Shalimar Wires Industries Ltd

NSE: BSE: 532455

₹16.58

(-8.09%)

Sun, 05 Apr 2026, 05:58 pm

MTF 5xInvest in Shalimar Wires Industries Ltd with 5x Leverage Buy with MTF

Market Cap708.88M

PE Ratio16.17

Dividend0

Process Industries

Containers/Packaging

24.5K

Shalimar Wires Industries Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	715.27M	760.33M	822.54M	853.06M	915.60M	897.61M	935.80M	956.03M	1.00B	1.05B	1.15B	1.11B	884.33M	967.92M	1.21B	1.29B	1.32B
Gross profit	163.62M	301.49M	201.24M	270.37M	253.48M	179.15M	236.69M	239.10M	229.90M	213.38M	280.40M	220.10M	184.77M	220.41M	369.19M	414.10M	411.60M
Operating expenses (excl. COGS)	-30.14M	-149.11M	-36.11M	-118.79M	-138.70M	-151.91M	-153.30M	-174.80M	-181.20M	-277.73M	-279.53M	-202.53M	-216.09M	-240.60M	-241.93M	-341.31M	-285.88M
Selling/general/admin expenses, total	—	-117.03M	—	-127.78M	-137.26M	-152.91M	-154.48M	-175.02M	-176.50M	-215.46M	-195.32M	-200.62M	-206.25M	-234.24M	-239.31M	-302.67M	-282.27M
Research & development	—	-226.00K	-247.00K	—	—	—	—	-618.00K	-749.00K	-825.00K	-1.07M	-1.03M	-818.00K	-1.03M	-18.00K	-293.00K	-478.00K
Selling/general/admin expenses, other	—	-116.81M	—	-127.78M	-137.26M	-152.91M	-154.48M	-174.40M	-175.75M	-214.63M	-194.24M	-199.59M	-205.43M	-233.21M	-239.29M	-302.38M	-281.79M
Other operating expenses, total	-30.14M	-32.08M	-36.11M	8.99M	-1.44M	994.27K	1.18M	220.15K	-4.70M	-62.27M	-84.22M	-1.91M	-9.84M	-6.36M	-2.62M	-38.65M	-3.61M
Operating income	133.47M	152.38M	164.88M	151.58M	114.78M	27.24M	83.38M	64.30M	48.70M	-64.35M	863.00K	17.57M	-31.32M	-20.19M	127.26M	72.79M	125.72M
Non-operating income, total	-107.34M	52.30M	421.27M	-30.37M	-15.47M	-3.57M	-76.40M	-63.24M	168.96M	2.10B	-52.16M	-50.95M	-135.51M	19.34M	-61.97M	-58.13M	-102.31M
Interest expense, net of interest capitalized	-371.33M	-103.84M	-43.26M	-33.54M	-31.91M	-68.66M	-86.20M	-80.07M	-77.49M	-79.71M	-88.13M	-117.28M	-157.88M	-125.87M	-149.67M	-125.81M	-131.94M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	18.94M	-43.00M	13.07M	10.44M	14.63M	19.19M	14.61M	14.75M	48.10M	35.49M	36.53M	70.50M	23.05M	145.75M	66.98M	67.69M	30.61M
Non-operating interest income	0	0	0	1.86M	1.77M	1.27M	1.78M	3.18M	26.19M	19.56M	11.19M	4.12M	5.32M	2.18M	832.00K	1.18M	2.69M
Miscellaneous non-operating expense	18.94M	-43.00M	13.07M	8.58M	12.86M	17.92M	12.82M	11.58M	21.91M	15.93M	25.34M	66.39M	17.73M	143.57M	66.15M	66.50M	27.92M
Unusual income/expense	245.05M	199.14M	451.45M	-7.26M	1.81M	45.90M	-4.81M	2.08M	198.35M	2.14B	-557.00K	-4.17M	-672.00K	-532.00K	20.73M	-1.00K	-982.00K
Pretax income	26.14M	204.68M	586.15M	121.22M	99.31M	23.67M	6.98M	1.06M	217.66M	2.03B	-51.30M	-33.38M	-166.83M	-844.00K	65.29M	14.66M	23.41M
Taxes	0	0	0	9.57M	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-controlling/minority interest	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	26.14M	204.68M	586.15M	130.79M	99.31M	23.67M	6.98M	1.06M	217.66M	2.03B	-51.30M	-33.38M	-166.83M	-844.00K	65.29M	14.66M	23.41M
Net income	26.14M	204.68M	586.15M	119.51M	90.73M	14.60M	-3.86M	-6.96M	217.66M	2.03B	-51.30M	-33.38M	-166.83M	-844.00K	65.29M	14.66M	23.41M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	26.14M	204.68M	586.15M	119.51M	90.73M	14.60M	-3.86M	-6.96M	217.66M	2.03B	-51.30M	-33.38M	-166.83M	-844.00K	65.29M	14.66M	23.41M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	219.83M	216.05M	223.48M	204.90M	179.92M	94.07M	143.27M	123.68M	111.95M	-10.72M	51.34M	103.99M	59.99M	65.10M	225.18M	201.99M	251.73M
EBIT	133.47M	152.38M	164.88M	151.58M	114.78M	27.24M	83.38M	64.30M	48.70M	-64.35M	863.00K	17.57M	-31.32M	-20.19M	127.26M	72.79M	125.72M
Total operating expenses	-581.80M	-607.96M	-657.65M	-701.47M	-800.82M	-870.37M	-852.41M	-891.73M	-954.06M	-1.11B	-1.15B	-1.09B	-915.65M	-988.11M	-1.08B	-1.21B	-1.19B
Prepaid expenses	1.44M	2.28M	2.40M	18.49M	25.57M	19.81M	19.94M	18.11M	16.96M	26.42M	1.45M	1.17M	2.31M	2.75M	3.14M	4.08M	2.02M
Deferred income, current	—	—	—	—	—	—	—	—	3.82M	6.02M	—	10.82M	12.33M	21.70M	—	—	—
Capital and operating lease obligations	0	0	0	0	0	0	15.56M	1.64M	2.17M	2.17M	1.82M	2.15M	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	122.48M	122.48M	122.48M	—	—	—	32.44M	2.83M	1.50M	—	—	—	—	—	—	—	—
Deferred income, non-current	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800