S.A.L Steel Ltd

NSE: SALSTEEL BSE: 532604

₹36.80

(-3.11%)

Tue, 07 Apr 2026, 02:38 pm

MTF 5xInvest in S.A.L Steel Ltd with 5x Leverage Buy with MTF

Market Cap3.84B

PE Ratio0

Dividend0

Non-Energy Minerals

Steel

24.5K

S.A.L Steel Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	477.49M	2.67B	3.74B	3.84B	2.98B	2.91B	3.28B	3.77B	3.27B	3.63B	3.27B	3.60B	4.97B	5.68B	4.07B	3.01B	5.05B	4.96B	5.77B	5.44B
Gross profit	45.44M	272.17M	494.04M	345.85M	302.67M	21.39M	435.10M	-10.92M	-24.69M	301.53M	247.35M	350.87M	697.79M	228.65M	-126.24M	-1.54M	-64.89M	50.64M	184.12M	173.17M
Operating expenses (excl. COGS)	-53.96M	-12.89M	4.13M	-9.94M	-69.36M	-101.07M	-233.12M	-104.63M	-119.24M	-127.98M	-99.81M	-333.53M	-727.23M	-241.39M	-134.88M	-91.76M	-58.48M	-58.58M	-67.35M	-46.64M
Selling/general/admin expenses, total	-53.63M	—	—	—	-56.79M	-78.01M	-59.46M	-93.75M	-118.03M	-127.76M	-97.77M	-332.22M	-726.24M	-241.47M	-134.88M	-91.76M	-58.48M	-58.58M	-67.35M	-46.64M
Research & development	0	0	0	0	0	0	0	0	0	0	0	—	—	—	0	0	0	—	—	—
Selling/general/admin expenses, other	-53.63M	—	—	—	-56.79M	-78.01M	-59.46M	-93.75M	-118.03M	-127.76M	-97.77M	-332.22M	-726.24M	-241.47M	-134.88M	-91.76M	-58.48M	-58.58M	-67.35M	-46.64M
Other operating expenses, total	-321.11K	-12.89M	4.13M	-9.94M	-12.57M	-23.06M	-173.66M	-10.88M	-1.21M	-222.20K	-2.04M	-1.31M	-994.00K	77.00K	0	0	0	0	0	0
Operating income	-8.52M	259.28M	498.17M	335.91M	233.31M	-79.68M	201.97M	-115.55M	-143.93M	173.56M	147.53M	17.34M	-29.44M	-12.74M	-261.12M	-93.30M	-123.37M	-7.95M	116.77M	126.53M
Non-operating income, total	-35.77M	-247.06M	-256.72M	-325.36M	-211.68M	92.91M	-193.99M	-313.83M	-322.78M	-767.53M	-435.22M	18.39M	669.05M	-173.71M	431.76M	217.50M	285.75M	63.17M	-110.34M	-199.59M
Interest expense, net of interest capitalized	-36.79M	-253.91M	-283.09M	-335.98M	-217.01M	-221.38M	-231.17M	-318.46M	-316.21M	-299.17M	-124.00M	-7.31M	-11.57M	-15.02M	-15.14M	-2.37M	-1.88M	-76.58M	-127.42M	-166.69M
Interest capitalized	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	1.02M	6.84M	31.34M	10.62M	5.33M	314.29M	42.77M	7.31M	-3.66M	6.52M	5.81M	25.70M	42.79M	41.41M	446.90M	219.87M	287.62M	139.75M	17.07M	8.66M
Non-operating interest income	3.00M	4.90M	8.13M	11.94M	7.14M	4.66M	9.08M	10.44M	11.84M	4.08M	1.83M	416.00K	492.00K	750.00K	531.00K	522.00K	1.53M	635.00K	1.66M	3.88M
Miscellaneous non-operating expense	-1.98M	1.95M	23.21M	-1.31M	-1.82M	309.63M	33.69M	-3.14M	-15.50M	2.44M	3.98M	25.28M	42.30M	40.66M	446.37M	219.35M	286.09M	139.11M	15.41M	4.78M
Unusual income/expense	—	—	-4.97M	—	—	—	-5.59M	-2.68M	-2.92M	-474.87M	-317.02M	—	637.83M	-200.10M	0	0	0	0	0	-41.56M
Pretax income	-44.29M	12.22M	241.45M	10.55M	21.62M	13.23M	7.99M	-429.39M	-466.71M	-593.97M	-287.68M	35.73M	639.60M	-186.45M	170.64M	124.21M	162.37M	55.22M	6.42M	-73.06M
Taxes	14.75M	-3.60M	-132.48M	11.12M	-8.88M	-8.35M	-3.80M	143.46M	112.45M	-164.39M	0	-26.96M	-215.69M	-29.52M	-11.94M	-8.67M	-46.94M	-19.76M	-1.73M	8.82M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	-37.73K	—	-2.16M	0	—	0	0	0	-1.00K	-2.00K	0	0	0	0	0	0	0
Net income before discontinued operations	-29.54M	8.62M	108.96M	21.63M	12.74M	2.73M	4.19M	-285.92M	-354.27M	-758.36M	-287.68M	8.77M	423.91M	-215.97M	158.70M	115.54M	115.43M	35.46M	4.70M	-64.24M
Net income	-29.54M	8.62M	108.96M	21.63M	12.74M	2.73M	4.19M	-285.92M	-354.27M	-758.36M	-287.68M	8.77M	423.91M	-215.97M	158.70M	115.54M	115.43M	35.46M	4.70M	-64.24M
Dilution adjustment	0	0	0	0	0	2.16M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-29.54M	8.62M	108.96M	21.63M	12.74M	4.89M	4.19M	-285.92M	-354.27M	-758.36M	-287.68M	8.77M	423.91M	-215.97M	158.70M	115.54M	115.43M	35.46M	4.70M	-64.24M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	45.37M	456.30M	696.97M	532.39M	439.51M	114.73M	382.56M	77.40M	30.91M	260.96M	232.22M	93.76M	48.06M	65.22M	-185.93M	-3.15M	-31.73M	87.42M	212.99M	232.24M
EBIT	-8.52M	259.28M	498.17M	335.91M	233.31M	-79.68M	201.97M	-115.55M	-143.93M	173.56M	147.53M	17.34M	-29.44M	-12.74M	-261.12M	-93.30M	-123.37M	-7.95M	116.77M	126.53M
Total operating expenses	-486.01M	-2.41B	-3.24B	-3.51B	-2.75B	-2.99B	-3.07B	-3.89B	-3.42B	-3.46B	-3.13B	-3.59B	-5.00B	-5.70B	-4.34B	-3.10B	-5.18B	-4.96B	-5.65B	-5.31B
Prepaid expenses	—	1.86M	—	—	—	—	—	—	—	—	—	777.00K	501.00K	0	—	—	—	—	18.64M	794.00K
Deferred income, current	—	—	—	—	—	—	45.99M	86.93M	47.41M	—	—	18.75M	14.66M	5.70M	10.63M	2.41M	29.77M	230.55M	274.95M	478.18M
Capital and operating lease obligations	908.83K	1.81M	14.54M	37.89M	24.85M	15.87M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	195.30M	305.85M	340.69M	78.40M	85.27M	90.02M	252.99M	246.64M	241.71M	—	—	—	157.32M	191.70M	209.31M	191.42M	194.34M	192.54M	190.68M	190.81M
Deferred income, non-current	0	0	—	0	0	0	0	0	0	0	0	0	0	4.41M	4.41M	4.41M	4.41M	0	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800