Shankar Lal Rampal Dye-Chem Ltd
NSE: SRD BSE: 542232
₹38.81
(-8.23%)
Sun, 05 Apr 2026, 04:35 pm
Market Cap2.5B
PE Ratio22.16
Dividend0.12
Shankar Lal Rampal Dye-Chem Balance Sheet
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Interest expense on debt | -20.85M | -20.37M | -14.05M | -14.21M | -11.04M | -6.51M | -9.23M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 563.21M | 598.50M | 652.94M | 1.05B | 1.10B | 1.06B | 1.29B |
| Total current assets | 559.49M | 592.43M | 646.99M | 1.05B | 1.09B | 1.04B | 1.28B |
| Cash and short term investments | 124.97M | 56.50M | 108.48M | 5.58M | 86.09M | 35.65M | 14.18M |
| Cash & equivalents | 124.97M | 56.50M | 108.48M | 5.38M | 85.79M | 35.24M | 14.18M |
| Short term investments | 0 | 0 | 0 | 200.00K | 300.00K | 406.00K | 0 |
| Total receivables, net | 276.97M | 345.87M | 318.20M | 766.15M | 693.33M | 578.03M | 762.39M |
| Accounts receivable - trade, net | 268.83M | 341.57M | 315.34M | 760.09M | 663.96M | 574.94M | 757.35M |
| Other receivables | 8.14M | 4.29M | 2.86M | 6.06M | 29.36M | 3.09M | 5.04M |
| Total inventory | 151.96M | 187.34M | 220.23M | 266.16M | 304.66M | 430.35M | 500.30M |
| Other current assets, total | 5.38M | 2.46M | 0 | 7.98M | 7.75M | 510.00K | 512.00K |
| Total non-current assets | 3.72M | 6.08M | 5.95M | 6.38M | 8.62M | 11.32M | 10.59M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 3.68M | 6.05M | 5.90M | 6.33M | 8.57M | 11.27M | 10.54M |
| Gross property/plant/equipment | 5.79M | — | 7.76M | 8.71M | 11.65M | 14.61M | 14.91M |
| Deferred tax assets | 38.38K | 18.91K | 0 | 0 | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 50.00K | 50.00K | 50.00K | 50.00K | 50.00K |
| Short term debt | 55.93M | 9.22M | 125.01M | 207.46M | 158.48M | 62.02M | 178.53M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 55.93M | 9.22M | 125.01M | 207.46M | 158.48M | 62.02M | 178.53M |
| Accounts payable | 16.66M | 12.31M | 14.67M | 67.10M | 15.93M | 6.05M | 10.56M |
| Income tax payable | — | — | — | 0 | — | 903.00K | 1.69M |
| Long term debt | 192.48M | 150.34M | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 192.48M | 150.34M | 0 | 0 | 0 | 0 | 0 |
| Total equity | 297.59M | 422.63M | 498.16M | 767.73M | 923.63M | 985.40M | 1.10B |
| Shareholders' equity | 297.59M | 422.63M | 498.16M | 767.73M | 923.63M | 985.40M | 1.10B |
| Common equity, total | 297.59M | 422.63M | 498.16M | 767.73M | 923.63M | 985.40M | 1.10B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 248.41M | 159.56M | 125.01M | 207.46M | 158.48M | 62.02M | 178.53M |
| Net debt | 123.43M | 103.06M | 16.53M | 201.88M | 72.39M | 26.37M | 164.35M |
| Change in accounts receivable | -23.63M | -163.50M | 26.24M | -444.75M | 96.12M | 89.03M | -182.41M |
| Change in taxes payable | — | — | — | — | — | — | — |
| Change in accounts payable | -56.17M | -4.34M | — | — | — | — | — |
| Change in other assets/liabilities | -4.12M | 3.44M | 8.69M | -12.99M | -79.30M | -112.25M | -35.99M |
| Sale of fixed assets & businesses | 0 | 96.25K | 21.00K | 0 | 0 | 225.00K | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 433.00K |
| Issuance/retirement of debt, net | 21.92M | -88.85M | -34.54M | 82.45M | -48.98M | -96.46M | 116.52M |
| Issuance/retirement of long term debt | 0 | -42.14M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 21.92M | -46.71M | -34.54M | 82.45M | -48.98M | -96.46M | 116.52M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | -1.81M | -799.59K | -1.07M | -3.20M | -3.20M | -3.20M |
| Other financing cash flow items, total | 94.19M | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800