Sadbhav Infrastructure Projects Ltd
NSE: SADBHIN BSE: 539346
₹2.15
(-4.87%)
Wed, 01 Apr 2026, 07:46 am
Market Cap757.28M
PE Ratio0
Dividend0
Transportation
Other Transportation
24.5KSadbhav Infrastructure Projects Financials
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 694.90M | 1.76B | 2.87B | 3.74B | 4.97B | 19.71B | 13.48B | 22.76B | 35.48B | 22.70B | 12.81B | 9.62B | 8.25B | 7.79B | 7.04B |
| Gross profit | 439.16M | 836.30M | 1.30B | 1.77B | 1.66B | 5.63B | 8.07B | 9.24B | 7.86B | 6.33B | 3.07B | 2.24B | 3.26B | 2.93B | 3.86B |
| Operating expenses (excl. COGS) | -93.85M | -120.01M | -101.65M | -160.46M | -263.35M | -477.04M | -1.73B | -1.53B | -576.79M | -872.65M | -400.50M | -419.43M | -324.62M | -635.68M | -681.86M |
| Selling/general/admin expenses, total | -60.79M | -117.22M | -87.27M | -153.34M | -210.64M | -279.80M | -306.43M | -344.96M | -562.73M | -624.70M | -396.58M | -400.21M | -320.36M | -586.04M | -549.96M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -60.79M | -117.22M | -87.27M | -153.34M | -210.64M | -279.80M | -306.43M | -344.96M | -562.73M | -624.70M | -396.58M | -400.21M | -320.36M | -586.04M | -549.96M |
| Other operating expenses, total | -33.06M | -2.79M | -14.38M | -7.12M | -52.71M | -197.24M | -1.43B | -1.19B | -14.06M | -247.95M | -3.92M | -19.22M | -4.26M | -49.64M | -131.90M |
| Operating income | 345.31M | 716.29M | 1.20B | 1.61B | 1.40B | 5.16B | 6.33B | 7.71B | 7.29B | 5.46B | 2.67B | 1.82B | 2.94B | 2.29B | 3.18B |
| Non-operating income, total | -197.27M | -490.53M | -1.67B | -3.42B | -4.83B | -8.79B | -9.86B | -10.68B | -9.16B | 5.57B | -5.07B | -2.19B | -6.79B | -7.88B | -3.28B |
| Interest expense, net of interest capitalized | -399.02M | -718.44M | -1.95B | -3.55B | -5.26B | -9.77B | -10.41B | -10.92B | -11.51B | -12.58B | -8.77B | -8.38B | -5.37B | -4.16B | -3.11B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 201.75M | 227.91M | 282.10M | 214.89M | 312.66M | 354.70M | 152.39M | -140.71M | 1.65B | 17.88B | 3.26B | 3.07B | -363.88M | -3.36B | 291.74M |
| Non-operating interest income | 171.50M | 212.86M | 232.34M | 148.16M | 193.41M | 141.71M | 23.17M | 16.54M | 1.55B | 2.74B | 3.19B | 3.18B | 2.47B | 897.03M | 529.07M |
| Miscellaneous non-operating expense | 30.25M | 15.05M | 49.76M | 66.73M | 119.25M | 212.99M | 129.22M | -157.25M | 98.30M | 15.14B | 79.20M | -108.99M | -2.84B | -4.26B | -237.33M |
| Unusual income/expense | — | — | — | -81.01M | 117.26M | 628.74M | 394.76M | 374.60M | 709.75M | 275.13M | 439.07M | 3.11B | -1.06B | -358.75M | -459.77M |
| Pretax income | 148.04M | 225.76M | -472.83M | -1.81B | -3.43B | -3.63B | -3.52B | -2.97B | -1.87B | 11.03B | -2.40B | -375.64M | -3.86B | -5.58B | -102.22M |
| Taxes | -77.57M | -127.80M | -50.31M | -100.34M | -21.57M | 106.71M | -76.04M | -407.51M | -607.00M | -734.87M | -380.65M | 162.85M | 206.30M | 249.20M | -240.34M |
| Non-controlling/minority interest | 28.37M | 18.22M | 133.58M | 392.32M | 22.46M | 118.99M | 69.55M | 89.36M | 25.92M | 42.91M | 0 | 2.55M | -102.12M | -98.68M | -407.27M |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 98.84M | 97.99M | -456.65M | -1.52B | -3.43B | -3.41B | -3.53B | -3.29B | -2.45B | 10.34B | -2.78B | -210.24M | -3.75B | -5.43B | -749.83M |
| Net income | 98.84M | 97.99M | -456.65M | -1.52B | -3.43B | -3.41B | -3.53B | -3.29B | -2.45B | 10.34B | -2.78B | -210.24M | -3.75B | -5.43B | -749.83M |
| Dilution adjustment | 0 | 0 | 20.00K | 50.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 98.84M | 97.99M | -456.63M | -1.52B | -3.43B | -3.41B | -3.53B | -3.29B | -2.45B | 10.34B | -2.78B | -210.24M | -3.75B | -5.43B | -749.83M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 447.92M | 931.33M | 1.70B | 2.52B | 2.81B | 6.51B | 8.70B | 10.59B | 10.48B | 8.56B | 3.83B | 2.80B | 3.80B | 3.31B | 4.35B |
| EBIT | 345.31M | 716.29M | 1.20B | 1.61B | 1.40B | 5.16B | 6.33B | 7.71B | 7.29B | 5.46B | 2.67B | 1.82B | 2.94B | 2.29B | 3.18B |
| Total operating expenses | -349.59M | -1.04B | -1.68B | -2.14B | -3.57B | -14.55B | -7.15B | -15.05B | -28.19B | -17.24B | -10.14B | -7.80B | -5.31B | -5.50B | -3.86B |
| Prepaid expenses | 27.92M | 27.66M | 29.35M | 33.02M | 119.88M | 82.02M | 58.95M | 101.98M | 2.17B | 3.01B | 5.04B | 4.07B | 2.27B | 407.33M | 222.43M |
| Deferred income, current | 62.60M | 62.49M | 100.00K | 201.53M | 129.94M | 68.46M | 62.09M | 265.93M | 3.25B | 3.12B | 3.54B | 2.57B | 1.21B | 21.47M | 190.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | 210.00K | 698.84M | 660.44M | 675.04M | 750.17M | 767.94M | 939.32M | 863.43M | 579.78M | 158.28M | 100.28M |
| Deferred income, non-current | — | — | — | — | — | 11.46B | 0 | 0 | 870.75M | 290.25M | 3.26B | 0 | 0 | 0 | — |
| Minority interest | 984.27M | 1.27B | 1.59B | 1.88B | 569.59M | -68.42M | 262.29M | 106.14M | -18.55M | 0 | 0 | -825.68M | -723.57M | -624.89M | -218.18M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.19M | -211.53M | -105.56M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800