Sangal Papers Ltd
NSE: BSE: 516096
₹190
(0%)
Tue, 03 Mar 2026, 02:56 pm
Market Cap248.38M
PE Ratio13.21
Dividend0
Sangal Papers Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -20.66M | -20.65M | -20.58M | -25.91M | -26.48M | -28.77M | -25.22M | -23.85M | -21.89M | -16.83M | -17.60M | -21.40M | -16.41M | -16.43M | -22.30M | -25.75M | -25.31M |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 422.44M | 403.26M | 477.78M | 550.62M | 593.54M | 540.77M | 584.00M | 568.41M | 536.49M | 632.40M | 684.79M | 685.47M | 710.39M | 743.08M | 901.33M | 896.23M | 924.94M |
| Total current assets | 215.29M | 209.80M | 298.01M | 366.80M | 408.78M | 363.33M | 378.36M | 351.78M | 303.98M | 378.39M | 394.11M | 381.16M | 389.84M | 421.83M | 533.69M | 505.56M | 528.43M |
| Cash and short term investments | 5.58M | 10.66M | 43.70M | 12.95M | 20.92M | 21.94M | 5.88M | 6.80M | 11.69M | 2.70M | 2.75M | 2.62M | 2.28M | 1.42M | 10.60M | 14.20M | 9.48M |
| Cash & equivalents | 5.31M | 7.89M | 33.53M | 7.06M | 20.92M | 21.94M | 5.88M | 6.80M | 11.69M | 2.70M | 2.75M | 2.62M | 2.28M | 1.42M | 9.60M | 13.14M | 8.35M |
| Short term investments | 277.51K | 2.77M | 10.17M | 5.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00M | 1.06M | 1.13M |
| Total receivables, net | 117.62M | 138.69M | 145.84M | 165.24M | 200.98M | 164.21M | 196.73M | 201.48M | 182.31M | 218.09M | 223.04M | 227.27M | 244.34M | 246.00M | 285.63M | 248.80M | 269.39M |
| Accounts receivable - trade, net | 108.51M | 128.62M | 119.56M | 159.77M | 195.46M | 164.21M | 195.78M | 201.43M | 182.12M | 218.09M | 223.04M | 227.27M | 244.34M | 246.00M | 285.63M | 248.80M | 269.39M |
| Other receivables | 9.11M | 10.07M | 26.29M | 5.47M | 5.53M | 0 | 951.62K | 50.45K | 188.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total inventory | 77.95M | 50.88M | 97.91M | 186.59M | 185.46M | 169.59M | 163.01M | 140.05M | 103.33M | 147.69M | 161.44M | 140.14M | 137.70M | 168.72M | 226.90M | 235.36M | 241.32M |
| Other current assets, total | 14.14M | 9.57M | 10.56M | 1.84M | 1.33M | 7.59M | 12.28M | 2.64M | 6.66M | 9.90M | 6.87M | 11.13M | 5.53M | 4.33M | 6.88M | 5.27M | 4.60M |
| Total non-current assets | 207.15M | 193.46M | 179.77M | 183.82M | 184.76M | 177.44M | 205.64M | 216.63M | 232.51M | 254.01M | 290.69M | 304.31M | 320.55M | 321.25M | 367.64M | 390.66M | 396.51M |
| Long term investments | 0 | 0 | 0 | 3.69M | 0 | 140.60K | 83.10K | 0 | 0 | 0 | 1.66M | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | 3.69M | 0 | 0 | 0 | — | — | — | 1.66M | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 140.60K | 83.10K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 207.15M | 193.46M | 179.77M | 178.15M | 174.52M | 175.74M | 203.77M | 212.40M | 227.75M | 249.20M | 287.71M | 301.33M | 317.69M | 316.83M | 365.09M | 388.58M | 395.01M |
| Gross property/plant/equipment | 357.79M | 361.43M | 365.60M | 381.74M | 395.87M | 405.85M | 430.01M | 445.54M | 470.08M | 500.93M | 549.00M | 570.69M | 599.97M | 611.13M | 673.06M | 713.12M | 736.31M |
| Deferred tax assets | — | — | — | 1.02M | 1.27M | 0 | — | 1.69M | 2.39M | 2.60M | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 964.01K | 8.97M | 1.56M | 1.78M | 2.55M | 2.37M | 2.20M | 1.32M | 2.98M | 2.85M | 2.85M | 1.46M | 1.46M | 1.50M |
| Short term debt | 70.77M | 89.32M | 140.58M | 165.05M | 172.75M | 160.39M | 164.33M | 155.13M | 121.92M | 142.12M | 109.77M | 141.21M | 114.55M | 106.61M | 152.52M | 163.06M | 174.85M |
| Current portion of LT debt and capital leases | — | — | — | 15.70M | 18.99M | 17.21M | 9.77M | 7.56M | 11.06M | 9.00M | 9.68M | 15.97M | 16.25M | 0 | 0 | 0 | 25.19M |
| Short term debt excl. current portion of LT debt | 70.77M | 89.32M | 140.58M | 149.36M | 153.75M | 143.18M | 154.57M | 147.57M | 110.86M | 133.11M | 100.09M | 125.23M | 98.30M | 106.61M | 152.52M | 163.06M | 149.66M |
| Accounts payable | 88.29M | 51.43M | 77.31M | 103.55M | 131.51M | 87.39M | 104.11M | 89.49M | 53.85M | 90.87M | 127.75M | 89.83M | 120.90M | 129.66M | 182.66M | 138.78M | 124.28M |
| Income tax payable | 69.71K | 569.85K | 540.01K | 217.16K | — | 442.40K | 375.00K | 283.00K | 200.00K | 166.00K | 0 | — | 952.00K | 579.00K | 0 | 275.00K | 570.00K |
| Long term debt | 97.35M | 81.09M | 68.11M | 86.49M | 75.93M | 65.58M | 74.50M | 65.99M | 62.28M | 55.12M | 70.38M | 62.51M | 72.89M | 85.07M | 96.81M | 101.90M | 93.61M |
| Long term debt excl. lease liabilities | 97.35M | 81.09M | 68.11M | 86.49M | 75.93M | 65.58M | 74.50M | 65.99M | 62.28M | 55.12M | 70.38M | 62.51M | 72.89M | 85.07M | 96.81M | 101.90M | 93.61M |
| Total equity | 122.21M | 131.53M | 140.20M | 151.62M | 162.45M | 178.15M | 192.32M | 208.90M | 226.11M | 252.27M | 314.02M | 331.73M | 341.54M | 357.88M | 391.32M | 415.56M | 443.43M |
| Shareholders' equity | 122.21M | 131.53M | 140.20M | 151.62M | 162.45M | 178.15M | 192.32M | 208.90M | 226.11M | 252.27M | 314.02M | 331.73M | 341.54M | 357.88M | 391.32M | 415.56M | 443.43M |
| Common equity, total | 122.21M | 131.53M | 140.20M | 151.62M | 162.45M | 178.15M | 192.32M | 208.90M | 226.11M | 252.27M | 314.02M | 331.73M | 341.54M | 357.88M | 391.32M | 415.56M | 443.43M |
| Other common equity | 109.13M | 118.46M | 127.13M | 138.55M | 149.38M | 4.86M | 4.86M | 4.86M | 4.29M | 4.44M | 4.86M | 4.86M | 4.86M | 4.86M | 4.86M | 4.86M | 4.86M |
| Total debt | 168.11M | 170.41M | 208.70M | 251.54M | 248.68M | 225.96M | 238.83M | 221.12M | 184.20M | 197.24M | 180.14M | 203.72M | 187.44M | 191.68M | 249.33M | 264.96M | 268.46M |
| Net debt | 162.53M | 159.75M | 165.00M | 238.59M | 227.76M | 204.02M | 232.95M | 214.32M | 172.51M | 194.54M | 177.39M | 201.09M | 185.16M | 190.26M | 238.73M | 250.76M | 258.98M |
| Change in accounts receivable | -20.31M | -13.53M | 3.03M | -27.88M | -39.39M | 37.98M | -41.21M | 4.17M | 19.31M | -35.97M | -4.94M | -4.23M | -17.07M | -1.67M | -39.63M | 36.84M | -20.59M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | 952.00K | -373.00K | -579.00K | 275.00K | 295.00K |
| Change in accounts payable | 36.76M | -36.30M | 11.96M | 17.46M | 29.72M | -40.95M | 13.48M | -15.76M | -33.60M | 37.03M | 16.11M | -36.58M | 32.05M | 8.82M | 52.50M | -44.83M | -13.15M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.95M | 11.62M | -3.31M | -2.21M | 14.10M | -11.23M | 16.16M | -12.38M | 11.97M |
| Sale of fixed assets & businesses | 440.00K | 605.00K | 0 | 1.14M | 60.00K | 2.38M | 1.26M | 1.58M | 1.04M | 220.00K | 2.67M | 1.40M | 90.00K | 9.41M | 8.65M | 90.00K | 3.66M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 9.24M | -4.32M | 7.27M | -162.68K | -763.13K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -10.15M | 2.30M | 38.29M | 43.44M | 3.64M | -23.56M | 10.71M | -20.31M | -40.42M | 15.10M | -17.77M | 17.28M | -16.56M | 4.24M | 57.65M | 15.63M | 3.50M |
| Issuance/retirement of long term debt | -10.15M | 2.30M | 38.29M | 43.44M | 3.64M | -23.56M | 10.71M | -20.31M | -3.71M | -7.15M | 15.25M | -7.87M | 10.38M | 12.18M | 11.73M | 5.09M | -8.29M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | — | 0 | 0 | -36.70M | 22.25M | -33.02M | 25.14M | -26.94M | -7.94M | 45.91M | 10.54M | 11.79M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800