Servotech Renewable Power System Ltd
NSE: SERVOTECH BSE: 535002
₹68.45
(9.85%)
Sun, 05 Apr 2026, 01:19 pm
Market Cap14.01B
PE Ratio54.29
Dividend0.08
Servotech Renewable Power System Income Statement
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 884.73M | 869.39M | 863.77M | 1.44B | 2.78B | 3.53B | 6.74B |
| Gross profit | 37.34M | 56.95M | 63.66M | 121.46M | 357.12M | 401.04M | 897.50M |
| Operating expenses (excl. COGS) | 26.07M | 14.24M | -29.98M | -46.35M | -190.65M | -223.30M | -388.09M |
| Selling/general/admin expenses, total | -42.24M | -28.74M | -29.98M | -46.35M | -190.05M | -184.51M | -322.72M |
| Research & development | -21.44M | -1.28M | -1.23M | -884.00K | -2.25M | -4.17M | -55.94M |
| Selling/general/admin expenses, other | -42.24M | -27.46M | -28.75M | -45.46M | -187.80M | -180.34M | -266.78M |
| Other operating expenses, total | 68.31M | 42.98M | 0 | 0 | -604.00K | -38.79M | -65.36M |
| Operating income | 63.41M | 71.19M | 33.68M | 75.11M | 166.47M | 177.74M | 509.42M |
| Non-operating income, total | -21.64M | -59.77M | -25.74M | -19.22M | -22.10M | -16.08M | -61.36M |
| Interest expense, net of interest capitalized | -23.45M | -27.40M | -28.96M | -24.50M | -19.31M | -31.88M | -72.68M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.63M | 4.98M | 6.78M | 5.28M | -2.79M | 16.09M | 11.32M |
| Non-operating interest income | 2.88M | 1.68M | 1.39M | 1.72M | 686.00K | 7.16M | 13.23M |
| Miscellaneous non-operating expense | 1.75M | 3.30M | 5.38M | 3.56M | -3.48M | 8.93M | -1.92M |
| Unusual income/expense | -2.82M | -37.35M | -3.56M | — | 0 | -297.00K | 0 |
| Pretax income | 41.77M | 11.42M | 11.50M | 55.89M | 144.37M | 161.66M | 448.06M |
| Taxes | -11.72M | -3.29M | -2.32M | -15.32M | -33.72M | -43.64M | -121.69M |
| Non-controlling/minority interest | 0 | 0 | 0 | -1.63M | -243.00K | -399.00K | 981.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 30.05M | 8.14M | 9.18M | 38.95M | 110.41M | 117.62M | 327.35M |
| Net income | 30.05M | 8.14M | 9.18M | 38.95M | 110.41M | 117.62M | 327.35M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 30.05M | 8.14M | 9.18M | 38.95M | 110.41M | 117.62M | 327.35M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 73.22M | 80.11M | 48.36M | 90.89M | 187.76M | 208.13M | 568.07M |
| EBIT | 63.41M | 71.19M | 33.68M | 75.11M | 166.47M | 177.74M | 509.42M |
| Total operating expenses | -821.32M | -798.20M | -830.08M | -1.36B | -2.62B | -3.35B | -6.23B |
| Prepaid expenses | 12.42M | 4.02M | 6.46M | 15.85M | 30.79M | 118.55M | 365.76M |
| Deferred income, current | — | — | 31.90M | 12.79M | 68.06M | 69.81M | 92.92M |
| Capital and operating lease obligations | 0 | 0 | 21.40M | 21.40M | 12.69M | 21.53M | 21.53M |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.06M | 1.11M | 979.99K | — | — | — | 22.04M |
| Deferred income, non-current | — | — | 100.00K | 120.00K | 0 | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 715.00K | 2.39M | 10.15M |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | -42.53M | -11.14M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800