | 3.41B | 4.16B | 3.95B | 4.52B | 5.88B | 10.91B | 12.02B | 14.83B | 15.83B | 12.21B | 6.03B | 4.42B | 497.58M | 828.34M | 4.31B |
| EBIT | 208.99M | 422.99M | 1.03B | 1.07B | 1.62B | 2.61B | 3.30B | 2.25B | 3.21B | 3.65B | 8.59B | 8.81B | 11.24B | 10.94B | 7.45B | 3.76B | 2.75B | -812.10M | -445.59M | 3.04B |
| Total operating expenses | -2.70B | -4.52B | -7.93B | -9.91B | -11.67B | -20.68B | -25.31B | -19.34B | -24.10B | -30.75B | -32.93B | -36.17B | -38.51B | -41.46B | -27.42B | -18.67B | -16.33B | -18.58B | -19.68B | -7.32B |
| Prepaid expenses | 94.10M | 19.27M | 425.86M | 463.77M | 48.80M | 1.16B | 1.94B | 2.69B | 2.47B | 2.92B | 459.49M | 790.55M | 1.20B | 2.54B | 2.66B | 764.30M | 1.75B | 1.38B | 801.31M | 1.10B |
| Deferred income, current | — | — | — | — | — | — | — | — | 702.67M | 921.43M | 3.33B | 536.89M | 5.08B | 5.32B | 6.11B | 3.53B | 2.57B | 2.37B | 398.01M | 25.12M |
| Capital and operating lease obligations | 217.49M | 416.14M | 1.12B | 609.39M | 990.28M | 1.56B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.91M | 2.91M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 107.93M | 90.29M | 97.14M | 110.05M | 141.06M | 160.70M | 234.44M | 316.77M | 356.68M | 244.29M | 789.56M | 588.33M | 675.04M | 750.17M | 767.94M | 939.32M | 894.87M | 651.82M | 292.26M | 310.86M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.87B | 2.67B | 2.00K | 0 | 3.26B | 0 | 0 | 0 | 0 |
| Minority interest | 0 | 153.58M | 522.31M | 677.69M | 582.55M | 2.02B | 1.75B | 1.56B | 1.53B | 1.89B | 4.30B | 3.48B | 2.30B | 1.33B | 4.23B | 3.39B | 2.60B | 1.60B | 105.01M | 342.25M |
| Change in accrued expenses | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -3.94M | -21.80M | -43.75M | -50.00M | -50.00M | -50.00M | -89.92M | -89.92M | -90.82M | -125.07M | -144.52M | -144.55M | -240.06M | -408.17M | -287.52M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800