
Sanmit Infra Ltd
NSE: BSE: 532435
₹6.72
(0.15)%
Sat, 31 Jan 2026, 05:36 pm
Market Cap1.06B
PE Ratio62.45
Dividend0.52
Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -60.16K | -49.21K | -47.78K | 0 | 0 | 0 | 0 | -4.53K | -1.82K | -40.70K | -2.31M | -185.22K | -2.07M | -5.92M | -7.54M | -10.52M | -11.57M |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 88.79M | 89.48M | 88.20M | 67.14M | 67.41M | 66.66M | 14.30M | 15.37M | 41.81M | 261.68M | 146.48M | 152.11M | 308.26M | 404.84M | 500.60M | 514.31M | 610.10M |
| Total current assets | 5.79M | 1.81M | 1.31M | 5.73M | 67.20M | 66.53M | 14.25M | 15.33M | 41.78M | 261.57M | 146.40M | 140.56M | 280.85M | 363.47M | 449.88M | 397.28M | 504.69M |
| Cash and short term investments | 634.27K | 16.76K | 302.79K | 99 | 724.54K | 109.88K | 139.79K | 127.83K | 1.38M | 7.00M | 2.85M | 759.38K | 4.26M | 2.36M | 2.26M | 2.49M | 2.82M |
| Cash & equivalents | 634.27K | 16.76K | 302.79K | 99 | 724.54K | 109.88K | 139.79K | 127.83K | 1.38M | 7.00M | 2.85M | 573.11K | 1.54M | 596.00K | 395.00K | 517.00K | 731.00K |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186.27K | 2.73M | 1.76M | 1.87M | 1.97M | 2.09M |
| Total receivables, net | 4.97M | 1.65M | 1.00M | 5.72M | 66.31M | 52.31M | 0 | 200.00K | 31.52M | 224.78M | 107.62M | 98.29M | 213.91M | 280.27M | 361.34M | 347.78M | 318.87M |
| Accounts receivable - trade, net | 4.93M | 1.57M | 43.75K | 5.72M | 0 | 0 | 0 | 200.00K | 31.52M | 224.67M | 106.70M | 98.25M | 213.70M | 280.27M | 361.34M | 347.74M | 318.87M |
| Other receivables | 45.03K | 79.29K | 960.78K | 0 | 66.31M | 52.31M | 0 | 0 | 0 | 105.45K | 919.34K | 40.36K | 211.56K | 0 | 0 | 40.00K | 0 |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.64M | 15.22M | 12.71M | 9.71M | 38.30M | 74.55M | 68.55M | 37.59M | 149.79M |
| Other current assets, total | 178.46K | 141.39K | 0 | 0 | 77.62K | 14.00M | 14.00M | 14.77M | 2.08M | 14.57M | 23.22M | 31.80M | 24.38M | 6.30M | 17.73M | 9.43M | 33.21M |
| Total non-current assets | 83.00M | 87.67M | 86.89M | 61.41M | 207.16K | 135.09K | 52.41K | 38.27K | 28.98K | 106.99K | 80.37K | 11.54M | 27.40M | 41.37M | 50.72M | 117.03M | 105.41M |
| Long term investments | 0 | 0 | 0 | 81.29K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | 0 | 0 | 0 | 81.29K | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 72.75M | 72.62M | 72.20M | 3.97M | 198.03K | 129.75K | 26.99K | 15.54K | 7.74K | 7.74K | 62.67K | 11.54M | 27.18M | 40.61M | 47.95M | 112.57M | 99.20M |
| Gross property/plant/equipment | 85.08M | 85.11M | 84.81M | 3.97M | 562.61K | 562.61K | 562.61K | 210.68K | 210.68K | 210.68K | 80.69K | 13.31M | 35.93M | 61.23M | 82.03M | 163.51M | 189.02M |
| Deferred tax assets | — | — | — | — | 9.13K | 5.35K | 25.41K | 22.72K | 21.24K | 15.35K | 17.69K | 0 | 110.95K | 718.00K | 2.76M | 4.41M | 6.19M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.21K | 43.00K | 16.00K | 48.00K | 23.00K |
| Goodwill, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.21K | 43.00K | 16.00K | 48.00K | 23.00K |
| Other long term assets, total | 0 | 0 | 0 | 77.62K | 0 | 0 | 0 | 0 | 0 | 83.90K | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Short term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.24M | 58.86M | 82.50M | 78.61M |
| Current portion of LT debt and capital leases | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227.00K | 1.87M | 2.18M |
| Short term debt excl. current portion of LT debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.24M | 58.64M | 80.62M | 76.43M |
| Accounts payable | 72.97K | 0 | 0 | — | 531.18K | 395.27K | 424.97K | 389.58K | 23.48M | 176.18M | 3.92M | 16.92M | 95.36M | 34.02M | 85.98M | 43.91M | 147.73M |
| Income tax payable | 66.66K | — | — | — | — | — | — | 72.00K | — | — | 8.12K | 1.26M | 940.16K | 603.00K | 3.48M | 1.38M | 5.50M |
| Long term debt | 513.00K | 376.20K | 0 | 0 | 0 | 627.36K | 1.11M | 1.70M | 3.07M | 64.21M | 28.76M | 5.76M | 38.13M | 39.75M | 23.86M | 15.08M | 5.56M |
| Long term debt excl. lease liabilities | 513.00K | 376.20K | 0 | 0 | 0 | 627.36K | 1.11M | 1.70M | 3.07M | 64.21M | 28.76M | 5.76M | 38.13M | 39.75M | 23.86M | 15.08M | 5.56M |
| Total equity | 81.34M | 82.11M | 81.02M | 60.03M | 66.23M | 65.63M | 12.76M | 13.19M | 15.18M | 20.36M | 112.18M | 123.16M | 165.96M | 271.44M | 317.59M | 356.72M | 366.67M |
| Shareholders' equity | 81.34M | 82.11M | 81.02M | 60.03M | 66.23M | 65.63M | 12.76M | 13.19M | 15.18M | 20.36M | 112.18M | 123.16M | 165.96M | 271.44M | 317.59M | 356.72M | 366.67M |
| Common equity, total | 81.34M | 82.11M | 81.02M | 60.03M | 66.23M | 65.63M | 12.76M | 13.19M | 15.18M | 20.36M | 112.18M | 123.16M | 165.96M | 271.44M | 317.59M | 356.72M | 366.67M |
| Other common equity | -72.90M | -72.13M | -73.22M | -94.21M | -87.75M | 254.00K | 254.00K | 254.00K | 0 | 0 | 0 | 0 | 15.09M | 0 | 0 | -10.00K | -125.00K |
| Total debt | 513.00K | 376.20K | 0 | 0 | 0 | 627.36K | 1.11M | 1.70M | 3.07M | 64.21M | 28.76M | 5.76M | 38.13M | 84.99M | 82.72M | 97.58M | 84.17M |
| Net debt | -121.27K | 359.44K | -302.79K | -99 | -724.54K | 517.48K | 972.57K | 1.57M | 1.69M | 57.21M | 25.91M | 5.00M | 33.87M | 82.64M | 80.46M | 95.09M | 81.35M |
| Change in accounts receivable | 1.59M | 3.36M | 724.79K | -4.88M | -60.67M | — | — | -200.00K | -31.32M | -193.15M | 117.97M | 8.44M | -115.44M | -66.57M | -81.07M | 13.60M | 28.87M |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 0 | -296.54K | -135.91K | 29.70K | -35.39K | 23.09M | 152.69M | -172.25M | 12.99M | 78.44M | -61.33M | 51.96M | -42.07M | 103.82M |
| Change in other assets/liabilities | 3.35M | -23.68K | 184.23K | -67.14K | 15.80K | 5.87K | 52.31M | -763.62K | 12.76M | -11.68M | -8.68M | -3.23M | 9.87M | 23.26M | -13.55M | 8.89M | -28.91M |
| Sale of fixed assets & businesses | 0 | 0 | 131.79K | 5.00M | 61.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -136.80K | -136.80K | -136.80K | 0 | 0 | 0 | 485.00K | 583.62K | 1.37M | 61.14M | -35.46M | -23.00M | 32.37M | 46.86M | -3.27M | 7.18M | -11.54M |
| Issuance/retirement of long term debt | -136.80K | -136.80K | -136.80K | 0 | 0 | 0 | 485.00K | 583.62K | 1.37M | 61.14M | -35.46M | -23.00M | 32.37M | 1.62M | -16.66M | -14.80M | -7.35M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.24M | 13.39M | 21.99M | -4.19M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.50M | -3.84M | -5.53M | -5.53M | -5.53M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 627.36K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800