Sahara Housing Fina Corporation Ltd
NSE: BSE: 511533
₹38.41
(2.95%)
Wed, 18 Mar 2026, 09:25 am
Market Cap261.17M
PE Ratio57.23
Dividend0
Sahara Housing Fina Corporation Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 748.77M | 817.81M | 1.34B | 1.35B | 1.51B | 1.60B | 1.61B | 1.83B | 1.75B | 1.64B | 1.45B | 1.45B | 1.39B | 1.42B | 1.24B | 1.12B | 1.11B | 1.01B | 982.69M | 757.25M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 119.24M | 21.97M | 104.80M | 31.13M | 52.92M | 50.02M | 104.43M | 215.34M | 110.69M | 249.17M | 212.45M | 208.50M | 124.69M | 223.41M | 208.87M | 203.26M | 206.29M | 230.51M | 235.93M | 86.57M |
| Cash & equivalents | 38.69M | 21.92M | 24.75M | 16.08M | 34.87M | 39.97M | 44.38M | 33.77M | 89.49M | 67.67M | 84.08M | 16.49M | 98.24M | 31.80M | 86.72M | 50.43M | 39.01M | 29.23M | 25.20M | 30.89M |
| Short term investments | 80.55M | 50.00K | 80.05M | 15.05M | 18.05M | 10.05M | 60.05M | 181.57M | 21.20M | 181.50M | 128.37M | 192.02M | 26.45M | 191.61M | 122.15M | 152.82M | 167.28M | 201.28M | 210.73M | 55.68M |
| Total receivables, net | 77.26M | 16.82M | 5.55M | 4.82M | 19.31M | 15.88M | 980.41K | 32.93M | 2.85M | 2.05M | 5.23M | 3.56M | 8.30M | 0 | 903.00K | 60.00M | 123.78M | 0 | 0 | 0 |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 773.60K | 870.80K | 870.80K | 870.80K | 4.95M | 6.55M | 870.80K | 870.80K | 1.66M | 1.76M | 1.26M | 1.83M | 196.65K | 164.00K | 80.00K | 182.00K | 207.00K | 257.00K | 274.00K | 274.00K |
| Net property/plant/equipment | 10.68M | 11.18M | 11.80M | 11.54M | 10.61M | 9.18M | 8.45M | 7.36M | 7.03M | 5.99M | 5.38M | 6.38M | 10.23M | 21.81M | 21.70M | 19.54M | 16.40M | 13.83M | 10.33M | 9.06M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 517.92K | 732.57K | 1.24M | 1.53M | 167.20K | 2.64M | 2.83M | 5.99M | 7.55M | 10.02M | 10.82M | 12.03M | 11.66M | 14.61M | 12.82M | 15.85M | 17.48M | 13.74M | 13.48M | 12.81M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 223.00K | 143.00K | 62.00K | 72.00K | 183.00K | 109.00K | 116.00K |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 793.17K | 9.49M | 6.57M | 8.26M | 5.78M | 8.96M | 2.22M | 8.43M | 9.46M | 7.60M | 10.09M | 8.63M | 9.62M | 10.71M |
| Short term debt | 113.48K | 113.48K | 80.10M | 0 | 140.03M | 110.03M | 110.03M | 110.03M | 85.02M | 28.58K | 28.58K | 28.58K | 28.58K | 256.03M | 35.94M | 72.85M | 3.27M | 3.99M | 3.33M | 2.65M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 550.03M | 602.13M | 1.00B | 1.03B | 957.23M | 1.01B | 1.17B | 1.36B | 1.33B | 1.25B | 1.07B | 1.04B | 966.53M | 635.09M | 713.25M | 566.58M | 604.66M | 495.78M | 456.48M | 225.11M |
| Long term debt excl. lease liabilities | 550.03M | 602.13M | 1.00B | 1.03B | 957.23M | 1.01B | 1.17B | 1.36B | 1.33B | 1.25B | 1.07B | 1.04B | 966.53M | 635.09M | 713.25M | 566.58M | 604.66M | 495.78M | 456.48M | 225.11M |
| Total equity | 172.30M | 177.84M | 189.23M | 206.79M | 229.04M | 251.68M | 273.85M | 293.90M | 320.31M | 316.50M | 335.34M | 355.10M | 380.84M | 427.99M | 448.88M | 470.12M | 488.41M | 502.84M | 517.24M | 523.87M |
| Shareholders' equity | 172.30M | 177.84M | 189.23M | 206.79M | 229.04M | 251.68M | 273.85M | 293.90M | 320.31M | 316.50M | 335.34M | 355.10M | 380.84M | 427.99M | 448.88M | 470.12M | 488.41M | 502.84M | 517.24M | 523.87M |
| Common equity, total | 172.30M | 177.84M | 189.23M | 206.79M | 229.04M | 251.68M | 273.85M | 293.90M | 320.31M | 316.50M | 335.34M | 355.10M | 380.84M | 427.99M | 448.88M | 470.12M | 488.41M | 502.84M | 517.24M | 523.87M |
| Other common equity | 52.30M | 57.84M | 69.23M | 86.79M | 109.04M | 131.68M | 153.85M | 173.90M | 79.32M | 87.05M | 92.39M | 98.47M | 105.23M | 110.66M | 116.31M | 122.36M | 128.32M | 131.32M | 134.60M | 136.03M |
| Total debt | 550.14M | 602.24M | 1.08B | 1.03B | 1.10B | 1.12B | 1.28B | 1.47B | 1.41B | 1.25B | 1.07B | 1.04B | 966.56M | 891.12M | 749.19M | 639.42M | 607.93M | 499.77M | 459.80M | 227.75M |
| Net debt | 430.90M | 580.27M | 980.12M | 997.91M | 1.04B | 1.07B | 1.18B | 1.26B | 1.30B | 997.84M | 854.98M | 828.06M | 841.87M | 667.72M | 540.32M | 436.17M | 401.64M | 269.27M | 223.88M | 141.18M |
| Change in accounts receivable | -6.49M | 69.25M | 5.72M | 428.94K | -2.38M | -1.66M | -29.08K | -2.17M | -1.16M | 801.60K | 387.11K | 674.26K | -139.92K | 7.00K | -903.00K | 903.00K | 0 | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | -366.00K | 5.66M | -6.09M | 608.00K | 2.24M |
| Change in other assets/liabilities | 5.13M | -5.81M | 6.75M | -2.64M | 1.54M | 4.49M | 6.06M | -4.66M | 2.68M | -494.20K | 120.58M | 2.31M | -39.69M | 202.00K | -3.49M | -3.03M | -904.00K | 123.13M | 24.35M | 74.98M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 16.15K | 0 | 800 | 0 | 0 | 34.70K | 14.50K | 43.00K | 12.00K | 4.00K | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 1.39M | -97.20K | 0 | 0 | 523.70K | 0 | 0 | 0 | 0 | 0 | 500.00K | -18.69M | 120.61M | 0 | 0 | 0 | 0 | 91.00K | 0 | 0 |
| Sale/maturity of investments | 1.39M | 500.00K | 0 | 0 | 523.70K | 0 | 0 | 0 | 0 | 0 | 500.00K | 0 | 120.61M | 0 | 0 | 0 | 0 | 91.00K | 0 | 0 |
| Purchase of investments | 0 | -597.20K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -70.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 81.91M | -166.28M | 60.27M | -88.99M | 121.93M | 73.77M | -35.19M | 188.63M | -120.98M | 89.67M | -179.59M | -30.87M | -70.00M | -34.00K | -240.00M | -100.00M | -36.16M | -106.40M | -36.50M | -230.53M |
| Issuance/retirement of long term debt | 81.91M | -166.28M | 60.27M | -88.99M | 121.93M | 73.77M | -35.19M | 188.63M | -120.98M | 89.67M | -179.59M | -30.87M | 0 | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -70.00M | -34.00K | -240.00M | -100.00M | -36.16M | -106.40M | -36.50M | -230.53M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 50.00M | 0 | 0 | 0 | -123.44M | -103.34M | 60.24M | -111.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800